Skip to content

PINAR & CO

Active
Private limited companyfounded 20214 yrs activeVagevuurlaan 7, 2820 Bonheiden, BelgiumKBO/BCE: BE 0778.513.585
Summary

PINAR & CO has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €155k and a net result of €51k. Equity is growing by ~46% per year across the filed fiscal years. Its solvency ranks better than 77% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability100=
Solvency100▲+3
Growth52▼-26
Track record94
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €14k at 30 days acceptable
Liquidity ample (current ratio 3.75 against 3.29 in 2023; short-term debt: 19.1% and cash: 56.5% of total assets), and 19.1% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 19-06-2025, 42 days ahead of the deadline.
NBB · 3 filings
Deviation from the deadline
2025
not confirmed
2024
42 d early
2023
15 d early
2022
39 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€155k▲ 48.9%
2023 · €104k
2022: €59klowest in 3 years 2023: €104k▲ +75.8% vs 2022 2024: €155k▲ +48.9% vs 2023highest in 3 years
2022 → 2024
Total assets
€192k▲ 32.0%
2023 · €145k
2022: €72klowest in 3 years 2023: €145k▲ +102% vs 2022 2024: €192k▲ +32.0% vs 2023highest in 3 years
2022 → 2024
Net result
€51k▼ 9.9%
2023 · €57k
2022: €56k 2023: €57k▲ +0.5% vs 2022highest in 3 years 2024: €51k▼ -9.9% vs 2023lowest in 3 years
2022 → 2024
Working capital
€101k▲ 7.5%
2023 · €94k
2022: €53klowest in 3 years 2023: €94k▲ +77.6% vs 2022 2024: €101k▲ +7.5% vs 2023highest in 3 years
2022 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line202220232024Trend
Equity€59k-€104k▲ 75.8%€155k▲ 48.9% 2022: €59klowest in 3 years 2023: €104k▲ +75.8% vs 2022 2024: €155k▲ +48.9% vs 2023highest in 3 years
Operating result€58k-€72k▲ 25.9%€65k▼ 10.7% 2022: €58klowest in 3 years 2023: €72k▲ +25.9% vs 2022highest in 3 years 2024: €65k▼ -10.7% vs 2023
Net result€56k-€57k▲ 0.5%€51k▼ 9.9% 2022: €56k 2023: €57k▲ +0.5% vs 2022highest in 3 years 2024: €51k▼ -9.9% vs 2023lowest in 3 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60k€80kOperating result 2022: €58k€58kNet result 2022: €56k€56kOperating result 2023: €72k€72kNet result 2023: €57k€57kOperating result 2024: €65k€65kNet result 2024: €51k€51k202220232024€0€20k€40k€60k€80kOperating result 2022: €58k€58kNet result 2022: €56k€56kOperating result 2023: €72k€72kNet result 2023: €57k€57kOperating result 2024: €65k€65kNet result 2024: €51k€51k202220232024
The operating result falls in 2024; 2024 is 11% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €192k
Fixed assets €55k ▲ 401%
Current assets €137k ▲ 2.1%
Equity and liabilities €192k
Equity €155k ▲ 48.9%
Debt €37k ▼ 10.9%
Debt's share of the balance-sheet total falls from 28.3% to 19.1%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€70k▼
2023 · €74k
Cash flow
€57k▼
2023 · €58k
Current ratio
3.75▲
2023 · 3.29
Debt to equity
0.24▼
2023 · 0.39
ROE
32.8%▼
2023 · 54.3%
ROA
26.6%▼
2023 · 39.0%
Interest coverage
84.01▲
2023 · 67.72
Debt ≤ 1 year
€37k▼
2023 · €41k
Income taxes
€14k▼
2023 · €15k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€145k€192k▲
Fixed assets21/28€11k€55k▲
Tangible fixed assets22/27€11k€54k▲
Plant, machinery and equipment23€6k€50k▲
Furniture and vehicles24€5k€4k▼
Financial fixed assets28€400€400=
Current assets29/58€135k€137k▲
Amounts receivable within one year40/41€28k€29k▲
Trade receivables40€28k€29k▲
Cash at bank and in hand54/58€106k€109k▲
Equity and liabilities
Total equity and liabilities10/49€145k€192k▲
Equity10/15€104k€155k▲
Contributions10/11€3k€3k=
Profit (loss) carried forward14€101k€152k▲
Amounts payable17/49€41k€37k▼
Amounts payable within one year42/48€41k€37k▼
Trade debts44€4k€722▼
Suppliers440/4€4k€722▼
Taxes, remuneration and social security45€33k€35k▲
Taxes450/3€33k€35k▲
Other amounts payable47/48€4k€1k▼
Accrued charges and deferred income492/3€200€0▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€6k▲
