Skip to content

PKGRO

Active
Private limited companyfounded 2013active for 13 yearsVarsenareweg 17, 8490 Jabbeke, BelgiumKBO/BCE: BE 0526.806.406
Summary

PKGRO has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €322,072 and a net result of €60,059. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 83% of 34,483 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€322,072▲ 16.6%
2024 · €276,175
Total assets
€416,935▲ 0.2%
2024 · €416,114
Net result
€60,059▲ 8.3%
2024 · €55,462
Working capital
€250,268▲ 28.2%
2024 · €195,280
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 6 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 8% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€96,871 2025 Net result€60,059 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920212022202320242025
Operating result€23,597-€106,988-€91,198▼ 14.8%€25,269▼ 72.3%€90,065▲ 256%€96,871▲ 7.6%
Net result€14,162-€70,506above the sector's middle half-€59,470above the sector's middle half▼ 15.7%€14,532within the sector's middle half▼ 75.6%€55,462above the sector's middle half▲ 282%€60,059above the sector's middle half▲ 8.3%
Equity€60,333-€146,711above the sector's middle half-€206,181above the sector's middle half▲ 40.5%€220,713above the sector's middle half▲ 7.0%€276,175above the sector's middle half▲ 25.1%€322,072above the sector's middle half▲ 16.6%
Total assets€126,598-€340,148above the sector's middle half-€409,825above the sector's middle half▲ 20.5%€400,470above the sector's middle half▼ 2.3%€416,114above the sector's middle half▲ 3.9%€416,935above the sector's middle half▲ 0.2%
Debt€66,265-€193,438-€203,645▲ 5.3%€179,757▼ 11.7%€139,939▼ 22.2%€94,863▼ 32.2%
Working capital€74,129-€127,712above the sector's middle half-€153,641above the sector's middle half▲ 20.3%€155,446above the sector's middle half▲ 1.2%€195,280above the sector's middle half▲ 25.6%€250,268above the sector's middle half▲ 28.2%
Solvency47.7%-43.1%within the sector's middle half-50.3%within the sector's middle half▲ 7.2pp55.1%within the sector's middle half▲ 4.8pp66.4%within the sector's middle half▲ 11.3pp77.2%above the sector's middle half▲ 10.9pp
Current ratio2.93-2.03within the sector's middle half-2.72within the sector's middle half▲ 0.692.76within the sector's middle half▲ 0.043.18within the sector's middle half▲ 0.424.22above the sector's middle half▲ 1.03
Return on assets (ROA)11.2%-20.7%above the sector's middle half-14.5%within the sector's middle half▼ 6.2pp3.6%within the sector's middle half▼ 10.9pp13.3%within the sector's middle half▲ 9.7pp14.4%within the sector's middle half▲ 1.1pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €416,935
Fixed assets €88,874 ▼ 32.4%
Current assets €328,061 ▲ 15.2%
Equity and liabilities €416,935
Equity €322,072 ▲ 16.6%
Debt €94,863 ▼ 32.2%
Debt's share of the balance-sheet total falls from 33.6% to 22.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€141,451▲
2024 · €135,069
Cash flow
€104,640▲
2024 · €100,466
Debt to equity
0.29▼
2024 · 0.51
ROE
18.6%▼
2024 · 20.1%
Interest coverage
49.89▲
2024 · 41.35
Debt ≤ 1 year
€77,793▼
2024 · €89,380
Debt > 1 year
€17,070▼
2024 · €50,560
Income taxes
€34,391▲
2024 · €31,356
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€416,114€416,935▲
Fixed assets21/28€131,455€88,874▼
Tangible fixed assets22/27€131,455€88,874▼
Land and buildings22€13,614€11,964▼
Plant, machinery and equipment23€25,676€20,104▼
Furniture and vehicles24€72,111€47,953▼
Leasing and similar rights25€20,054€8,854▼
Current assets29/58€284,659€328,061▲
Amounts receivable within one year40/41€240,527€258,914▲
Trade receivables40€133,048€137,951▲
Other amounts receivable41€107,478€120,963▲
Cash at bank and in hand54/58€43,441€68,394▲
Deferred charges and accrued income490/1€691€752▲
Equity and liabilities
Total equity and liabilities10/49€416,114€416,935▲
Equity10/15€276,175€322,072▲
Contributions10/11€6,200€6,200=
Reserves13€258,919€304,817▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132€27,055€27,055=
Distributable reserves133€231,864€277,762▲
Profit (loss) carried forward14€11,056€11,056=
Amounts payable17/49€139,939€94,863▼
Amounts payable after more than one year17€50,560€17,070▼
Financial debts170/4€50,560€17,070▼
Amounts payable within one year42/48€89,380€77,793▼
Current portion of amounts payable after more than one year42€58,603€47,261▼
Trade debts44€17,920€19,544▲
Suppliers440/4€17,920€19,544▲
Taxes, remuneration and social security45€12,856€10,927▼
Taxes450/3€12,856€10,927▼
Other amounts payable47/48-€60
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45,004€44,581▼
Other operating charges640/8€1,321€1,415▲
Gross operating margin9900€136,389€142,867▲
Operating profit (loss)9901€90,065€96,871▲
Financial income75/76B€19€415▲
Recurring financial income75€19€415▲
Financial charges65/66B€3,266€2,835▼
Recurring financial charges65€3,266€2,835▼
Profit (loss) for the period before taxes9903€86,818€94,450▲
Income taxes67/77€31,356€34,391▲
Profit (loss) for the period9904€55,462€60,059▲
Profit (loss) for the period to be appropriated9905€55,462€60,059▲
Appropriation of the result
Profit (loss) to be appropriated9906€66,518€71,115▲
Profit (loss) brought forward from the previous period14P€11,056€11,056=
Transfer from equity791/2-€14,162
Transfer to equity691/2€55,462€60,059▲
To other reserves6921€55,462€60,059▲
Profit to be distributed694/7-€14,162
Return on contributions (dividend)694-€14,162

