Skip to content

PIXIE DEVELOPMENT

Active
Public limited companyfounded 2023active for 3 yearsVredestraat 53, 8790 Waregem, Belgium141 active companies are registered at this addressKBO/BCE: BE 0799.216.256
Summary

PIXIE DEVELOPMENT has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €37,448 and a net result of -€22,552. Its solvency ranks better than 20% of 5,684 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, full format

Turnover
€15,784▲ 75.4%
2024 · €9,000
EBIT margin
25.6%▲ 26.1pp
2024 · -0.5%
Net result
-€22,552▼ 1,404%
2024 · -€1,500
Working capital
€565,315▼ 4.0%
2024 · €588,721
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €4,045 after a loss of €47 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€15,784 2025 Operating result€4,045 2025 Net result-€22,552 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Turnover€9,000-€15,784▲ 75.4%
Operating result-€47-€4,045
Net result-€1,500within the sector's middle half--€22,552within the sector's middle half▼ 1,404%
EBIT margin-0.5%-25.6%▲ 26.1pp
Equity€60,000within the sector's middle half-€37,448below the sector's middle half▼ 37.6%
Total assets€593,042below the sector's middle half-€592,662below the sector's middle half▼ 0.1%
Debt€533,042-€555,215▲ 4.2%
Working capital€588,721within the sector's middle half-€565,315within the sector's middle half▼ 4.0%
Solvency10.1%within the sector's middle half-6.3%below the sector's middle half▼ 3.8pp
Current ratio21.67above the sector's middle half
Return on assets (ROA)-0.3%within the sector's middle half--3.8%below the sector's middle half▼ 3.6pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €592,662
Equity €37,448 ▼ 37.6%
Debt €555,215 ▲ 4.2%
Debt's share of the balance-sheet total rises from 89.9% to 93.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,045▲
2024 · €2,048
Cash flow
-€22,552▼
2024 · €595
Quick ratio
0.08▼
2024 · 0.62
Debt to equity
14.83▲
2024 · 8.88
ROE
-60.2%▼
2024 · -2.5%
Interest coverage
0.16▼
2024 · 2.70
Debt ≤ 1 year
€27,348▲
2024 · €4,321
Debt > 1 year
€491,178▼
2024 · €503,345
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 865 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
1.5% went bankrupt
1.7% stopped otherwise
96.6% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 865 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€593,042€592,662▼
Current assets29/58€593,042€592,662▼
Stocks and contracts in progress3€590,375€590,375=
Stocks30/36€590,375€590,375=
Property held for sale35€590,375€590,375=
Amounts receivable within one year40/41€24€0▼
Other amounts receivable41€24€0▼
Cash at bank and in hand54/58€2,643€2,287▼
Equity and liabilities
Total equity and liabilities10/49€593,042€592,662▼
Equity10/15€60,000€37,448▼
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Profit (loss) carried forward14-€1,500-€24,052▼
Amounts payable17/49€533,042€555,215▲
Amounts payable after more than one year17€503,345€491,178▼
Financial debts170/4€503,345€491,178▼
Credit institutions173€316,945€270,278▼
Other loans174€186,400€220,900▲
Amounts payable within one year42/48€4,321€27,348▲
Current portion of amounts payable after more than one year42-€23,333
Trade debts44€4,321€2,779▼
Suppliers440/4€4,321€2,779▼
Taxes, remuneration and social security45-€1,236
Taxes450/3-€1,236
Accrued charges and deferred income492/3€25,376€36,689▲
Income statement Code20242025
Operating income70/76A€551,790€15,784▼
Turnover70€9,000€15,784▲
Change in stocks of work in progress, finished goods and contracts in progress71€542,790€0▼
Operating charges60/66A€551,837€11,740▼
Goods for resale, raw materials and consumables60€542,040€0▼
Purchases600/8€542,040€0▼
Services and other goods61€4,586€8,985▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,095€0▼
Other operating charges640/8€3,116€2,755▼
Operating profit (loss)9901-€47€4,045▲
Financial income75/76B-€1
Recurring financial income75-€1
Other financial income752/9-€1
Financial charges65/66B€1,453€26,598▲
Recurring financial charges65€1,453€26,598▲
Debt charges650€758€25,973▲
Other financial charges652/9€695€625▼
Profit (loss) for the period before taxes9903-€1,500-€22,552▼
Profit (loss) for the period9904-€1,500-€22,552▼
Profit (loss) for the period to be appropriated9905-€1,500-€22,552▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1,500-€24,052▼
Profit (loss) brought forward from the previous period14P--€1,500

