Skip to content

Physiq

Active
Private limited companyfounded 2023active for 3 yearsHulsbos 34, 2275 Lille, BelgiumKBO/BCE: BE 0802.928.683
Summary

Physiq has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €26,276 and a net result of €13,151. Equity is growing by about 63% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, abbreviated format

Equity
€26,276▲ 100%
2024 · €13,125
Total assets
€54,366▲ 7.4%
2024 · €50,601
Net result
€13,151▲ 293%
2024 · €3,350
Working capital
-€8,523▲ 74.3%
2024 · -€33,108
Trend over the years

2023 to 2025, 3 financial years

The operating result recovers in 2025; 2025 is 294% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€18,115 2025 Net result€13,151 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€9,171-€4,597▼ 49.9%€18,115▲ 294%
Net result€7,274-€3,350▼ 53.9%€13,151▲ 293%
Equity€9,774-€13,125▲ 34.3%€26,276▲ 100%
Total assets€12,291-€50,601▲ 312%€54,366▲ 7.4%
Debt€2,516-€37,476▲ 1,389%€28,090▼ 25.0%
Working capital€6,881--€33,108-€8,523▲ 74.3%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €54,366
Fixed assets €34,799 ▼ 24.7%
Current assets €19,568 ▲ 348%
Equity and liabilities €54,366
Equity €26,276 ▲ 100%
Debt €28,090 ▼ 25.0%
Debt's share of the balance-sheet total falls from 74.1% to 51.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€29,549▲
2024 · €14,207
Cash flow
€24,585▲
2024 · €12,961
Current ratio
0.70▲
2024 · 0.12
Debt to equity
1.07▼
2024 · 2.86
ROE
50.0%▲
2024 · 25.5%
ROA
24.2%▲
2024 · 6.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€28,090▼
2024 · €37,476
Income taxes
€4,866▲
2024 · €1,192
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€50,601€54,366▲
Fixed assets21/28€46,233€34,799▼
Tangible fixed assets22/27€46,233€34,799▼
Plant, machinery and equipment23€1,750€1,337▼
Furniture and vehicles24€44,483€33,462▼
Current assets29/58€4,368€19,568▲
Amounts receivable within one year40/41€604€5,151▲
Trade receivables40-€5,151
Other amounts receivable41€604-
Cash at bank and in hand54/58€2,931€13,780▲
Deferred charges and accrued income490/1€833€636▼
Equity and liabilities
Total equity and liabilities10/49€50,601€54,366▲
Equity10/15€13,125€26,276▲
Contributions10/11€2,500€2,500=
Reserves13€7,274€10,625▲
Distributable reserves133€7,274€10,625▲
Profit (loss) carried forward14€3,350€13,151▲
Amounts payable17/49€37,476€28,090▼
Amounts payable within one year42/48€37,476€28,090▼
Trade debts44€442€959▲
Suppliers440/4€442€959▲
Taxes, remuneration and social security45€1,192€6,059▲
Taxes450/3€1,192€6,059▲
Other amounts payable47/48€35,842€21,073▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,611€11,434▲
Other operating charges640/8€778€1,215▲
Gross operating margin9900€14,985€30,764▲
Operating profit (loss)9901€4,597€18,115▲
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€55€97▲
Recurring financial charges65€55€97▲
Profit (loss) for the period before taxes9903€4,542€18,017▲
Income taxes67/77€1,192€4,866▲
Profit (loss) for the period9904€3,350€13,151▲
Profit (loss) for the period to be appropriated9905€3,350€13,151▲
Appropriation of the result
Profit (loss) to be appropriated9906€10,625€16,501▲
Profit (loss) brought forward from the previous period14P€7,274€3,350▼
Transfer to equity691/2€7,274€3,350▼
To other reserves6921€7,274€3,350▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€894€9,611€11,434▲ 19.0%
Other operating charges640/8€384€778€1,215▲ 56.3%
Gross operating margin9900€10,449€14,985€30,764▲ 105%
Operating profit (loss)9901€9,171€4,597€18,115▲ 294%
Financial income75/76B€0€1--
Recurring financial income75€0€1--
Financial charges65/66B-€55€97▲ 75.8%
Recurring financial charges65-€55€97▲ 75.8%
Profit (loss) for the period before taxes9903€9,171€4,542€18,017▲ 297%
Income taxes67/77€1,896€1,192€4,866▲ 308%
Profit (loss) for the period9904€7,274€3,350€13,151▲ 293%
Profit (loss) for the period to be appropriated9905€7,274€3,350€13,151▲ 293%
Line202320242025Change
Assets
Total assets20/58€12,291€50,601€54,366▲ 7.4%
Formation expenses20€636---
Fixed assets21/28€2,258€46,233€34,799▼ 24.7%
Tangible fixed assets22/27€2,258€46,233€34,799▼ 24.7%
Plant, machinery and equipment23-€1,750€1,337▼ 23.6%
Furniture and vehicles24€2,258€44,483€33,462▼ 24.8%
Current assets29/58€9,397€4,368€19,568▲ 348%
Amounts receivable within one year40/41€9,283€604€5,151▲ 753%
Trade receivables40€4,819-€5,151-
Other amounts receivable41€4,465€604--
Cash at bank and in hand54/58€114€2,931€13,780▲ 370%
Deferred charges and accrued income490/1-€833€636▼ 23.6%
Equity and liabilities
Total equity and liabilities10/49€12,291€50,601€54,366▲ 7.4%
Equity10/15€9,774€13,125€26,276▲ 100%
Contributions10/11€2,500€2,500€2,500=
Reserves13-€7,274€10,625▲ 46.1%
Distributable reserves133-€7,274€10,625▲ 46.1%
Profit (loss) carried forward14€7,274€3,350€13,151▲ 293%
Amounts payable17/49€2,516€37,476€28,090▼ 25.0%
Amounts payable within one year42/48€2,516€37,476€28,090▼ 25.0%
Trade debts44€416€442€959▲ 117%
Suppliers440/4€416€442€959▲ 117%
Taxes, remuneration and social security45€2,100€1,192€6,059▲ 408%
Taxes450/3€2,100€1,192€6,059▲ 408%
Other amounts payable47/48-€35,842€21,073▼ 41.2%
Line202320242025Change
Profit (loss) for the period9904€7,274€3,350€13,151▲ 293%
+ Depreciation and write-downs630€894€9,611€11,434▲ 19.0%
Operating cash flow (approximation)€8,168€12,961€24,585▲ 89.7%
Investment in fixed assets (approximation)--€53,585€0-
Change in cash-€2,818€10,849▲ 285%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-07-2026 2026-00355452
31-12-2024 abbreviated format 22-07-2025 2025-00291925
31-12-2023 abbreviated format 19-07-2024 2024-00262194

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €578 awarded · €578 paid
Year Entries AwardedPaid
2025 1 €377€377
2024 1 €201€201
Schemes
2 entries · €578 · €578 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.