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,397€19,928€31,359€48,748€45,004€44,581▼ 0.9%
Other operating charges640/8--€1,386€1,515€1,321€1,415▲ 7.2%
Gross operating margin9900€45,005€128,255€123,943€75,532€136,389€142,867▲ 4.7%
Operating profit (loss)9901€23,597€106,988€91,198€25,269€90,065€96,871▲ 7.6%
Financial income75/76B--€150€106€19€415▲ 2,035%
Recurring financial income75€44€296€150€106€19€415▲ 2,035%
Financial charges65/66B--€3,699€3,205€3,266€2,835▼ 13.2%
Recurring financial charges65€1,588€2,671€3,699€3,205€3,266€2,835▼ 13.2%
Profit (loss) for the period before taxes9903€22,053€104,612€87,649€22,170€86,818€94,450▲ 8.8%
Income taxes67/77€7,891€34,107€28,179€7,638€31,356€34,391▲ 9.7%
Profit (loss) for the period9904€14,162€70,506€59,470€14,532€55,462€60,059▲ 8.3%
Profit (loss) for the period to be appropriated9905€14,162€70,506€59,470€14,532€55,462€60,059▲ 8.3%
Line201920212022202320242025Change
Assets
Total assets20/58€126,598€340,148€409,825€400,470€416,114€416,935▲ 0.2%
Fixed assets21/28€14,031€88,529€166,921€156,759€131,455€88,874▼ 32.4%
Tangible fixed assets22/27€14,031€88,529€166,921€156,759€131,455€88,874▼ 32.4%
Land and buildings22---€15,264€13,614€11,964▼ 12.1%
Plant, machinery and equipment23--€15,784€11,612€25,676€20,104▼ 21.7%
Furniture and vehicles24--€108,683€98,629€72,111€47,953▼ 33.5%
Leasing and similar rights25--€42,454€31,254€20,054€8,854▼ 55.8%
Current assets29/58€112,567€251,620€242,904€243,711€284,659€328,061▲ 15.2%
Amounts receivable within one year40/41€97,856€159,163€191,161€218,778€240,527€258,914▲ 7.6%
Trade receivables40--€101,837€120,684€133,048€137,951▲ 3.7%
Other amounts receivable41--€89,324€98,094€107,478€120,963▲ 12.5%
Cash at bank and in hand54/58€14,115€91,926€51,078€24,110€43,441€68,394▲ 57.4%
Deferred charges and accrued income490/1--€664€823€691€752▲ 8.8%
Equity and liabilities
Total equity and liabilities10/49€126,598€340,148€409,825€400,470€416,114€416,935▲ 0.2%
Equity10/15€60,333€146,711€206,181€220,713€276,175€322,072▲ 16.6%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200=
Reserves13€43,077€129,455€188,925€203,457€258,919€304,817▲ 17.7%
Non-distributable reserves130/1--€1,860€1,860€0--
Reserves not available under the articles1311--€1,860€1,860€0--
Tax-exempt reserves132--€27,055€27,055€27,055€27,055=
Distributable reserves133--€160,010€174,542€231,864€277,762▲ 19.8%
Profit (loss) carried forward14€11,056€11,056€11,056€11,056€11,056€11,056=
Amounts payable17/49€66,265€193,438€203,645€179,757€139,939€94,863▼ 32.2%
Amounts payable after more than one year17€27,827€69,530€114,381€91,492€50,560€17,070▼ 66.2%
Financial debts170/4--€114,381€91,492€50,560€17,070▼ 66.2%
Amounts payable within one year42/48€38,438€123,908€89,264€88,266€89,380€77,793▼ 13.0%
Current portion of amounts payable after more than one year42--€60,395€60,821€58,603€47,261▼ 19.4%
Trade debts44€15,098€22,143€19,183€24,445€17,920€19,544▲ 9.1%
Suppliers440/4--€19,183€24,445€17,920€19,544▲ 9.1%
Taxes, remuneration and social security45--€9,685€3,000€12,856€10,927▼ 15.0%
Taxes450/3--€9,685€3,000€12,856€10,927▼ 15.0%
Other amounts payable47/48--€0--€60-
Line201920212022202320242025Change
Profit (loss) for the period9904€14,162€70,506€59,470€14,532€55,462€60,059▲ 8.3%
+ Depreciation and write-downs630€18,397€19,928€31,359€48,748€45,004€44,581▼ 0.9%
Operating cash flow (approximation)€32,560€90,434€90,829€63,280€100,466€104,640▲ 4.2%
Investment in fixed assets (approximation)---€109,751-€38,586-€19,700-€2,000▲ 89.8%
Change in cash---€40,848-€26,969€19,332€24,952▲ 29.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 09-10-2025 2025-00539475
31-03-2024 micro format 24-10-2024 2024-00514678
31-03-2023 micro format 25-10-2023 2023-00493410
31-03-2022 micro format 25-10-2022 2022-20473401
31-03-2021 micro format 28-10-2021 2021-74400284
31-03-2019 micro format 24-10-2019 2019-71300365
31-03-2018 micro format 24-10-2018 2018-70100083
31-03-2017 micro format 24-10-2017 2017-67700108
31-03-2016 abbreviated format 21-10-2016 2016-66000482
31-03-2015 abbreviated format 26-10-2015 2015-65500415

Show all 11 filings

Similar companies · same sector, comparable size

Of the 8,329 active companies whose main activity is site preparation (NACE 43120), figures are known for 3,277. 2,443 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 · 1 entry · €296 awarded · €296 paid
Schemes
1 entry · €296 · €296 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.