Equity
Equity fell by 93% in 9 years.
Equity fell by 93% in 9 years.
Five of the last ten came late. The 2011 accounts came latest: 414 days after the end of the period.
Inactive. The last annual accounts are for financial year 2019.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2019 | 2018 | 2017 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
109,424 | 109,924 | 64,171 | 266,503 | 449,020 | 848,549 | 214,147 | 60,026 | 206,978 | |
21/28 |
50 | 50 | 18,050 | 97,221 | 50 | 50 | 49 | 49 | 49 | |
22/27 |
- | - | 18,000 | 97,171 | - | - | - | - | - | |
22 |
- | - | 18,000 | 97,171 | - | - | - | - | - | |
28 |
50 | 50 | 50 | 50 | 50 | 50 | 49 | 49 | 49 | |
29/58 |
109,374 | 109,874 | 46,121 | 169,282 | 448,971 | 848,499 | 214,098 | 59,977 | 206,929 | |
3 |
18,000 | 18,000 | - | - | 74,296 | 66,224 | - | - | - | |
30/36 |
18,000 | 18,000 | - | - | 74,296 | 66,224 | - | - | - | |
40/41 |
91,374 | 91,874 | - | 40,393 | 36,944 | 160,031 | 200,369 | 19,020 | 177,198 | |
40 |
- | - | - | 30,550 | 30,550 | 154,481 | 166,482 | 9,075 | 165,000 | |
41 |
91,374 | 91,874 | - | 9,843 | 6,394 | 5,551 | 33,887 | 9,945 | 12,198 | |
54/58 |
- | - | 46,121 | 128,888 | 337,731 | 622,244 | 13,729 | 40,957 | 29,731 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
109,424 | 109,924 | 64,171 | 266,503 | 449,020 | 848,549 | 214,147 | 60,026 | 206,978 | |
10/15 |
4,832 | 15,087 | 21,051 | 20,035 | 35,614 | 33,792 | 64,437 | 46,146 | 42,293 | |
10/11 |
62,000 | 62,000 | - | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
- | - | 62,000 | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
11,074 | 11,074 | 11,074 | 11,074 | 11,074 | 11,074 | 11,074 | 11,074 | 11,074 | |
130 |
1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | |
133 |
9,674 | 9,674 | 9,674 | 9,674 | 9,674 | 9,674 | 9,674 | 9,674 | 9,674 | |
14 |
-68,242 | -57,987 | -52,023 | -53,039 | -37,459 | -39,282 | -8,637 | -26,928 | -30,781 | |
17/49 |
104,592 | 94,837 | 43,120 | 246,468 | 413,406 | 814,757 | 149,710 | 13,880 | 164,685 | |
42/48 |
104,592 | 94,837 | 43,120 | 246,468 | 413,406 | 814,757 | 149,710 | 12,500 | 163,305 | |
43 |
87 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | - | |
430/8 |
87 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | - | |
44 |
- | - | 14,979 | 34,615 | 33,580 | 34,780 | 129,257 | 11,236 | 90,883 | |
440/4 |
- | - | 14,979 | 34,615 | 33,580 | 34,780 | 129,257 | 11,236 | 90,883 | |
46 |
- | - | - | - | 167,089 | 159,513 | - | - | - | |
45 |
- | 3,553 | - | 2,067 | 26 | 26 | 1,220 | 1,220 | - | |
450/3 |
- | 3,553 | - | 2,067 | 26 | 26 | 1,220 | 1,220 | - | |
47/48 |
104,505 | 91,240 | 28,097 | 209,742 | 212,666 | 620,394 | 19,189 | - | 72,422 | |
492/3 |
- | - | - | - | - | - | - | 1,380 | 1,380 | |
| Income statement | ||||||||||
76A |
- | - | - | - | - | - | 9,250 | - | - | |
9900 |
-8,312 | -1,698 | 1,060 | -14,326 | 2,297 | -18,967 | 12,351 | 4,281 | 78,533 | |
62 |
- | - | - | - | - | - | - | - | 70,350 | |
630 |
- | - | - | - | - | - | - | - | 5,670 | |
640/8 |
400 | 469 | 348 | 74 | 465 | 2,855 | 257 | - | - | |
9901 |
-8,712 | -2,167 | 712 | -14,400 | 1,832 | -21,821 | 12,094 | 4,281 | 2,513 | |
75/76B |
- | 0 | 2,562 | 229 | 92 | 91 | 118 | 502 | 1,533 | |
75 |
- | 0 | 2,562 | 229 | 92 | 91 | 118 | 502 | 1,533 | |
65/66B |
1,543 | 244 | 80 | 1,361 | 105 | 567 | 523 | 930 | 1,015 | |
65 |
1,543 | 244 | 80 | 1,361 | 105 | 567 | 523 | 930 | 1,015 | |
9903 |
-10,255 | -2,411 | 3,194 | -15,532 | 1,819 | -22,297 | 20,939 | 3,853 | 3,031 | |
67/77 |
- | 3,553 | -6,311 | 48 | -3 | 8,348 | 2,648 | - | 11,949 | |
9904 |
