Skip to content

PHYSIOCONSULT

Active
Private limited companyfounded 2019active for 7 yearsKarekietenlaan 48, 3010 Leuven, BelgiumKBO/BCE: BE 0728.474.552

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-03-2026 PDF all 7 filings

Turnover
≈ €270,000
Estimated: probably between €170,000 and €430,000
Total assets
€136,807▼ 14.0%
2024 · €159,167
Net result
€52,263▲ 38.7%
2024 · €37,688
Working capital
€16,302▼ 67.3%
2024 · €49,816
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 33% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€71,887 2025 Net result€52,263 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€25,354-€16,038▼ 36.7%€52,483▲ 227%€56,801▲ 8.2%€64,407▲ 13.4%€53,862▼ 16.4%€71,887▲ 33.5%
Net result€19,638-€11,171below the sector's middle half▼ 43.1%€39,660within the sector's middle half▲ 255%€38,852within the sector's middle half▼ 2.0%€48,658within the sector's middle half▲ 25.2%€37,688within the sector's middle half▼ 22.5%€52,263within the sector's middle half▲ 38.7%
Equity€24,638-€35,809below the sector's middle half▲ 45.3%€75,469within the sector's middle half▲ 111%€43,852below the sector's middle half▼ 41.9%€43,852below the sector's middle half=€43,852below the sector's middle half=€5,000below the sector's middle half▼ 88.6%
Total assets€28,624-€56,304below the sector's middle half▲ 96.7%€100,151below the sector's middle half▲ 77.9%€70,947below the sector's middle half▼ 29.2%€129,903within the sector's middle half▲ 83.1%€159,167within the sector's middle half▲ 22.5%€136,807within the sector's middle half▼ 14.0%
Debt€3,987-€20,495▲ 414%€24,682▲ 20.4%€27,095▲ 9.8%€86,051▲ 218%€115,315▲ 34.0%€131,807▲ 14.3%
Working capital€24,637-€35,809within the sector's middle half▲ 45.3%€74,317within the sector's middle half▲ 108%€47,655within the sector's middle half▼ 35.9%€48,594within the sector's middle half▲ 2.0%€49,816within the sector's middle half▲ 2.5%€16,302within the sector's middle half▼ 67.3%
Solvency86.1%-63.6%within the sector's middle half▼ 22.5pp75.4%within the sector's middle half▲ 11.8pp61.8%within the sector's middle half▼ 13.5pp33.8%below the sector's middle half▼ 28.1pp27.6%below the sector's middle half▼ 6.2pp3.7%below the sector's middle half▼ 23.9pp
Current ratio7.18-2.75within the sector's middle half▼ 4.434.01within the sector's middle half▲ 1.263.11within the sector's middle half▼ 0.901.74within the sector's middle half▼ 1.371.52within the sector's middle half▼ 0.211.15below the sector's middle half▼ 0.38
Return on assets (ROA)68.6%-19.8%within the sector's middle half▼ 48.8pp39.6%above the sector's middle half▲ 19.8pp54.8%above the sector's middle half▲ 15.2pp37.5%above the sector's middle half▼ 17.3pp23.7%within the sector's middle half▼ 13.8pp38.2%within the sector's middle half▲ 14.5pp
above within below The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €136,807
Fixed assets €8,698 ▼ 38.0%
Current assets €128,109 ▼ 11.7%
Equity and liabilities €136,807
Equity €5,000 ▼ 88.6%
Debt €131,807 ▲ 14.3%
Debt's share of the balance-sheet total rises from 72.4% to 96.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€77,224▲
2024 · €58,879
Cash flow
€57,601▲
2024 · €42,705
Debt to equity
26.36▲
2024 · 2.63
Interest coverage
14.01▲
2024 · 9.95
Debt ≤ 1 year
€111,807▲
2024 · €95,315
Debt > 1 year
€20,000=
2024 · €20,000
Income taxes
€14,114▲
2024 · €10,257
Staff costs
€16,246▲
2024 · €15,515
A ratio outside any meaningful range has been withheld (balance sheet total €136,807, equity €5,000).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as PHYSIOCONSULT: physiotherapy (NACE 86951). They are comparable in size and age: total assets between €123,000 and €188,000, founded between 2018 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
PHYSIOCONSULT Leuven2019€136,807€5,000€95,803€52,2632025
Huisarts Roscher Sint-Niklaas2019€139,421€6,607€98,513€73,7592025
KINE COACHING SAMUEL BOURS Pepinster2018€122,504€23,256€89,605€57,4212025
Kine-praktijk Roeland Galle Dilbeek2019€188,338€99,982€94,825€70,8062025
KPAR Nivelles2019€175,792€38,399€97,844€63,6752025
NO HARD SHOULDER Merelbeke-Melle2018€162,535€24,866€97,454€46,2662025
N. ARNOULD Lasne2020€155,362€55,653€101,150€40,8562025

They were chosen from the 2,297 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,153 companies had the same profile as PHYSIOCONSULT has now. Two years later, 1.7% had gone bankrupt and 96.1% were still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% was still going

The bankruptcy probability of PHYSIOCONSULT itself is lower: < 0.1% within 12 months. It rests on far more data about PHYSIOCONSULT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,153 companies, not a prediction for PHYSIOCONSULT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €1,688 awarded · €1,688 paid
Year Entries AwardedPaid
2025 1 €788€788
2024 1 €900€900
Schemes
2 entries · €1,688 · €1,688 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 (PDF), filed on 24-03-2026.

