PIXELSHAKE (0678.441.061): financials and annual accounts

PIXELSHAKE

Woluwe-Saint-Pierre ·KBO/BCE: BE 0678.441.061

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017
Balance sheet: assets
`20/58`	66,648	68,399	78,096	77,886	119,023	110,546	141,062	172,537	205,229
`21/28`	26,480	34,076	47,643	61,989	89,069	99,971	118,508	131,779	129,358
`21`	9,000	13,500	18,000	22,500	27,000	31,500	36,000	40,500	42,750
`22/27`	17,480	20,576	29,643	39,489	62,069	68,471	82,508	89,701	85,030
`23`	5,108	5,255	9,633	13,907	24,293	13,583	14,329	16,843	4,371
`24`	12,372	15,321	20,011	25,583	37,776	54,889	68,179	72,858	80,659
`28`	-	-	-	-	-	-	-	1,578	1,578
`29/58`	40,168	34,323	30,453	15,896	29,953	10,575	22,554	40,758	75,870
`40/41`	28,960	20,817	7,247	13,974	7,307	3,082	19,321	23,267	68,940
`40`	28,960	19,375	7,245	13,186	7,307	3,082	19,321	23,267	68,938
`41`	-	1,442	3	788	-	-	-	-	3
`50/53`	4,621	5,274	5,074	-	-	-	-	-	-
`54/58`	6,104	7,056	16,702	1,786	22,487	7,393	2,486	16,297	5,203
`490/1`	482	1,176	1,430	137	159	99	747	1,194	1,727
Balance sheet: equity and liabilities
`10/49`	66,648	68,399	78,096	77,886	119,023	110,546	141,062	172,537	205,229
`10/15`	4,669	-2,470	13,428	8,658	14,010	-3,935	25,257	25,096	24,609
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,400	12,400	12,400
`13`	953	953	953	953	953	953	953	945	920
`130/1`	953	953	953	953	953	953	-	-	-
`130`	-	-	-	-	-	-	953	945	920
`1311`	953	953	953	953	953	953	-	-	-
`14`	-2,483	-9,622	6,275	1,505	6,857	-11,088	18,104	17,951	17,489
`17/49`	61,978	70,868	64,668	69,228	105,012	114,481	115,805	147,441	180,619
`17`	-	-	-	3,452	12,239	15,777	20,850	30,828	15,439
`170/4`	-	-	-	3,452	12,239	15,777	20,850	30,828	15,439
`42/48`	61,858	70,595	64,668	65,776	92,773	98,704	85,390	105,796	155,271
`42`	-	-	3,452	8,788	13,537	14,831	9,977	9,756	3,914
`43`	-	-	-	-	-	-	-	-	6,706
`430/8`	-	-	-	-	-	-	-	-	6,706
`44`	19,826	29,979	8,019	5,246	7,691	35	177	9,929	40,417
`440/4`	19,826	29,979	8,019	5,246	7,691	35	177	9,929	40,417
`45`	5,210	4,455	12,009	7,113	5,208	7,388	10,428	8,259	22,046
`450/3`	5,210	2,855	10,409	7,113	5,208	7,388	10,428	8,259	18,597
`454/9`	-	1,600	1,600	-	-	-	-	-	3,449
`47/48`	36,822	36,161	41,188	44,629	66,337	76,451	64,808	77,853	82,189
`492/3`	121	273	-	-	-	-	9,565	10,817	9,909
Income statement
`76A`	-	-	-	-	-	-	16,038	-	-
`9900`	21,718	2,707	23,305	27,046	51,387	3,448	38,793	26,910	43,602
`62`	-	-	-	-	-	-	-	5,816	4,073
`630`	12,545	16,088	16,703	27,080	23,338	25,022	32,410	18,308	13,080
`640/8`	442	2,310	1,131	1,498	8,353	4,673	2,950	514	318
`9901`	8,731	-15,690	5,471	-1,532	19,696	-26,247	3,433	2,271	26,130
`75/76B`	-	-	416	7	0	7	2	-	-
`75`	-	-	416	7	0	7	2	-	-
`65/66B`	1,451	1,063	918	3,668	1,514	2,784	1,999	1,466	771
`65`	1,451	1,063	918	3,668	1,514	2,784	1,999	1,466	771
`9903`	7,280	-16,753	4,970	-5,194	18,182	-29,024	1,436	805	25,359
`67/77`	141	-855	200	159	237	167	1,275	319	6,950
`9904`	7,139	-15,898	4,770	-5,352	17,945	-29,192	161	487	18,409
`9905`	7,139	-15,898	4,770	-5,352	17,945	-29,192	161	487	18,409
Appropriation of the result
`9906`	-2,483	-9,622	6,275	1,505	6,857	-11,088	18,112	17,976	18,409
`14P`	-9,622	6,275	1,505	6,857	-11,088	-	-	-	-
`691/2`	-	-	-	-	-	-	8	24	920
`6920`	-	-	-	-	-	-	8	24	920
Social balance sheet
`9087`	-	-	-	-	-	-	-	-	0.2
Hours worked`1013`	-	-	-	-	-	-	-	-	289
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	13-10-2026	2026-00555687	PDF
31-12-2024	full format	29-12-2025	2026-00593391	PDF
31-12-2023	full format	22-10-2024	2024-00512804	PDF
31-12-2022	micro format	22-08-2023	2023-00380385	PDF
31-12-2021	micro format	20-10-2022	2022-20470784	PDF
31-12-2020	full format	06-09-2021	2021-66500203	PDF
31-12-2019	full format	30-09-2020	2020-57600073	PDF
31-12-2018	full format	31-10-2019	2019-72600476	PDF
31-12-2017	full format	28-09-2018	2018-66900586	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017
21,276	398	22,174	25,548	43,034	-1,225	35,843	20,579	39,210
19,684	190	21,473	21,728	41,283	-4,170	32,571	18,795	31,489
4,949	4,758	2,356	0	18,306	6,486	4,678	20,729	142,438
-952	-9,646	14,916	-20,701	15,094	4,907	-13,811	11,094	-
-21,690	-36,272	-34,215	-49,880	-62,820	-88,129	-62,836	-65,038	-79,401
7.0%	-3.6%	17.2%	11.1%	11.8%	-3.6%	17.9%	14.5%	12.0%
0.65	0.49	0.47	0.24	0.32	0.11	0.26	0.39	0.49
13.27	-	4.82	8.00	7.50	-	4.59	5.88	7.34
152.9%	-	35.5%	-61.8%	128.1%	-	0.6%	1.9%	74.8%
10.7%	-23.2%	6.1%	-6.9%	15.1%	-26.4%	0.1%	0.3%	9.0%
14.66	0.37	24.17	6.96	28.43	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€4,949	€4,758	€2,356	-	€18,306
	€12,545	€16,088	€16,703	€27,080	€23,338

PIXELSHAKE

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

7.0%

0.65

10.7%

Staff

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on PIXELSHAKE

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency7.0%

Current ratio0.65

Return on assets10.7%

Staff

Staff cost per FTE

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on PIXELSHAKE

Next steps

in euro

in euro

7.0%

0.65

10.7%