Skip to content

PIZZA CLARA

Active
Private limited companyfounded 2023active for 3 yearsDorpsplein 3, 1830 Machelen (Brab.), BelgiumKBO/BCE: BE 0803.604.913

Financials · financial year 2025, micro format

2025 annual accounts filed 4 days after the deadline Filed on 4 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00384346.

Annual accounts 2025 filed on 04-08-2026 at the NBB all 3 filings

Turnover
≈ €390,000
Estimated: probably between €330,000 and €470,000
Total assets
€106,776▼ 14.5%
2024 · €124,929
Net result
€2,721▼ 85.9%
2024 · €19,324
Working capital
€23,196▼ 44.8%
2024 · €42,058
Multi-year overview
2023 to 2025, 3 financial years
Operating result
€5,357
▼ 79.8% 2025
20232025
Net result
€2,721
▼ 85.9% 2025
middle half of the sector
20232025
Equity
€49,488
▼ 34.1% 2025
middle half of the sector
20232025
Total assets
€106,776
▼ 14.5% 2025
middle half of the sector
20232025
Debt
€57,288
▲ 14.9% 2025
20232025
Working capital
€23,196
▼ 44.8% 2025
middle half of the sector
20232025
Solvency
46.3%
▼ 13.8pp 2025
middle half of the sector
20232025
Current ratio
1.40
▼ 0.44 2025
middle half of the sector
20232025
Return on assets (ROA)
2.5%
▼ 12.9pp 2025
middle half of the sector
20232025
Staff (FTE)
3
▲ 7.1% 2025
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€67,344-€26,549▼ 60.6%€5,357▼ 79.8%
Net result€51,763above the sector's middle half-€19,324within the sector's middle half▼ 62.7%€2,721within the sector's middle half▼ 85.9%
Equity€55,763within the sector's middle half-€75,087within the sector's middle half▲ 34.7%€49,488within the sector's middle half▼ 34.1%
Total assets€87,869within the sector's middle half-€124,929within the sector's middle half▲ 42.2%€106,776within the sector's middle half▼ 14.5%
Debt€32,106-€49,843▲ 55.2%€57,288▲ 14.9%
Working capital€22,031within the sector's middle half-€42,058within the sector's middle half▲ 90.9%€23,196within the sector's middle half▼ 44.8%
Solvency63.5%above the sector's middle half-60.1%above the sector's middle half▼ 3.4pp46.3%within the sector's middle half▼ 13.8pp
Current ratio1.69within the sector's middle half-1.84within the sector's middle half▲ 0.161.40within the sector's middle half▼ 0.44
Return on assets (ROA)58.9%above the sector's middle half-15.5%within the sector's middle half▼ 43.4pp2.5%within the sector's middle half▼ 12.9pp
Staff (FTE)1.2-2.8▲ 133%3▲ 7.1%
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 80% lower than in 2024 and the lowest since 2023. It is the second fall in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €106,776
Fixed assets €26,292 ▼ 20.4%
Current assets €80,484 ▼ 12.4%
Equity and liabilities €106,776
Equity €49,488 ▼ 34.1%
Debt €57,288 ▲ 14.9%
Debt's share of the balance-sheet total rises from 39.9% to 53.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,944▼
2024 · €36,252
Cash flow
€11,308▼
2024 · €29,027
Quick ratio
1.35▼
2024 · 1.78
Debt to equity
1.16▲
2024 · 0.66
ROE
5.5%▼
2024 · 25.7%
Interest coverage
11.13▼
2024 · 23.80
Debt ≤ 1 year
€57,288▲
2024 · €49,843
Income taxes
€2,448▼
2024 · €6,553
Staff costs
€117,397▲
2024 · €110,511
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202331-12-202431-12-2025
Employees at the balance-sheet date444
full-time112
part-time332
in full-time equivalents2.52.93.3
Average over the year, in full-time equivalents12.83
On a permanent contract22-
Joined114351
Left74351

Source: social balance sheet in the 2023 to 2025 annual accounts

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€41,722€9,000€1,850
Depreciation and write-downs of the year€7,990€9,703€8,587