The notes to these accounts (27 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Operating income70/76A€551,790€15,784▼ 97.1%
Turnover70€9,000€15,784▲ 75.4%
Change in stocks of work in progress, finished goods and contracts in progress71€542,790€0▼ 100%
Operating charges60/66A€551,837€11,740▼ 97.9%
Goods for resale, raw materials and consumables60€542,040€0▼ 100%
Purchases600/8€542,040€0▼ 100%
Services and other goods61€4,586€8,985▲ 95.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,095€0▼ 100%
Other operating charges640/8€3,116€2,755▼ 11.6%
Operating profit (loss)9901-€47€4,045-
Financial income75/76B-€1-
Recurring financial income75-€1-
Other financial income752/9-€1-
Financial charges65/66B€1,453€26,598▲ 1,731%
Recurring financial charges65€1,453€26,598▲ 1,731%
Debt charges650€758€25,973▲ 3,328%
Other financial charges652/9€695€625▼ 10.1%
Profit (loss) for the period before taxes9903-€1,500-€22,552▼ 1,404%
Profit (loss) for the period9904-€1,500-€22,552▼ 1,404%
Profit (loss) for the period to be appropriated9905-€1,500-€22,552▼ 1,404%
Line20242025Change
Assets
Total assets20/58€593,042€592,662▼ 0.1%
Current assets29/58€593,042€592,662▼ 0.1%
Stocks and contracts in progress3€590,375€590,375=
Stocks30/36€590,375€590,375=
Property held for sale35€590,375€590,375=
Amounts receivable within one year40/41€24€0▼ 100%
Other amounts receivable41€24€0▼ 100%
Cash at bank and in hand54/58€2,643€2,287▼ 13.5%
Equity and liabilities
Total equity and liabilities10/49€593,042€592,662▼ 0.1%
Equity10/15€60,000€37,448▼ 37.6%
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Profit (loss) carried forward14-€1,500-€24,052▼ 1,504%
Amounts payable17/49€533,042€555,215▲ 4.2%
Amounts payable after more than one year17€503,345€491,178▼ 2.4%
Financial debts170/4€503,345€491,178▼ 2.4%
Credit institutions173€316,945€270,278▼ 14.7%
Other loans174€186,400€220,900▲ 18.5%
Amounts payable within one year42/48€4,321€27,348▲ 533%
Current portion of amounts payable after more than one year42-€23,333-
Trade debts44€4,321€2,779▼ 35.7%
Suppliers440/4€4,321€2,779▼ 35.7%
Taxes, remuneration and social security45-€1,236-
Taxes450/3-€1,236-
Accrued charges and deferred income492/3€25,376€36,689▲ 44.6%
Line20242025Change
Profit (loss) for the period9904-€1,500-€22,552▼ 1,404%
+ Depreciation and write-downs630€2,095€0▼ 100%
Operating cash flow (approximation)€595-€22,552-
Change in cash--€356-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 full format 29-06-2026 2026-00237379
31-12-2024 full format 27-06-2025 2025-00202082

Similar companies · same sector, comparable size

Of the 12,027 active companies whose main activity is renting and operating of own or leased non-residential real estate, excluding land (NACE 68203), figures are known for 6,068. 2,813 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.