-10,255 | -5,964 | 9,505 | -15,580 | 1,822 | -30,645 | 18,291 | 3,853 | -8,918 | |
9905 |
-10,255 | -5,964 | 9,505 | -15,580 | 1,822 | -30,645 | 18,291 | 3,853 | -8,918 | |
| Appropriation of the result | ||||||||||
9906 |
-68,242 | -57,987 | -52,023 | -53,039 | -37,459 | -39,282 | -8,637 | -26,928 | -30,781 | |
14P |
- | - | -61,528 | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.6 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 756 | |
| Document | ||||||||||
The accounts for 16 older financial years (1991-2007) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 19-09-2019.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2019 | micro format | 19-09-2019 | 2019-65000108 | |
| 31-03-2018 | micro format | 27-11-2018 | 2018-73000072 | |
| 31-03-2017 | micro format | 19-10-2017 | 2017-67400283 | |
| 31-03-2016 | abbreviated format | 17-11-2016 | 2016-68100063 | |
| 31-03-2015 | abbreviated format | 16-09-2015 | 2015-58900589 | |
| 31-03-2014 | abbreviated format | 25-09-2014 | 2014-60400281 | |
| 31-03-2013 | abbreviated format | 31-12-2013 | 2013-70100561 | |
| 31-03-2012 | abbreviated format | 18-12-2012 | 2012-66800381 | |
| 31-03-2011 | abbreviated format | 18-12-2012 | 2012-66800384 | |
| 31-03-2010 | abbreviated format | 08-10-2010 | 2010-57400114 | |
| 31-03-2009 | abbreviated format | 29-09-2009 | 2009-78900018 | |
| 31-03-2008 | abbreviated format | 06-11-2008 | 2008-81100305 | |
| 31-03-2007 | abbreviated format | 30-10-2007 | 2007-78400078 | |
| 31-03-2006 | abbreviated format | 06-10-2006 | 2006-82700135 | |
| 31-03-2005 | abbreviated format | 05-10-2005 | 2005-78300189 | |
| 31-03-2004 | abbreviated format | 18-10-2004 | 2004-73200207 | |
| 31-03-2003 | abbreviated format | 08-10-2003 | 2003-73200055 | |
| 31-03-2002 | abbreviated format | 03-10-2002 | 2002-61600059 | |
| 31-03-2001 | abbreviated format | 09-10-2001 | 2001-62200255 | |
| 31-03-2000 | abbreviated format | 04-10-2000 | 2000-60400258 | |
| 31-03-1999 | abbreviated format | 02-11-1999 | 1999-56400782 | |
| 31-03-1998 | abbreviated format | 25-09-1998 | 1998-48900507 | |
| 31-03-1996 | abbreviated format | 27-09-1996 | 1996-45105072 | |
| 31-03-1995 | abbreviated format | 02-10-1995 | 1995-51804787 | |
| 31-03-1994 | abbreviated format | 15-09-1994 | 1994-39802142 | |
| 31-03-1993 | abbreviated format | 21-10-1993 | 1993-40704991 | |
| 31-03-1992 | abbreviated format | 02-04-1993 | 1993-04805224 | |
| 31-03-1991 | abbreviated format | 31-01-1992 | 1992-01303465 |
| Line | Trend | 2019 | 2018 | 2017 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | 8,183 | ||
| - | - | - | - | - | - | - | - | -3,248 | ||
| - | - | - | 97,171 | - | - | - | - | - | ||
| - | - | - | -208,842 | -284,514 | 608,515 | -27,228 | 11,226 | - | ||
| 4,782 | 15,037 | 3,001 | -77,186 | 35,565 | 33,742 | 64,388 | 47,477 | 43,624 | ||
| 4.4% | 13.7% | 32.8% | 7.5% | 7.9% | 4.0% | 30.1% | 76.9% | 20.4% | ||
| 1.05 | 1.16 | 1.07 | 0.69 | 1.09 | 1.04 | 1.43 | 4.80 | 1.27 | ||
| 0.87 | 0.97 | 1.07 | 0.69 | 0.91 | 0.96 | 1.43 | 4.80 | 1.27 | ||
| 21.65 | 6.29 | 2.05 | 12.30 | 11.61 | 24.11 | 2.32 | 0.30 | 3.89 | ||
| -212.2% | -39.5% | 45.2% | -77.8% | 5.1% | -90.7% | 28.4% | 8.3% | -21.1% | ||
| -9.4% | -5.4% | 14.8% | -5.8% | 0.4% | -3.6% | 8.5% | 6.4% | -4.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €8,712, larger than the loss of €2,167 in 2018. It is the lowest result since 2013.
Debt's share of the balance-sheet total rises from 86.3% to 95.6%. Equity is lower and debt is higher.
The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
PLAN is no longer in the KBO register.
If something looks wrong or is missing, please tell us.