Skip to content

PIXEL DESIGN

Active
Private limited company (pre-2019)founded 2000active for 26 yearsVijfhuizen 4, 9420 Erpe-Mere, BelgiumKBO/BCE: BE 0472.913.503
Summary

PIXEL DESIGN has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€36,481) and a net result of -€7,541. Equity is shrinking by about 6% per year across the filed financial years. Its solvency ranks better than 5% of 21,036 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

Equity
-€36,481▼ 26.1%
2024 · -€28,940
Total assets
€3,521▼ 47.5%
2024 · €6,710
Net result
-€7,541
2024 · €801
Working capital
-€37,965▼ 16.4%
2024 · -€32,618
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €7,304 after €1,350 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€7,304 2025 Net result-€7,541 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€7,875-€2,294▼ 70.9%-€20,286€8,724€8,370▼ 4.1%€1,092▼ 87.0%€1,350▲ 23.6%-€7,304
Net result€7,602-€1,546▼ 79.7%-€22,944below the sector's middle half€6,511within the sector's middle half€6,067within the sector's middle half▼ 6.8%-€1,102below the sector's middle half€801below the sector's middle half-€7,541below the sector's middle half
Equity-€19,819--€18,273▲ 7.8%-€41,217below the sector's middle half▼ 126%-€34,706below the sector's middle half▲ 15.8%-€28,639below the sector's middle half▲ 17.5%-€29,741below the sector's middle half▼ 3.8%-€28,940below the sector's middle half▲ 2.7%-€36,481below the sector's middle half▼ 26.1%
Total assets€31,971-€8,784▼ 72.5%€6,107below the sector's middle half▼ 30.5%€11,693below the sector's middle half▲ 91.5%€12,520below the sector's middle half▲ 7.1%€8,911below the sector's middle half▼ 28.8%€6,710below the sector's middle half▼ 24.7%€3,521below the sector's middle half▼ 47.5%
Debt€51,790-€27,057▼ 47.8%€47,324▲ 74.9%€46,399▼ 2.0%€41,159▼ 11.3%€38,652▼ 6.1%€35,650▼ 7.8%€40,001▲ 12.2%
Working capital-€22,940--€24,096▼ 5.0%-€44,451below the sector's middle half▼ 84.5%-€41,552below the sector's middle half▲ 6.5%-€37,784below the sector's middle half▲ 9.1%-€35,931below the sector's middle half▲ 4.9%-€32,618below the sector's middle half▲ 9.2%-€37,965below the sector's middle half▼ 16.4%
Solvency-62.0%--208.0%▼ 146.0pp-674.9%below the sector's middle half▼ 466.9pp-296.8%below the sector's middle half▲ 378.1pp-228.7%below the sector's middle half▲ 68.1pp-333.8%below the sector's middle half▼ 105.0pp-431.3%below the sector's middle half▼ 97.6pp
Current ratio0.51-0.11▼ 0.400.06below the sector's middle half▼ 0.050.10below the sector's middle half▲ 0.040.08below the sector's middle half▼ 0.020.07below the sector's middle half▼ 0.010.09below the sector's middle half▲ 0.01
Return on assets (ROA)23.8%-17.6%▼ 6.2pp-375.7%below the sector's middle half▼ 393.3pp55.7%above the sector's middle half▲ 431.4pp48.5%above the sector's middle half▼ 7.2pp-12.4%below the sector's middle half▼ 60.8pp11.9%within the sector's middle half▲ 24.3pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3,521
Fixed assets €1,484 ▼ 59.7%
Current assets €2,037 ▼ 32.8%
Equity and liabilities
Equity-€36,481
Debt€40,001
Equity is negative: debt (€40,001) exceeds the balance-sheet total (€3,521).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€5,111▼
2024 · €3,862
Cash flow
-€5,347▼
2024 · €3,313
Interest coverage
-21.62▼
2024 · 11.81
Debt ≤ 1 year
€40,001▲
2024 · €35,650
Ratios withheld: a balance sheet total of €3,521 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.4% still going

