Skip to content
Private limited companyfounded 2012active for 14 yearsKoninklijke Baan 29, 8420 De Haan, BelgiumKBO/BCE: BE 0848.636.766

Financials · financial year 2026, abbreviated format

Annual accounts 2026 filed on 24-07-2026 at the NBB all 13 filings

Equity
€886,680▲ 15.9%
2025 · €765,029
Net result
€121,652▼ 24.7%
2025 · €161,608
Total assets
€889,077▲ 7.6%
2025 · €826,571
Solvency
99.7%▲ 7.2pp
2025 · 92.6%
Multi-year overview
2019 to 2026, 8 financial years
Operating result
€165,593
▼ 24.6% 2026
20192026
Net result
€121,652
▼ 24.7% 2026
20192026
Equity
€886,680
▲ 15.9% 2026
20192026
Total assets
€889,077
▲ 7.6% 2026
20192026
Debt
€2,396
▼ 96.1% 2026
20192026
Working capital
€424,345
▲ 45.8% 2026
20192026
Solvency
99.7%
▲ 7.2pp 2026
20192026
Current ratio
no figure
2026
20192026
Return on assets (ROA)
13.7%
▼ 5.9pp 2026
20192026
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€9,956-€47,552▲ 378%€36,976▼ 22.2%€21,782▼ 41.1%€104,247▲ 379%€521,870▲ 401%€219,608▼ 57.9%€165,593▼ 24.6%
Net result€6,165-€35,688▲ 479%€26,656within the sector's middle half▼ 25.3%€15,832within the sector's middle half▼ 40.6%€61,197within the sector's middle half▲ 287%€352,413above the sector's middle half▲ 476%€161,608within the sector's middle half▼ 54.1%€121,652▼ 24.7%
Equity€111,635-€147,323▲ 32.0%€173,979within the sector's middle half▲ 18.1%€189,811within the sector's middle half▲ 9.1%€251,008within the sector's middle half▲ 32.2%€603,420within the sector's middle half▲ 140%€765,029within the sector's middle half▲ 26.8%€886,680▲ 15.9%
Total assets€972,202-€938,145▼ 3.5%€973,977within the sector's middle half▲ 3.8%€974,820within the sector's middle half▲ 0.1%€962,107within the sector's middle half▼ 1.3%€708,767within the sector's middle half▼ 26.3%€826,571within the sector's middle half▲ 16.6%€889,077▲ 7.6%
Debt€860,567-€790,823▼ 8.1%€799,998▲ 1.2%€785,009▼ 1.9%€711,100▼ 9.4%€105,347▼ 85.2%€61,542▼ 41.6%€2,396▼ 96.1%
Working capital-€326,422--€351,121▼ 7.6%-€387,753below the sector's middle half▼ 10.4%-€74,357within the sector's middle half▲ 80.8%€1,708within the sector's middle half€127,779within the sector's middle half▲ 75×€291,033above the sector's middle half▲ 128%€424,345▲ 45.8%
Solvency11.5%-15.7%▲ 4.2pp17.9%below the sector's middle half▲ 2.2pp19.5%below the sector's middle half▲ 1.6pp26.1%within the sector's middle half▲ 6.6pp85.1%above the sector's middle half▲ 59.0pp92.6%above the sector's middle half▲ 7.4pp99.7%▲ 7.2pp
Current ratio0.06-0.03▼ 0.040.02below the sector's middle half=0.16below the sector's middle half▲ 0.141.06within the sector's middle half▲ 0.902.35within the sector's middle half▲ 1.285.76above the sector's middle half▲ 3.41
Return on assets (ROA)0.6%-3.8%▲ 3.2pp2.7%within the sector's middle half▼ 1.1pp1.6%within the sector's middle half▼ 1.1pp6.4%within the sector's middle half▲ 4.7pp49.7%above the sector's middle half▲ 43.4pp19.6%above the sector's middle half▼ 30.2pp13.7%▼ 5.9pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2026 is 25% lower than in 2025. It is the second fall in a row.

