Balance sheet
Code20242025
Assets
Total assets20/58€7.40M€11.36M▲
Fixed assets21/28€1.29M€2.34M▲
Tangible fixed assets22/27€691k€1.69M▲
Land and buildings22€261k€861k▲
Plant, machinery and equipment23€16k€25k▲
Furniture and vehicles24€323k€756k▲
Leasing and similar rights25€91k€52k▼
Financial fixed assets28€597k€647k▲
Affiliated companies280/1€595k€645k▲
Participating interests280€595k€645k▲
Other financial fixed assets284/8€1k€1k▲
Amounts receivable and cash guarantees285/8€1k€1k▲
Current assets29/58€6.11M€9.02M▲
Stocks and contracts in progress3€318k€261k▼
Stocks30/36€318k€261k▼
Goods purchased for resale34€318k€261k▼
Amounts receivable within one year40/41€5.65M€8.68M▲
Trade receivables40€5.64M€8.49M▲
Other amounts receivable41€10k€184k▲
Cash at bank and in hand54/58€140k€84k▼
Equity and liabilities
Total equity and liabilities10/49€7.40M€11.36M▲
Equity10/15€1.88M€2.13M▲
Contributions10/11€150k€150k=
Reserves13€87k€87k=
Non-distributable reserves130/1€15k€15k=
Reserves not available under the articles1311€15k€15k=
Tax-exempt reserves132€72k€72k=
Distributable reserves133€622€622=
Profit (loss) carried forward14€1.63M€1.88M▲
Investment grants15€12k€12k=
Provisions and deferred taxes16€21k€21k=
Deferred taxes168€21k€21k=
Amounts payable17/49€5.49M€9.22M▲
Amounts payable after more than one year17€390k€1.30M▲
Financial debts170/4€390k€1.30M▲
Leasing and similar obligations172€58k€18k▼
Credit institutions173€332k€1.28M▲
Amounts payable within one year42/48€4.80M€7.61M▲
Current portion of amounts payable after more than one year42€146k€255k▲
Financial debts43€1.45M€1.45M=
Credit institutions430/8€1.45M€1.45M=
Trade debts44€2.74M€5.14M▲
Suppliers440/4€2.74M€5.14M▲
Taxes, remuneration and social security45€355k€398k▲
Taxes450/3€304k€313k▲
Remuneration and social security454/9€51k€85k▲
Other amounts payable47/48€107k€370k▲
Accrued charges and deferred income492/3€304k€304k=
Income statement
Code20242025
Operating income70/76A€32.75M€33.56M▲
Turnover70€32.63M€33.45M▲
Other operating income74€116k€110k▼
Operating charges60/66A€32.08M€33.05M▲
Goods for resale, raw materials and consumables60€30.33M€30.83M▲
Purchases600/8€30.39M€30.77M▲
Change in stocks: decrease (increase)609€-57k€57k▲
Services and other goods61€944k€1.09M▲
Remuneration, social security and pensions62€559k€737k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€150k€311k▲
Other operating charges640/8€93k€85k▼
Operating profit (loss)9901€673k€505k▼
Financial income75/76B€5k€1k▼
Recurring financial income75€5k€1k▼
Other financial income752/9€5k€1k▼
Financial charges65/66B€91k€79k▼
Recurring financial charges65€91k€79k▼
Debt charges650€90k€78k▼
Other financial charges652/9€484€674▲
Profit (loss) for the period before taxes9903€587k€428k▼
Transfer from deferred taxes780€2k-
Income taxes67/77€174k€135k▼
Taxes670/3€174k€135k▼
Profit (loss) for the period9904€415k€293k▼
Transfer from tax-exempt reserves789€6k-
Profit (loss) for the period to be appropriated9905€421k€293k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.66M€1.93M▲
Profit (loss) brought forward from the previous period14P€1.24M€1.63M▲
Profit to be distributed694/7€30k€50k▲
Return on contributions (dividend)694€30k€50k▲
Social balance
Average headcount (FTE)908712.914.0▲