A further 1.0% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€6,710€3,521▼
Fixed assets21/28€3,678€1,484▼
Tangible fixed assets22/27€3,678€1,484▼
Plant, machinery and equipment23€396€231▼
Furniture and vehicles24€3,282€1,253▼
Current assets29/58€3,032€2,037▼
Amounts receivable within one year40/41€2,375€1,741▼
Trade receivables40€2,013€1,357▼
Other amounts receivable41€362€384▲
Cash at bank and in hand54/58€657€296▼
Equity and liabilities
Total equity and liabilities10/49€6,710€3,521▼
Equity10/15-€28,940-€36,481▼
Contributions10/11€6,197€6,197=
Reserves13€253€253=
Non-distributable reserves130/1€253€253=
Reserves not available under the articles1311€253€253=
Profit (loss) carried forward14-€35,391-€42,931▼
Amounts payable17/49€35,650€40,001▲
Amounts payable within one year42/48€35,650€40,001▲
Trade debts44€1,922€1,359▼
Suppliers440/4€1,922€1,359▼
Taxes, remuneration and social security45€4,274€222▼
Taxes450/3€4,274€222▼
Other amounts payable47/48€29,454€38,421▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,512€2,194▼
Other operating charges640/8€549€942▲
Gross operating margin9900€4,411-€4,169▼
Operating profit (loss)9901€1,350-€7,304▼
Financial charges65/66B€327€236▼
Recurring financial charges65€327€236▼
Profit (loss) for the period before taxes9903€1,023-€7,541▼
Income taxes67/77€222-
Profit (loss) for the period9904€801-€7,541▼
Profit (loss) for the period to be appropriated9905€801-€7,541▼
Appropriation of the result
Profit (loss) to be appropriated9906-€35,391-€42,931▼
Profit (loss) brought forward from the previous period14P-€36,192-€35,391▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€1,293-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,093€4,537€2,589€3,055€3,078€2,955€2,512€2,194▼ 12.7%
Other operating charges640/8---€3,161€1,076€1,947€549€942▲ 71.6%
Gross operating margin9900€13,070€8,314-€16,139€14,940€12,524€5,995€4,411-€4,169-
Operating profit (loss)9901€7,875€2,294-€20,286€8,724€8,370€1,092€1,350-€7,304-
Recurring financial income75€19--------
Financial charges65/66B---€1,387€1,454€1,347€327€236▼ 27.7%
Recurring financial charges65€103€418€1,768€1,387€1,454€1,347€327€236▼ 27.7%
Profit (loss) for the period before taxes9903€7,790€1,875-€22,054€7,337€6,915-€255€1,023-€7,541-
Income taxes67/77€188€330€890€826€848€847€222--
Profit (loss) for the period9904€7,602€1,546-€22,944€6,511€6,067-€1,102€801-€7,541-
Profit (loss) for the period to be appropriated9905€7,602€1,546-€22,944€6,511€6,067-€1,102€801-€7,541-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€31,971€8,784€6,107€11,693€12,520€8,911€6,710€3,521▼ 47.5%
Fixed assets21/28€8,143€5,823€3,234€6,845€9,145€6,190€3,678€1,484▼ 59.7%
Tangible fixed assets22/27€8,143€5,823€3,234€6,845€9,145€6,190€3,678€1,484▼ 59.7%
Plant, machinery and equipment23---€780€932€561€396€231▼ 41.7%
Furniture and vehicles24---€6,065€8,213€5,629€3,282€1,253▼ 61.8%
Current assets29/58€23,828€2,961€2,873€4,847€3,375€2,721€3,032€2,037▼ 32.8%
Amounts receivable within one year40/41€12,054€1,429€89€1,492€1,588€2,556€2,375€1,741▼ 26.7%
Trade receivables40---€1,492€1,588€2,556€2,013€1,357▼ 32.6%
Other amounts receivable41------€362€384▲ 6.0%
Cash at bank and in hand54/58€745€1,532€2,784€3,356€1,787€165€657€296▼ 54.9%
Equity and liabilities
Total equity and liabilities10/49€31,971€8,784€6,107€11,693€12,520€8,911€6,710€3,521▼ 47.5%
Equity10/15-€19,819-€18,273-€41,217-€34,706-€28,639-€29,741-€28,940-€36,481▼ 26.1%
Contributions10/11€6,197€6,197-€6,197€6,197€6,197€6,197€6,197=
Reserves13€253€253€253€253€253€253€253€253=
Non-distributable reserves130/1---€253€253€253€253€253=
Reserves not available under the articles1311---€253€253€253€253€253=
Profit (loss) carried forward14-€26,269-€24,724-€47,668-€41,157-€35,090-€36,192-€35,391-€42,931▼ 21.3%
Amounts payable17/49€51,790€27,057€47,324€46,399€41,159€38,652€35,650€40,001▲ 12.2%
Amounts payable within one year42/48€46,768€27,057€47,324€46,399€41,159€38,652€35,650€40,001▲ 12.2%
Trade debts44€24,212€610€1,954€347€1,478€812€1,922€1,359▼ 29.3%
Suppliers440/4---€347€1,478€812€1,922€1,359▼ 29.3%
Taxes, remuneration and social security45---€2,085€4,970€2,803€4,274€222▼ 94.8%
Taxes450/3---€2,085€4,970€2,803€4,274€222▼ 94.8%
Other amounts payable47/48---€43,967€34,711€35,038€29,454€38,421▲ 30.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€7,602€1,546-€22,944€6,511€6,067-€1,102€801-€7,541-
+ Depreciation and write-downs630€4,093€4,537€2,589€3,055€3,078€2,955€2,512€2,194▼ 12.7%
Operating cash flow (approximation)€11,696€6,082-€20,355€9,566€9,145€1,853€3,313-€5,347-
Investment in fixed assets (approximation)--€2,216€0-€6,666-€5,378€0€0€0-
Change in cash-€787€1,252€572-€1,568-€1,622€491-€361-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 19-07-2026 2026-00315216
31-12-2024 micro format 17-08-2025 2025-00384452
31-12-2023 micro format 30-12-2024 2025-00001581
31-12-2022 micro format 28-06-2023 2023-00176846
31-12-2021 micro format 25-06-2022 2022-20103177
31-12-2020 micro format 24-06-2021 2021-24400060
31-12-2019 micro format 28-06-2020 2020-21900483
31-12-2018 abbreviated format 07-05-2019 2019-12500244
31-12-2017 abbreviated format 12-09-2018 2018-62900130
31-12-2016 abbreviated format 04-10-2017 2017-66700084

Show all 25 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 16,989 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,925. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.