Skip to content

PJM CONSTRUCT

Active
Private limited companyfounded 2019active for 7 yearsWingensestraat 50, 8020 Oostkamp, BelgiumKBO/BCE: BE 0726.810.805

Financials · financial year 2025, micro format

2025 annual accounts filed 13 days after the deadline Filed on 13 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00396127.

Annual accounts 2025 filed on 13-08-2026 at the NBB all 7 filings

Turnover
≈ €33,000
Estimated: probably between €16,000 and €100,000
Total assets
€1.9m▲ 18.3%
2024 · €1.6m
Net result
€26,284
2024 · -€24,620
Working capital
€1.9m▲ 18.2%
2024 · €1.6m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a profit of €6,404, after a loss of €23,795 in 2024.

Operating result€0.006m 2025 Net result€0.03m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.04m--€0.03m▲ 29.7%€0.2m€0.02m▼ 87.4%€0.001m▼ 96.2%-€0.02m€0.006m
Net result-€0.04m--€0.02mbelow the sector's middle half▲ 55.6%€0.1mabove the sector's middle half€0.02mwithin the sector's middle half▼ 88.6%€0.001mwithin the sector's middle half▼ 96.3%-€0.02mbelow the sector's middle half€0.03mwithin the sector's middle half
Equity-€0.02m--€0.03mbelow the sector's middle half▼ 102%€0.1mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 14.6%€0.1mwithin the sector's middle half▲ 0.5%€0.1mwithin the sector's middle half▼ 19.6%€0.1mwithin the sector's middle half▲ 26.1%
Total assets€0.1m-€0.6mwithin the sector's middle half▲ 407%€0.3mwithin the sector's middle half▼ 51.2%€0.4mwithin the sector's middle half▲ 34.3%€0.2mwithin the sector's middle half▼ 39.9%€1.6mabove the sector's middle half▲ 584%€1.9mabove the sector's middle half▲ 18.3%
Debt€0.1m-€0.6m▲ 372%€0.2m▼ 70.8%€0.3m▲ 45.8%€0.1m▼ 58.5%€1.5m▲ 14×€1.8m▲ 17.8%
Working capital-€0.1m--€0.03mwithin the sector's middle half▲ 76.0%€0.1mwithin the sector's middle half€0.1mabove the sector's middle half▲ 14.6%€0.1mabove the sector's middle half▲ 0.5%€1.6mabove the sector's middle half▲ 13×€1.9mabove the sector's middle half▲ 18.2%
Solvency-13.0%--5.2%below the sector's middle half▲ 7.8pp36.9%within the sector's middle half▲ 42.1pp31.5%within the sector's middle half▼ 5.4pp52.7%within the sector's middle half▲ 21.2pp6.2%within the sector's middle half▼ 46.5pp6.6%within the sector's middle half▲ 0.4pp
Current ratio0.04-0.95within the sector's middle half▲ 0.911.59within the sector's middle half▲ 0.631.46within the sector's middle half▼ 0.132.11within the sector's middle half▲ 0.6579.73above the sector's middle half▲ 77.62
Return on assets (ROA)-29.7%--2.6%below the sector's middle half▲ 27.1pp47.5%above the sector's middle half▲ 50.1pp4.0%within the sector's middle half▼ 43.5pp0.3%within the sector's middle half▼ 3.8pp-1.5%within the sector's middle half▼ 1.8pp1.4%within the sector's middle half▲ 2.9pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.9m
Fixed assets €13,177 ▲ 15×
Current assets €1.9m ▲ 17.6%
Equity and liabilities €1.9m
Equity €127,177 ▲ 26.1%
Debt €1.8m ▲ 17.8%
Debt's share of the balance-sheet total falls from 93.8% to 93.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,110▲
2024 · -€23,624
Cash flow
€26,990▲
2024 · -€24,450
Quick ratio
57.83▼
2024 · 74.17
Debt to equity
14.16▼
2024 · 15.15
ROE
20.7%▲
2024 · -24.4%
Interest coverage
1.54▲
2024 · -2.89
Debt ≤ 1 year
€13,740▼
2024 · €20,425
Debt > 1 year
€1.8m▲
2024 · €1.5m
Income taxes
€415
A ratio outside any meaningful range has been withheld (balance sheet total €1.9m, equity €127,177).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets---€1,023€13,030
Depreciation and write-downs of the year---€171€706