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €889,077
Fixed assets €462,707 ▼ 2.5%
Current assets €426,369 ▲ 21.1%
Equity and liabilities €889,077
Equity €886,680 ▲ 15.9%
Debt €2,396 ▼ 96.1%
Debt's share of the balance-sheet total falls from 7.4% to 0.3%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
ROE
13.7%▼
2025 · 21.1%
Debt ≤ 1 year
€2,025▼
2025 · €61,170
Income taxes
€43,920▼
2025 · €57,269
A ratio outside any meaningful range has been withheld (balance sheet total €889,077, equity €886,680).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item30-06-202230-06-202330-06-202430-06-202530-06-2026
Debts secured on the company's own assets€217,854----
Mortgages, amount registered€55,000----
Mortgage mandates€434,500----
Carrying value of the mortgaged assets€464,420----

Source: notes to the 2022 to 2026 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-202530-06-2026
Tangible fixed assets€24,778€2,656€112,422--
Depreciation and write-downs of the year€29,431€30,587€11,661€11,661€11,661

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 41 lines
Balance sheet Code20252026
Assets
Total assets20/58€826,571€889,077▲
Fixed assets21/28€474,368€462,707▼
Tangible fixed assets22/27€474,368€462,707▼
Land and buildings22€474,368€462,707▼
Current assets29/58€352,203€426,369▲
Amounts receivable within one year40/41€24,178€521▼
Trade receivables40€971€450▼
Other amounts receivable41€23,207€71▼
Current investments50/53€300,550€300,550=
Cash at bank and in hand54/58€15,519€123,485▲
Deferred charges and accrued income490/1€11,956€1,814▼
Equity and liabilities
Total equity and liabilities10/49€826,571€889,077▲
Equity10/15€765,029€886,680▲
Contributions10/11€75,000€75,000=
Reserves13€690,029€811,680▲
Tax-exempt reserves132€80,750€126,300▲
Distributable reserves133€609,279€685,380▲
Amounts payable17/49€61,542€2,396▼
Amounts payable within one year42/48€61,170€2,025▼
Trade debts44€1,049€1,925▲
Suppliers440/4€1,049€1,925▲
Taxes, remuneration and social security45-€100
Taxes450/3-€100
Other amounts payable47/48€60,121-
Accrued charges and deferred income492/3€372€372=
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,661€11,661=
Other operating charges640/8€5,177€2,739▼
Gross operating margin9900€236,445€179,993▼
Operating profit (loss)9901€219,608€165,593▼
Financial income75/76B€984€2▼
Recurring financial income75€984€2▼
Financial charges65/66B€1,715€24▼
Recurring financial charges65€1,715€24▼
Profit (loss) for the period before taxes9903€218,877€165,571▼
Income taxes67/77€57,269€43,920▼
Profit (loss) for the period9904€161,608€121,652▼
Transfer to tax-exempt reserves689€80,750€45,550▼
Profit (loss) for the period to be appropriated9905€80,858€76,102▼
Appropriation of the result
Profit (loss) to be appropriated9906€80,858€76,102▼
Transfer to equity691/2€80,858€76,102▼
To other reserves6921€80,858€76,102▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 24-07-2026.

