Skip to content

PIONIER CONSTRUCT

Active
Public limited companyfounded 2018active for 8 yearsVredestraat 53, 8790 Waregem, BelgiumKBO/BCE: BE 0697.733.371

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 03-06-2025 PDF all 6 filings

Turnover
€1.8m▼ 92.0%
2023 · €23.1m
EBIT margin
-13.9%▼ 11.0pp
2023 · -2.9%
Net result
-€253,930▲ 61.9%
2023 · -€665,738
Working capital
€1.6m
2023 · -€401,171
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result for 2024 is a loss of €254,907, smaller than the loss of €663,691 in 2023.

Turnover€1.8m 2024 Operating result-€0.3m 2024 Net result-€0.3m 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Turnover€23.1m€1.8m▼ 92.0%
Operating result-€0.005m--€0.002m▲ 54.0%-€0.003m▼ 26.5%-€0.5m▼ 15,163%-€0.7m▼ 39.2%-€0.3m▲ 61.6%
Net result-€0.006m--€0.003mwithin the sector's middle half▲ 42.1%-€0.004mwithin the sector's middle half▼ 8.7%-€0.5mbelow the sector's middle half▼ 13,257%-€0.7mbelow the sector's middle half▼ 39.5%-€0.3mbelow the sector's middle half▲ 61.9%
EBIT margin-2.9%-13.9%▼ 11.0pp
Equity€0.1m-€0.5mwithin the sector's middle half▲ 311%€0.5mwithin the sector's middle half▼ 0.7%€0.03mbelow the sector's middle half▼ 94.0%-€0.6mbelow the sector's middle half-€0.9mbelow the sector's middle half▼ 40.0%
Total assets€0.8m-€2.4mwithin the sector's middle half▲ 209%€3.5mwithin the sector's middle half▲ 46.8%€3.1mwithin the sector's middle half▼ 11.3%€3.5mwithin the sector's middle half▲ 13.4%€1.7mwithin the sector's middle half▼ 52.8%
Debt€0.7m-€1.9m▲ 190%€3.0m▲ 59.7%€3.1m▲ 2.6%€4.2m▲ 35.1%€2.6m▼ 38.7%
Working capital€0.7m-€1.9mabove the sector's middle half▲ 169%€1.5mabove the sector's middle half▼ 21.5%€0.1mwithin the sector's middle half▼ 91.0%-€0.4mbelow the sector's middle half€1.6mabove the sector's middle half
Solvency16.1%-21.3%within the sector's middle half▲ 5.3pp14.4%within the sector's middle half▼ 6.9pp1.0%below the sector's middle half▼ 13.5pp-18.0%below the sector's middle half▼ 18.9pp-53.3%below the sector's middle half▼ 35.3pp
Current ratio9.11-4.42above the sector's middle half▼ 4.681.71within the sector's middle half▼ 2.721.04within the sector's middle half▼ 0.660.90within the sector's middle half▼ 0.1516.50above the sector's middle half▲ 15.60
Return on assets (ROA)-0.7%--0.1%within the sector's middle half▲ 0.6pp-0.1%within the sector's middle half=-15.3%below the sector's middle half▼ 15.2pp-18.8%below the sector's middle half▼ 3.5pp-15.2%below the sector's middle half▲ 3.6pp
Staff (FTE)0within the sector's middle half0within the sector's middle half
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Large changes and their cause
  • 2022 Net result -13,257% on 2021. The accounts now follow the abbreviated format, last year the full format.
Key figures and ratios
2024 value · change against 2023
Quick ratio
6.58▲
2023 · 0.08
Debt ≤ 1 year
€101,084▼
2023 · €3.9m
Debt > 1 year
€2.1m
Customer credit
37 days▲
2023 · 1 day
Supplier credit
71 days▲
2023 · 65 days
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item2021202220232024
Mortgages, amount registered€14.7m€25,000€25,000€25,000
Mortgage mandates-€14.6m€14.6m€14.6m
Carrying value of the mortgaged assets€8.8m€19.9m€3.2m€1.0m
Guarantees given for others' debts€0---

Source: notes to the 2021 to 2024 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Auditor

fees

The auditor is BDO BEDRIJFSREVISOREN-BDO REVISEURS D'ENTREPRISES.