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€124,929€106,776▼
Fixed assets21/28€33,029€26,292▼
Tangible fixed assets22/27€33,029€26,292▼
Plant, machinery and equipment23€694-
Furniture and vehicles24€6,909€3,274▼
Other tangible fixed assets26€25,426€23,018▼
Current assets29/58€91,900€80,484▼
Amounts receivable after more than one year29€7,700€7,700=
Other amounts receivable291€7,700€7,700=
Stocks and contracts in progress3€2,950€3,233▲
Stocks30/36€2,950€3,233▲
Amounts receivable within one year40/41€10,666€20,369▲
Trade receivables40€3,175€5,840▲
Other amounts receivable41€7,491€14,530▲
Cash at bank and in hand54/58€68,435€46,544▼
Deferred charges and accrued income490/1€2,150€2,638▲
Equity and liabilities
Total equity and liabilities10/49€124,929€106,776▼
Equity10/15€75,087€49,488▼
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14€71,087€45,488▼
Amounts payable17/49€49,843€57,288▲
Amounts payable within one year42/48€49,843€57,288▲
Trade debts44€15,169€9,508▼
Suppliers440/4€15,169€9,508▼
Taxes, remuneration and social security45€34,673€19,461▼
Taxes450/3€21,517€11,445▼
Remuneration and social security454/9€13,156€8,015▼
Other amounts payable47/48-€28,320
Income statement Code20242025
Remuneration, social security and pensions62€110,511€117,397▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,703€8,587▼
Other operating charges640/8€2,454€2,335▼
Gross operating margin9900€149,217€133,676▼
Operating profit (loss)9901€26,549€5,357▼
Financial income75/76B€851€1,065▲
Recurring financial income75€851€1,065▲
Financial charges65/66B€1,523€1,253▼
Recurring financial charges65€1,523€1,253▼
Profit (loss) for the period before taxes9903€25,877€5,169▼
Income taxes67/77€6,553€2,448▼
Profit (loss) for the period9904€19,324€2,721▼
Profit (loss) for the period to be appropriated9905€19,324€2,721▼
Appropriation of the result
Profit (loss) to be appropriated9906€71,087€73,808▲
Profit (loss) brought forward from the previous period14P€51,763€71,087▲
Profit to be distributed694/7-€28,320
Return on contributions (dividend)694-€28,320

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 04-08-2026.

Line202320242025Change
Remuneration, social security and pensions62€76,168€110,511€117,397▲ 6.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,990€9,703€8,587▼ 11.5%
Other operating charges640/8€2,112€2,454€2,335▼ 4.8%
Gross operating margin9900€153,614€149,217€133,676▼ 10.4%
Operating profit (loss)9901€67,344€26,549€5,357▼ 79.8%
Financial income75/76B€294€851€1,065▲ 25.2%
Recurring financial income75€294€851€1,065▲ 25.2%
Financial charges65/66B€1,425€1,523€1,253▼ 17.7%
Recurring financial charges65€1,425€1,523€1,253▼ 17.7%
Profit (loss) for the period before taxes9903€66,214€25,877€5,169▼ 80.0%
Income taxes67/77€14,451€6,553€2,448▼ 62.6%
Profit (loss) for the period9904€51,763€19,324€2,721▼ 85.9%
Profit (loss) for the period to be appropriated9905€51,763€19,324€2,721▼ 85.9%
Line202320242025Change
Assets
Total assets20/58€87,869€124,929€106,776▼ 14.5%
Fixed assets21/28€33,732€33,029€26,292▼ 20.4%
Tangible fixed assets22/27€33,732€33,029€26,292▼ 20.4%
Plant, machinery and equipment23€2,460€694--
Furniture and vehicles24€1,908€6,909€3,274▼ 52.6%
Other tangible fixed assets26€29,363€25,426€23,018▼ 9.5%
Current assets29/58€54,137€91,900€80,484▼ 12.4%
Amounts receivable after more than one year29€10,000€7,700€7,700=
Other amounts receivable291€10,000€7,700€7,700=
Stocks and contracts in progress3€2,495€2,950€3,233▲ 9.6%
Stocks30/36€2,495€2,950€3,233▲ 9.6%
Amounts receivable within one year40/41€3,477€10,666€20,369▲ 91.0%
Trade receivables40€3,477€3,175€5,840▲ 83.9%
Other amounts receivable41-€7,491€14,530▲ 94.0%
Cash at bank and in hand54/58€37,167€68,435€46,544▼ 32.0%
Deferred charges and accrued income490/1€998€2,150€2,638▲ 22.7%
Equity and liabilities
Total equity and liabilities10/49€87,869€124,929€106,776▼ 14.5%
Equity10/15€55,763€75,087€49,488▼ 34.1%
Contributions10/11€4,000€4,000€4,000=
Profit (loss) carried forward14€51,763€71,087€45,488▼ 36.0%
Amounts payable17/49€32,106€49,843€57,288▲ 14.9%
Amounts payable within one year42/48€32,106€49,843€57,288▲ 14.9%
Trade debts44€11,718€15,169€9,508▼ 37.3%
Suppliers440/4€11,718€15,169€9,508▼ 37.3%
Taxes, remuneration and social security45€20,011€34,673€19,461▼ 43.9%
Taxes450/3€15,972€21,517€11,445▼ 46.8%
Remuneration and social security454/9€4,039€13,156€8,015▼ 39.1%
Other amounts payable47/48€377-€28,320-
Line202320242025Change
Profit (loss) for the period9904€51,763€19,324€2,721▼ 85.9%
+ Depreciation and write-downs630€7,990€9,703€8,587▼ 11.5%
Operating cash flow (approximation)€59,753€29,027€11,308▼ 61.0%
Investment in fixed assets (approximation)--€9,000-€1,850▲ 79.4%
Change in cash-€31,268-€21,891-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,546 companies had the same profile as PIZZA CLARA has now. Two years later, 94.3% were still going and 2.3% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
94.3% was still going
3.2% stopped otherwise
2.3% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of PIZZA CLARA itself: 1.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,546 companies, not a prediction for PIZZA CLARA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 04-08-2026 2026-00384346 PDF
31-12-2024 micro format 28-06-2025 2025-00192428 PDF
31-12-2023 micro format 23-07-2024 2024-00272980 PDF

Next steps