Line20192020202120222023202420252026Change
Non-recurring operating income76A-----€422,298---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,781€30,355€30,912€29,431€30,587€11,661€11,661€11,661=
Other operating charges640/8---€4,403€4,495€30,940€5,177€2,739▼ 47.1%
Gross operating margin9900€41,074€81,089€72,422€55,617€139,329€564,471€236,445€179,993▼ 23.9%
Operating profit (loss)9901€9,956€47,552€36,976€21,782€104,247€521,870€219,608€165,593▼ 24.6%
Financial income75/76B-----€868€984€2▼ 99.8%
Recurring financial income75-----€868€984€2▼ 99.8%
Financial charges65/66B---€673€18,126€11,882€1,715€24▼ 98.6%
Recurring financial charges65€1,554€1,256€929€673€18,126€11,882€1,715€24▼ 98.6%
Profit (loss) for the period before taxes9903€8,402€46,296€36,047€21,109€86,120€510,856€218,877€165,571▼ 24.4%
Income taxes67/77€2,237€10,609€9,390€5,277€24,923€158,443€57,269€43,920▼ 23.3%
Profit (loss) for the period9904€6,165€35,688€26,656€15,832€61,197€352,413€161,608€121,652▼ 24.7%
Transfer to tax-exempt reserves689------€80,750€45,550▼ 43.6%
Profit (loss) for the period to be appropriated9905€6,165€35,688€26,656€15,832€61,197€352,413€80,858€76,102▼ 5.9%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€972,202€938,145€973,977€974,820€962,107€708,767€826,571€889,077▲ 7.6%
Fixed assets21/28€950,238€928,819€965,554€960,901€932,970€486,028€474,368€462,707▼ 2.5%
Tangible fixed assets22/27€950,238€928,819€965,554€960,901€932,970€486,028€474,368€462,707▼ 2.5%
Land and buildings22---€955,057€932,970€486,028€474,368€462,707▼ 2.5%
Furniture and vehicles24---€5,845-----
Current assets29/58€21,963€9,326€8,423€13,918€29,137€222,738€352,203€426,369▲ 21.1%
Amounts receivable within one year40/41€16,377€7,937€2,154€2,262€2,755€1,022€24,178€521▼ 97.8%
Trade receivables40----€2,659€967€971€450▼ 53.7%
Other amounts receivable41---€2,262€96€55€23,207€71▼ 99.7%
Current investments50/53------€300,550€300,550=
Cash at bank and in hand54/58€5,092€946€1,484€7,828€21,693€219,052€15,519€123,485▲ 696%
Deferred charges and accrued income490/1---€3,829€4,690€2,665€11,956€1,814▼ 84.8%
Equity and liabilities
Total equity and liabilities10/49€972,202€938,145€973,977€974,820€962,107€708,767€826,571€889,077▲ 7.6%
Equity10/15€111,635€147,323€173,979€189,811€251,008€603,420€765,029€886,680▲ 15.9%
Contributions10/11€75,000--€75,000€75,000€75,000€75,000€75,000=
Reserves13€36,635€72,323€98,979€114,811€176,008€528,420€690,029€811,680▲ 17.6%
Non-distributable reserves130/1---€7,500€7,500----
Reserves not available under the articles1311---€7,500€7,500----
Tax-exempt reserves132------€80,750€126,300▲ 56.4%
Distributable reserves133---€107,311€168,508€528,420€609,279€685,380▲ 12.5%
Amounts payable17/49€860,567€790,823€799,998€785,009€711,100€105,347€61,542€2,396▼ 96.1%
Amounts payable after more than one year17€512,181€430,375€403,822€696,734€670,000----
Financial debts170/4---€696,734€670,000----
Amounts payable within one year42/48€348,385€360,448€396,176€88,275€27,430€94,960€61,170€2,025▼ 96.7%
Current portion of amounts payable after more than one year42---€9,788€5,315----
Financial debts43---€32,300€17,067€79,990---
Credit institutions430/8---€32,300€17,067€79,990---
Trade debts44€3,302€5,412€1,835€1,187€48€1,081€1,049€1,925▲ 83.4%
Suppliers440/4---€1,187€48€1,081€1,049€1,925▲ 83.4%
Taxes, remuneration and social security45-----€13,889-€100-
Taxes450/3-----€13,889-€100-
Other amounts payable47/48---€45,000€5,000-€60,121--
Accrued charges and deferred income492/3----€13,670€10,387€372€372=
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€6,165€35,688€26,656€15,832€61,197€352,413€161,608€121,652▼ 24.7%
+ Depreciation and write-downs630€26,781€30,355€30,912€29,431€30,587€11,661€11,661€11,661=
Operating cash flow (approximation)€32,946€66,043€57,569€45,263€91,784€364,073€173,269€133,312▼ 23.1%
Investment in fixed assets (approximation)--€8,936-€67,648-€24,778-€2,656€435,281€0€0-
Change in cash--€4,145€537€6,345€13,865€197,359-€203,533€107,966-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2026 abbreviated format 24-07-2026 2026-00328235 PDF
30-06-2025 abbreviated format 06-01-2026 2026-00002319 PDF
30-06-2024 abbreviated format 07-01-2025 2025-00000519 PDF
30-06-2023 abbreviated format 04-01-2024 2024-00542896 PDF
30-06-2022 abbreviated format 02-12-2022 2022-20530619 PDF
30-06-2021 abbreviated format 24-11-2021 2021-78100529 PDF
30-06-2020 abbreviated format 05-01-2021 2021-00200323 PDF
30-06-2019 abbreviated format 17-01-2020 2020-01500423 PDF
30-06-2018 abbreviated format 24-12-2018 2018-75700149 PDF
30-06-2017 abbreviated format 18-01-2018 2018-01800112 PDF

Show all 13 filings

Next steps