Item2021202220232024
Fee for the audit€1,593---

Source: notes to the 2021 to 2024 annual accounts (relations with the auditor)

Comparable companies

These companies have the same main activity as PIONIER CONSTRUCT: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €1.5m and €2.2m, founded between 2017 and 2019.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
PIONIER CONSTRUCT Waregem2018€1.7m-€0.9m-€0.3m€1.8m-€0.3m02024
DGR Offices Roeselare2017€1.5m€0.4m€138€0.7m-€0.003m02025
ICN PROJECTS Brussel2018€1.8m-€2.1m-€0.9m--€1.1m02024
Bouw & Promotie Kauwlei Antwerpen2018€1.8m-€0.03m-€0.02m--€0.02m02025
Thoms Kortenaken2017€1.7m-€0.4m-€0.06m--€0.1m02025
PROMETHEE CONSTRUCTIONS Machelen (Brab.)2019€2.0m€0.1m-€0.01m--€0.08m02025
ICN BEL DEV I Brussel2018€2.2m-€2.3m-€0.3m--€0.6m02024

They were chosen from the 7,757 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 562 companies had the same profile as PIONIER CONSTRUCT has now. Two years later, 7.1% had gone bankrupt and 86.8% were still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.1% went bankrupt
4.8% stopped otherwise
86.8% was still going

Another 1.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of PIONIER CONSTRUCT itself is lower: 1.3% within 12 months. It rests on far more data about PIONIER CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 562 companies, not a prediction for PIONIER CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines

Source: Annual accounts 2024 (PDF), filed on 03-06-2025.