Other operating charges640/8€441€632▲
Gross operating margin9900€75k€71k▼
Operating profit (loss)9901€72k€65k▼
Financial income75/76B€17€761▲
Recurring financial income75€17€761▲
Financial charges65/66B€1k€839▼
Recurring financial charges65€1k€839▼
Profit (loss) for the period before taxes9903€71k€65k▼
Income taxes67/77€15k€14k▼
Profit (loss) for the period9904€57k€51k▼
Profit (loss) for the period to be appropriated9905€57k€51k▼
Appropriation of the result
Profit (loss) to be appropriated9906€101k€152k▲
Profit (loss) brought forward from the previous period14P€45k€101k▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€356€2k€6k▲ 250%
Other operating charges640/8€320€441€632▲ 43.4%
Gross operating margin9900€58k€75k€71k▼ 4.6%
Operating profit (loss)9901€58k€72k€65k▼ 10.7%
Financial income75/76B-€17€761▲ 4,342%
Recurring financial income75-€17€761▲ 4,342%
Financial charges65/66B€1k€1k€839▼ 23.4%
Recurring financial charges65€1k€1k€839▼ 23.4%
Profit (loss) for the period before taxes9903€56k€71k€65k▼ 9.5%
Income taxes67/77-€15k€14k▼ 7.7%
Profit (loss) for the period9904€56k€57k€51k▼ 9.9%
Profit (loss) for the period to be appropriated9905€56k€57k€51k▼ 9.9%
Line202220232024Change
Assets
Total assets20/58€72k€145k€192k▲ 32.0%
Fixed assets21/28€7k€11k€55k▲ 401%
Tangible fixed assets22/27€6k€11k€54k▲ 417%
Plant, machinery and equipment23€4k€6k€50k▲ 790%
Furniture and vehicles24€2k€5k€4k▼ 14.0%
Financial fixed assets28€400€400€400=
Current assets29/58€65k€135k€137k▲ 2.1%
Amounts receivable within one year40/41€27k€28k€29k▲ 2.0%
Trade receivables40€27k€28k€29k▲ 2.0%
Cash at bank and in hand54/58€39k€106k€109k▲ 2.1%
Equity and liabilities
Total equity and liabilities10/49€72k€145k€192k▲ 32.0%
Equity10/15€59k€104k€155k▲ 48.9%
Contributions10/11€3k€3k€3k=
Profit (loss) carried forward14€56k€101k€152k▲ 50.4%
Amounts payable17/49€12k€41k€37k▼ 10.9%
Amounts payable within one year42/48€12k€41k€37k▼ 10.4%
Trade debts44€4k€4k€722▼ 79.8%
Suppliers440/4€4k€4k€722▼ 79.8%
Taxes, remuneration and social security45€6k€33k€35k▲ 4.9%
Taxes450/3€6k€33k€35k▲ 4.9%
Other amounts payable47/48€2k€4k€1k▼ 73.2%
Accrued charges and deferred income492/3-€200€0▼ 100%
Line202220232024Change
Profit (loss) for the period9904€56k€57k€51k▼ 9.9%
+ Depreciation and write-downs630€356€2k€6k▲ 250%
Operating cash flow (approximation)€57k€58k€57k▼ 2.6%
Investment in fixed assets (approximation)-€-6k€-50k▼ 740%
Change in cash-€68k€2k▼ 96.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2025
19-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €51k ▼9.9%
Net result drops to €51k, the lowest in the series.
31-12
Financial Equity above €150kEq €155k ▲48.9%
3 profitable years in a row build equity to €155k.
16-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2022net €57k ▲0.5%
Operating result €72k, net result €57k, both a record.
31-12
Financial Equity above €100kEq €104k ▲75.8%
2 profitable years in a row build equity to €104k.
22-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bonheiden · 1 establishment unit since 2021
seat establishment The establishment unit on the map
Ground area
1,702 m²
Building footprint
112 m²
Volume, LiDAR
616 m³
Parcel 12005C0174/00D002, Flanders · tallest building 5.9 m, ±2 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
PINAR & CO
Vagevuurlaan 7, 2820 BonheidenComputing infrastructure, data processing, hosting and other information service activities
since 20212.324.967.264
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12005C0174/00D002 Flanders 1,702 m² 1 · 112 m² 5.9 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,766 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded10-12-2021
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy

Scores and ratios are computed by Checked and are not a credit decision.