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2024 · 1 entry · €380 awarded · €380 paid
Schemes
1 entry · €380 · €380 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.6m€1.9m▲
Fixed assets21/28€0.001m€0.01m▲
Tangible fixed assets22/27€0.001m€0.01m▲
Plant, machinery and equipment23€0.001m€0.003m▲
Furniture and vehicles24-€0.01m
Current assets29/58€1.6m€1.9m▲
Stocks and contracts in progress3€0.1m€1.1m▲
Stocks30/36€0.1m€1.1m▲
Amounts receivable within one year40/41€0.8m€0.8m▼
Trade receivables40€0.006m€0.001m▼
Other amounts receivable41€0.8m€0.8m▲
Current investments50/53€0.7m-
Cash at bank and in hand54/58€0.02m€0.02m▼
Deferred charges and accrued income490/1€0.02m€0.01m▼
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.9m▲
Equity10/15€0.1m€0.1m▲
Contributions10/11€0.02m€0.02m=
Profit (loss) carried forward14€0.08m€0.1m▲
Amounts payable17/49€1.5m€1.8m▲
Amounts payable after more than one year17€1.5m€1.8m▲
Financial debts170/4€1.5m€1.8m▲
Amounts payable within one year42/48€0.02m€0.01m▼
Trade debts44€0.005m-
Suppliers440/4€0.005m-
Taxes, remuneration and social security45€87€0.001m▲
Taxes450/3€87€0.001m▲
Other amounts payable47/48€0.02m€0.01m▼
Accrued charges and deferred income492/3-€122
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€171€0.001m▲
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900-€0.02m€0.008m▲
Operating profit (loss)9901-€0.02m€0.006m▲
Financial income75/76B€0.007m€0.02m▲
Recurring financial income75€0.007m€0.02m▲
Financial charges65/66B€0.008m€0.005m▼
Recurring financial charges65€0.008m€0.005m▼
Profit (loss) for the period before taxes9903-€0.02m€0.03m▲
Income taxes67/77-€415
Profit (loss) for the period9904-€0.02m€0.03m▲
Profit (loss) for the period to be appropriated9905-€0.02m€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.08m€0.1m▲
Profit (loss) brought forward from the previous period14P€0.1m€0.08m▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 13-08-2026.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€171€706▲ 314%
Other operating charges640/8--€130€643€516€521€755▲ 45.0%
Gross operating margin9900-€38,583-€27,017€161,080€20,977€1,292-€23,104€7,865-
Operating profit (loss)9901-€38,583-€27,126€160,950€20,335€776-€23,795€6,404-
Financial income75/76B--€2,297€0€19€7,338€24,910▲ 239%
Recurring financial income75€3,098€11,407€2,297€0€19€7,338€24,910▲ 239%
Financial charges65/66B--€37€34€37€8,163€4,615▼ 43.5%
Recurring financial charges65-€20€37€34€37€8,163€4,615▼ 43.5%
Profit (loss) for the period before taxes9903-€35,486-€15,739€163,210€20,301€759-€24,620€26,699-
Income taxes67/77--€22,996€4,373€162-€415-
Profit (loss) for the period9904-€35,486-€15,739€140,214€15,927€597-€24,620€26,284-
Profit (loss) for the period to be appropriated9905-€35,486-€15,739€140,214€15,927€597-€24,620€26,284-
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.1m€0.6m€0.3m€0.4m€0.2m€1.6m€1.9m▲ 18.3%
Fixed assets21/28€0.1m----€0.001m€0.01m▲ 15×
Tangible fixed assets22/27€0.1m----€0.001m€0.01m▲ 15×
Plant, machinery and equipment23-----€0.001m€0.003m▲ 245%
Furniture and vehicles24------€0.01m-
Current assets29/58€0.005m€0.6m€0.3m€0.4m€0.2m€1.6m€1.9m▲ 17.6%
Stocks and contracts in progress3-€0.6m€0.2m€0.01m€0.01m€0.1m€1.1m▲ 887%
Stocks30/36--€0.2m€0.01m€0.01m€0.1m€1.1m▲ 887%
Amounts receivable within one year40/41€0.004m€0.008m€0.003m€0.03m€0.2m€0.8m€0.8m▼ 0.3%
Trade receivables40---€0.03m€0.02m€0.006m€0.001m▼ 83.4%
Other amounts receivable41--€0.003m€0.004m€0.2m€0.8m€0.8m▲ 0.3%
Current investments50/53-----€0.7m--
Cash at bank and in hand54/58€0.001m€31€0.1m€0.4m€0.02m€0.02m€0.02m▼ 17.3%
Deferred charges and accrued income490/1----€225€0.02m€0.01m▼ 24.9%
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.6m€0.3m€0.4m€0.2m€1.6m€1.9m▲ 18.3%
Equity10/15-€0.02m-€0.03m€0.1m€0.1m€0.1m€0.1m€0.1m▲ 26.1%
Contributions10/11€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14-€0.04m-€0.05m€0.09m€0.1m€0.1m€0.08m€0.1m▲ 32.5%
Amounts payable17/49€0.1m€0.6m€0.2m€0.3m€0.1m€1.5m€1.8m▲ 17.8%
Amounts payable after more than one year17-----€1.5m€1.8m▲ 18.5%
Financial debts170/4-----€1.5m€1.8m▲ 18.5%
Amounts payable within one year42/48€0.1m€0.6m€0.2m€0.3m€0.1m€0.02m€0.01m▼ 32.7%
Trade debts44-€0.006m€0.007m-€0.006m€0.005m--
Suppliers440/4--€0.007m-€0.006m€0.005m--
Taxes, remuneration and social security45--€0.03m€0.03m€162€87€0.001m▲ 738%
Taxes450/3--€0.03m€0.03m€162€87€0.001m▲ 738%
Other amounts payable47/48--€0.1m€0.2m€0.1m€0.02m€0.01m▼ 17.0%
Accrued charges and deferred income492/3------€122-
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€35,486-€15,739€140,214€15,927€597-€24,620€26,284-
+ Depreciation and write-downs630-----€171€706▲ 314%
Operating cash flow (approximation)-€35,486-€15,739€140,214€15,927€597-€24,450€26,990-
Investment in fixed assets (approximation)-------€13,030-
Change in cash--€1,395€128,608€225,355-€336,117€2,229-€3,469-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,603 companies had the same profile as PJM CONSTRUCT has now. Two years later, 1.9% had gone bankrupt and 96.1% were still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.8% stopped otherwise
96.1% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of PJM CONSTRUCT itself is lower: 0.2% within 12 months. It rests on far more data about PJM CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,603 companies, not a prediction for PJM CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 13-08-2026 2026-00396127 PDF
31-12-2024 micro format 29-08-2025 2025-00480602 PDF
31-12-2023 micro format 26-06-2024 2024-00184511 PDF
31-12-2022 micro format 07-06-2023 2023-00111486 PDF
31-12-2021 micro format 24-08-2022 2022-20320231 PDF
31-12-2020 micro format 01-07-2021 2021-30000054 PDF
31-12-2019 micro format 30-11-2020 2020-74500517 PDF

Next steps