Balance sheet Code20232024
Assets
Total assets20/58€3.5m€1.7m▼
Current assets29/58€3.5m€1.7m▼
Stocks and contracts in progress3€3.2m€1.0m▼
Stocks30/36€3.2m€1.0m▼
Amounts receivable within one year40/41€0.06m€0.2m▲
Trade receivables40€0.03m€0.2m▲
Other amounts receivable41€0.03m€0.01m▼
Cash at bank and in hand54/58€0.2m€0.4m▲
Deferred charges and accrued income490/1€0.1m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€3.5m€1.7m▼
Equity10/15-€0.6m-€0.9m▼
Contributions10/11€0.5m€0.5m=
Capital10€0.5m€0.5m=
Issued capital100€0.5m€0.5m=
Profit (loss) carried forward14-€1.2m-€1.4m▼
Amounts payable17/49€4.2m€2.6m▼
Amounts payable after more than one year17-€2.1m
Financial debts170/4-€2.1m
Amounts payable within one year42/48€3.9m€0.1m▼
Current portion of amounts payable after more than one year42€2.6m€0▼
Trade debts44€1.2m€0.1m▼
Suppliers440/4€1.2m€0.1m▼
Other amounts payable47/48€0.1m€0▼
Accrued charges and deferred income492/3€0.2m€0.4m▲
Income statement Code20232024
Turnover70€23.1m€1.8m▼
Goods, raw materials, services and sundry goods60/61€6.8m€0.5m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.5m€0▲
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900-€1.1m-€0.3m▲
Operating profit (loss)9901-€0.7m-€0.3m▲
Financial income75/76B€1€0.003m▲
Recurring financial income75€1€0.003m▲
Financial charges65/66B€0.002m€0.002m▼
Recurring financial charges65€0.002m€0.002m▼
Profit (loss) for the period before taxes9903-€0.7m-€0.3m▲
Profit (loss) for the period9904-€0.7m-€0.3m▲
Profit (loss) for the period to be appropriated9905-€0.7m-€0.3m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1.2m-€1.4m▼
Profit (loss) brought forward from the previous period14P-€0.5m-€1.2m▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220232024Change
Operating income70/76A--€6.9m----
Turnover70----€23.1m€1.8m▼ 92.0%
Change in stocks of work in progress, finished goods and contracts in progress71--€6.9m----
Other operating income74--€0----
Operating charges60/66A--€6.9m----
Goods, raw materials, services and sundry goods60/61----€6.8m€0.5m▼ 92.4%
Goods for resale, raw materials and consumables60--€6.9m----
Purchases600/8--€6.9m----
Services and other goods61--€0.002m----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m€0-----
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.5m-€0.5m€0-
Other operating charges640/8--€0.001m€0.001m€0.001m€0.001m▲ 1.7%
Gross operating margin9900----€0.004m-€1.1m-€0.3m▲ 77.6%
Operating profit (loss)9901-€0.005m-€0.002m-€0.003m-€0.5m-€0.7m-€0.3m▲ 61.6%
Financial income75/76B--€0€3€1€0.003m▲ 2,259×
Recurring financial income75--€0€3€1€0.003m▲ 2,259×
Other financial income752/9--€0----
Financial charges65/66B--€448€324€0.002m€0.002m▼ 5.5%
Recurring financial charges65€299€0.001m€448€324€0.002m€0.002m▼ 5.5%
Debt charges650-€0.001m€0----
Other financial charges652/9--€448----
Profit (loss) for the period before taxes9903-€0.006m-€0.003m-€0.004m-€0.5m-€0.7m-€0.3m▲ 61.9%
Profit (loss) for the period9904-€0.006m-€0.003m-€0.004m-€0.5m-€0.7m-€0.3m▲ 61.9%
Profit (loss) for the period to be appropriated9905-€0.006m-€0.003m-€0.004m-€0.5m-€0.7m-€0.3m▲ 61.9%
Line201920202021202220232024Change
Assets
Total assets20/58€0.8m€2.4m€3.5m€3.1m€3.5m€1.7m▼ 52.8%
Current assets29/58€0.8m€2.4m€3.5m€3.1m€3.5m€1.7m▼ 52.8%
Stocks and contracts in progress3€0.4m€0.6m€0€0.1m€3.2m€1.0m▼ 68.8%
Stocks30/36--€0€0.1m€3.2m€1.0m▼ 68.8%
Property held for sale35--€0----
Amounts receivable within one year40/41€0.03m€0.8m€1.5m€1.3m€0.06m€0.2m▲ 229%
Trade receivables40--€1.5m€1.3m€0.03m€0.2m▲ 470%
Other amounts receivable41---€0.005m€0.03m€0.01m▼ 49.4%
Cash at bank and in hand54/58€0.3m€0.5m€1.3m€0.5m€0.2m€0.4m▲ 180%
Deferred charges and accrued income490/1--€0.7m€1.2m€0.1m€0.03m▼ 69.0%
Equity and liabilities
Total equity and liabilities10/49€0.8m€2.4m€3.5m€3.1m€3.5m€1.7m▼ 52.8%
Equity10/15€0.1m€0.5m€0.5m€0.03m-€0.6m-€0.9m▼ 40.0%
Contributions10/11€0.1m€0.5m€0.5m€0.5m€0.5m€0.5m=
Capital10--€0.5m€0.5m€0.5m€0.5m=
Issued capital100--€0.5m€0.5m€0.5m€0.5m=
Profit (loss) carried forward14-€0.006m-€0.009m-€0.01m-€0.5m-€1.2m-€1.4m▼ 22.0%
Amounts payable17/49€0.7m€1.9m€3.0m€3.1m€4.2m€2.6m▼ 38.7%
Amounts payable after more than one year17€0.5m€1.3m€0.9m€0-€2.1m-
Financial debts170/4--€0.9m€0-€2.1m-
Other loans174--€0.9m----
Amounts payable within one year42/48€0.09m€0.5m€2.1m€3.0m€3.9m€0.1m▼ 97.4%
Current portion of amounts payable after more than one year42---€1.3m€2.6m€0▼ 100%
Trade debts44€0.09m€0.5m€0.8m€1.4m€1.2m€0.1m▼ 91.7%
Suppliers440/4--€0.8m€1.4m€1.2m€0.1m▼ 91.7%
Advances received on contracts in progress46--€0.9m€0---
Taxes, remuneration and social security45--€0.3m€0---
Taxes450/3--€0.3m€0---
Other amounts payable47/48---€0.3m€0.1m€0▼ 100%
Accrued charges and deferred income492/3--€0.08m€0.1m€0.2m€0.4m▲ 50.0%
Line201920202021202220232024Change
Profit (loss) for the period9904-€5,674-€3,285-€3,572-€477,080-€665,738-€253,930▲ 61.9%
+ Depreciation and write-downs630€2,986€0-----
Operating cash flow (approximation)-€2,688-€3,285-€3,572-€477,080-€665,738-€253,930▲ 61.9%
Change in cash-€240,877€822,013-€862,751-€305,032€276,230-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2024 abbreviated format 03-06-2025 2025-00121570 PDF
31-12-2023 abbreviated format 02-07-2024 2024-00220979 PDF
31-12-2022 abbreviated format 04-07-2023 2023-00216193 PDF
31-12-2021 full format 08-06-2022 2022-20056821 PDF
31-12-2020 full format 29-06-2021 2021-29200499 PDF
31-12-2019 full format 14-07-2020 2020-30400140 PDF

Next steps