PIRAAT
ActiveSummary
PIRAAT has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €163k and a net result of €99k. Equity is growing by ~18.6% per year across the filed fiscal years. Its solvency ranks better than 31% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €85k | €93k | €114k | €137k | ▲ 20.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €20k | €34k | €35k | €28k | €26k | ▼ 8.2% |
| Other operating charges640/8 | - | €3k | €3k | €6k | €8k | ▲ 31.6% |
| Gross operating margin9900 | €148k | €189k | €184k | €185k | €284k | ▲ 53.3% |
| Operating profit (loss)9901 | €70k | €68k | €53k | €37k | €113k | ▲ 203% |
| Financial income75/76B | - | €72 | €362 | €554 | €79 | ▼ 85.8% |
| Recurring financial income75 | €182 | €72 | €362 | €554 | €79 | ▼ 85.8% |
| Financial charges65/66B | - | €11k | €11k | €10k | €7k | ▼ 30.5% |
| Recurring financial charges65 | €5k | €11k | €11k | €10k | €7k | ▼ 30.5% |
| Profit (loss) for the period before taxes9903 | €65k | €57k | €43k | €28k | €106k | ▲ 284% |
| Income taxes67/77 | €4k | €12k | €9k | €8k | €7k | ▼ 10.2% |
| Profit (loss) for the period9904 | €61k | €45k | €35k | €20k | €99k | ▲ 401% |
| Profit (loss) for the period to be appropriated9905 | €61k | €45k | €35k | €20k | €99k | ▲ 401% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €569k | €598k | €622k | €513k | €545k | ▲ 6.2% |
| Fixed assets21/28 | €340k | €363k | €349k | €321k | €289k | ▼ 10.0% |
| Tangible fixed assets22/27 | €339k | €362k | €349k | €320k | €288k | ▼ 10.0% |
| Land and buildings22 | - | €303k | €285k | €268k | €251k | ▼ 6.3% |
| Plant, machinery and equipment23 | - | €41k | €37k | €32k | €28k | ▼ 15.0% |
| Furniture and vehicles24 | - | €18k | €26k | €20k | €9k | ▼ 52.2% |
| Financial fixed assets28 | €500 | €500 | €500 | €500 | €500 | = |
| Current assets29/58 | €229k | €236k | €273k | €192k | €256k | ▲ 33.3% |
| Stocks and contracts in progress3 | €15k | €10k | €15k | €10k | €8k | ▼ 21.4% |
| Stocks30/36 | - | €10k | €15k | €10k | €8k | ▼ 21.4% |
| Amounts receivable within one year40/41 | €126k | €61k | €86k | €64k | €126k | ▲ 95.4% |
| Trade receivables40 | - | €46k | €80k | €50k | €109k | ▲ 120% |
| Other amounts receivable41 | - | €15k | €6k | €15k | €17k | ▲ 14.4% |
| Cash at bank and in hand54/58 | €87k | €162k | €168k | €103k | €87k | ▼ 15.3% |
| Deferred charges and accrued income490/1 | - | €3k | €4k | €15k | €35k | ▲ 140% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €569k | €598k | €622k | €513k | €545k | ▲ 6.2% |
| Equity10/15 | €70k | €105k | €125k | €144k | €163k | ▲ 13.1% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | - | - | €2k | €2k | = |
| Profit (loss) carried forward14 | €62k | €97k | €117k | €136k | €155k | ▲ 13.8% |
| Amounts payable17/49 | €499k | €493k | €497k | €368k | €381k | ▲ 3.6% |
| Amounts payable after more than one year17 | €308k | €294k | €267k | €233k | €199k | ▼ 14.5% |
| Financial debts170/4 | - | €294k | €267k | €233k | €199k | ▼ 14.5% |
| Amounts payable within one year42/48 | €191k | €198k | €223k | €122k | €169k | ▲ 38.7% |
| Current portion of amounts payable after more than one year42 | - | €36k | €40k | €35k | €34k | ▼ 3.1% |
| Trade debts44 | €32k | €49k | €46k | €34k | €22k | ▼ 35.0% |
| Suppliers440/4 | - | €49k | €46k | €34k | €22k | ▼ 35.0% |
| Advances received on contracts in progress46 | - | - | €24k | - | - | - |
| Taxes, remuneration and social security45 | - | €24k | €19k | €12k | €5k | ▼ 59.3% |
| Taxes450/3 | - | €14k | €10k | €8k | €178 | ▼ 97.9% |
| Remuneration and social security454/9 | - | €11k | €9k | €3k | €5k | ▲ 33.7% |
| Other amounts payable47/48 | - | €88k | €94k | €41k | €108k | ▲ 163% |
| Accrued charges and deferred income492/3 | - | €1k | €8k | €14k | €14k | ▼ 1.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €61k | €45k | €35k | €20k | €99k | ▲ 401% |
| + Depreciation and write-downs630 | €20k | €34k | €35k | €28k | €26k | ▼ 8.2% |
| Operating cash flow (approximation) | €81k | €79k | €69k | €48k | €125k | ▲ 160% |
| Investment in fixed assets (approximation) | - | €-56k | €-21k | €0 | €6k | - |
| Change in cash | - | €75k | €7k | €-65k | €-16k | ▲ 76.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
3 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46444D2441/00A000 | Flanders | 2,466 m² | 1 · 1,410 m² | - |
| 46002C0132/00C000 | Flanders | 1,227 m² | 1 · 131 m² | 7.3 m · 2 fl. |
| 46443E1199/00G000 | Flanders | 281 m² | 1 · 40 m² | 10.7 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2023 · 2 entries · 1,056 EUR awarded · 1,056 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 606 EUR | 606 EUR |
| 2022 | 1 | 450 EUR | 450 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.