Skip to content

Pinus Mugo

Active
Public limited companyfounded 20169 yrs activeMarnixlaan 23, 1000 Brussel, BelgiumKBO/BCE: BE 0664.615.096

Pinus Mugo has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €42.21M and a net result of €1.14M. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 60% of 4501 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
72 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability63▲+38
Solvency75▲+48
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500k at 30 days acceptable
Liquidity ample (current ratio 12.47 against 0.04 in 2024; short-term debt: 0.4% and cash: 3.2% of total assets), and 49.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
50.2%
Return on assets
1.4%
Age of the figures
9 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 03-06-2026, 58 days ahead of the deadline.
NBB · 9 filings
Deviation from the deadline
2025
58 d early
2024
141 d early
2023
12 d late
2022
42 d early
2021
32 d early
2020
24 d early
2019
29 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
16-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€5.37M
EBIT margin
54.3%
Net result
€1.14M
2024 · €-1.79M
2018: €451 2019: €-2k 2020: €-3k 2021: €-90k 2022: €-323k 2023: €-530k 2024: €-1.79M
2018 → 2025
Working capital
€4.25M
2024 · €-79.48M
2019: €57k 2021: €-8.73M 2022: €-5.87M 2023: €-69.43M 2024: €-79.48M
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€5.37M
Equity€-36k-€-359k▼ 899%€-889k▼ 148%€1.32M€42.21M▲ 3,106%
Operating result€64k-€-29k€870k€2.17M▲ 149%€2.91M▲ 34.4%
Net result€-90k-€-323k▼ 259%€-530k▼ 64.3%€-1.79M▼ 238%€1.14M
Result per fiscal year
Operating resultNet result
€-2.00M€0€2.00MOperating result 2021: €64k€64kNet result 2021: €-90k€-90kOperating result 2022: €-29k€-29kNet result 2022: €-323k€-323kOperating result 2023: €870k€870kNet result 2023: €-530k€-530kOperating result 2024: €2.17M€2.17MNet result 2024: €-1.79M€-1.79MOperating result 2025: €2.91M€2.91MNet result 2025: €1.14M€1.14M20212022202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 34% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €84.13M
Fixed assets €79.50M▼ 3.4%
Current assets €4.62M▲ 26.6%
Equity and liabilities €84.13M
Equity €42.21M▲ 3,106%
Debt €41.92M▼ 50.5%
The debt ratio falls from 98.5% to 49.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5.15M
2024 · €4.21M
Cash flow
€3.38M
2024 · €248k
Solvency
50.2%
2024 · 1.5%
Current ratio
12.47
2024 · 0.04
Quick ratio
12.47
2024 · 0.04
Debt / equity
0.99
2024 · 64.26
ROE
2.7%
2024 · -136.3%
ROA
1.4%
2024 · -2.1%
Interest coverage
2.89
2024 · 1.06
Debt
€41.92M
2024 · €84.61M
Debt ≤ 1 year
€371k
2024 · €83.13M
Debt > 1 year
€40.00M
Income taxes
€11k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€85.93M€84.13M
Fixed assets21/28€82.28M€79.50M
Tangible fixed assets22/27€82.28M€79.50M
Land and buildings22€82.28M€79.43M
Assets under construction and advance payments27-€74k
Current assets29/58€3.65M€4.62M
Stocks and contracts in progress3-€0
Amounts receivable within one year40/41€213k€1.90M
Trade receivables40€213k€1.90M
Cash at bank and in hand54/58€3.44M€2.68M
Deferred charges and accrued income490/1-€40k
Equity and liabilities
Total equity and liabilities10/49€85.93M€84.13M
Equity10/15€1.32M€42.21M
Contributions10/11€4.06M€43.82M
Capital10€4.06M€43.82M
Issued capital100€4.06M€43.82M
Profit (loss) carried forward14€-2.74M€-1.61M
Amounts payable17/49€84.61M€41.92M
Amounts payable after more than one year17-€40.00M
Financial debts170/4-€40.00M
Credit institutions173-€40.00M
Amounts payable within one year42/48€83.13M€371k
Financial debts43€70.08M€0
Credit institutions430/8€70.08M€0
Trade debts44€1.15M€102k
Suppliers440/4€1.15M€102k
Taxes, remuneration and social security45€264k€269k
Taxes450/3€264k€269k
Other amounts payable47/48€11.63M€0
Accrued charges and deferred income492/3€1.48M€1.55M
Income statement Code20242025
Operating income70/76A-€5.94M
Turnover70-€5.37M
Other operating income74-€572k
Non-recurring operating income76A€211k€0
Operating charges60/66A-€3.02M
Goods for resale, raw materials and consumables60-€0
Purchases600/8-€0
Services and other goods61-€441k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.04M€2.24M
Other operating charges640/8€307k€342k
Gross operating margin9900€4.52M-
Operating profit (loss)9901€2.17M€2.91M
Financial income75/76B-€19k
Recurring financial income75-€19k
Income from current assets751-€19k
Other financial income752/9-€0
Financial charges65/66B€3.96M€1.78M
Recurring financial charges65€3.96M€1.78M
Debt charges650-€1.78M
Other financial charges652/9-€2k
Profit (loss) for the period before taxes9903€-1.79M€1.15M
Income taxes67/77-€11k
Taxes670/3-€11k
Profit (loss) for the period9904€-1.79M€1.14M
Profit (loss) for the period to be appropriated9905€-1.79M€1.14M
Appropriation of the result
Profit (loss) to be appropriated9906€-2.74M€-1.61M
Profit (loss) brought forward from the previous period14P€-950k€-2.74M

The notes to these accounts (33 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
03-06
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Back to profitnet €1.14M
Net result €1.14M after 6 loss-making years.
31-12
Financial Liquidity times 284current ratio 12.47
Current ratio from 0.04 to 12.47; short-term debt falls from €83.13M to €371k.
31-12
Financial Equity above €25MEq €42.21M ▲3106%
Equity rises from €1.32M to €42.21M.
12-03
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Weakest financial yearnet €-1.79M
Net result drops to €-1.79M, the lowest in the series; recovery starts the following year.
31-12
Financial Equity above €1MEq €1.32M
Equity rises from €-889k to €1.32M.
20-11
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 12 days late
12-08
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 12 days late
2023
19-06
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
29-06
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
07-07
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
02-07
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
02-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
28-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Brussel · 1 establishment unit since 2016
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Marnixlaan 231000 Brussel
Ground area
1,027 m²
Building footprint
800 m²
Volume, LiDAR
19,374 m³
Parcel 21805E0534/00D000, Brussels · tallest building 44.0 m, ±8 floors. Linked by address, not a title deed.
1 establishment unit
Pinus Mugo
Marnixlaan 23, 1000 BrusselRenting and operating of own or leased non-residential real estate, excluding land
since 20162.258.190.286
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21805E0534/00D000 Brussels 1,027 m² 1 · 800 m² 44.0 m · 8 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 12,012 companies in sector 68203 we hold annual accounts for 5,979. 667 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded13-10-2016
Fiscal year end31-12
Activities, NACEBEL
68203Renting and operating of own or leased non-residential real estate, excluding land
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers

Data from official sources, last processed on 16-09-2026. Scores and ratios are computed by Checked and are not a credit decision.