Balance sheet Code20242025
Assets
Total assets20/58€159,167€136,807▼
Fixed assets21/28€14,036€8,698▼
Tangible fixed assets22/27€14,036€8,698▼
Plant, machinery and equipment23€5,729€4,212▼
Furniture and vehicles24€8,307€4,487▼
Current assets29/58€145,131€128,109▼
Amounts receivable within one year40/41€88,791€30,622▼
Trade receivables40-€12,043
Other amounts receivable41€88,791€18,579▼
Cash at bank and in hand54/58€56,340€97,487▲
Equity and liabilities
Total equity and liabilities10/49€159,167€136,807▼
Equity10/15€43,852€5,000▼
Contributions10/11€5,000€5,000=
Reserves13€38,852€0▼
Distributable reserves133€38,852€0▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€115,315€131,807▲
Amounts payable after more than one year17€20,000€20,000=
Financial debts170/4€20,000€20,000=
Amounts payable within one year42/48€95,315€111,807▲
Trade debts44€979€10,839▲
Suppliers440/4€979€10,839▲
Taxes, remuneration and social security45€4,688€2,387▼
Taxes450/3€3,741€2,387▼
Remuneration and social security454/9€946€0▼
Other amounts payable47/48€89,649€98,582▲
Income statement Code20242025
Remuneration, social security and pensions62€15,515€16,246▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,017€5,338▲
Other operating charges640/8€607€2,333▲
Gross operating margin9900€75,001€95,803▲
Operating profit (loss)9901€53,862€71,887▲
Financial income75/76B€0€2▲
Recurring financial income75€0€2▲
Financial charges65/66B€5,917€5,512▼
Recurring financial charges65€5,917€5,512▼
Profit (loss) for the period before taxes9903€47,945€66,377▲
Income taxes67/77€10,257€14,114▲
Profit (loss) for the period9904€37,688€52,263▲
Profit (loss) for the period to be appropriated9905€37,688€52,263▲
Appropriation of the result
Profit (loss) to be appropriated9906€37,688€52,263▲
Transfer from equity791/2-€38,852
Profit to be distributed694/7€37,688€91,115▲
Return on contributions (dividend)694€37,688€91,115▲

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62€874-€656€853€910€15,515€16,246▲ 4.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€303€485€1,460€5,017€5,338▲ 6.4%
Other operating charges640/8€485-€2,879€3,419€9,158€607€2,333▲ 284%
Gross operating margin9900€26,713€19,343€56,321€61,559€75,935€75,001€95,803▲ 27.7%
Operating profit (loss)9901€25,354€16,038€52,483€56,801€64,407€53,862€71,887▲ 33.5%
Financial income75/76B----€0€0€2▲ 227×
Recurring financial income75----€0€0€2▲ 227×
Financial charges65/66B€206-€1,643€2,008€2,318€5,917€5,512▼ 6.8%
Recurring financial charges65€206€1,730€1,643€2,008€2,318€5,917€5,512▼ 6.8%
Profit (loss) for the period before taxes9903€25,148€14,308€50,840€54,793€62,089€47,945€66,377▲ 38.4%
Income taxes67/77€5,510€3,137€11,180€15,941€13,431€10,257€14,114▲ 37.6%
Profit (loss) for the period9904€19,638€11,171€39,660€38,852€48,658€37,688€52,263▲ 38.7%
Profit (loss) for the period to be appropriated9905€19,638€11,171€39,660€38,852€48,658€37,688€52,263▲ 38.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€28,624€56,304€100,151€70,947€129,903€159,167€136,807▼ 14.0%
Fixed assets21/28--€1,152€667€15,258€14,036€8,698▼ 38.0%
Tangible fixed assets22/27--€1,152€667€15,258€14,036€8,698▼ 38.0%
Plant, machinery and equipment23----€7,247€5,729€4,212▼ 26.5%
Furniture and vehicles24--€1,152€667€8,011€8,307€4,487▼ 46.0%
Current assets29/58€28,624€56,304€98,999€70,280€114,645€145,131€128,109▼ 11.7%
Amounts receivable within one year40/41€6,022€0€3,278€0€39,948€88,791€30,622▼ 65.5%
Trade receivables40€5,100-€3,278€0--€12,043-
Other amounts receivable41€922---€39,948€88,791€18,579▼ 79.1%
Cash at bank and in hand54/58€22,602€56,304€95,721€70,280€74,697€56,340€97,487▲ 73.0%
Equity and liabilities
Total equity and liabilities10/49€28,624€56,304€100,151€70,947€129,903€159,167€136,807▼ 14.0%
Equity10/15€24,638€35,809€75,469€43,852€43,852€43,852€5,000▼ 88.6%
Contributions10/11€5,000-€5,000€5,000€5,000€5,000€5,000=
Reserves13€19,638€30,809€70,469€38,852€38,852€38,852€0▼ 100%
Distributable reserves133€19,638-€70,469€38,852€38,852€38,852€0▼ 100%
Profit (loss) carried forward14---€0€0€0€0-
Amounts payable17/49€3,987€20,495€24,682€27,095€86,051€115,315€131,807▲ 14.3%
Amounts payable after more than one year17----€20,000€20,000€20,000=
Financial debts170/4----€20,000€20,000€20,000=
Amounts payable within one year42/48€3,987€20,495€24,682€22,625€66,051€95,315€111,807▲ 17.3%
Trade debts44€1,997€8,046€3,325€226€195€979€10,839▲ 11×
Suppliers440/4€1,997-€3,325€226€195€979€10,839▲ 11×
Taxes, remuneration and social security45€1,499-€18,209€18,668€10,227€4,688€2,387▼ 49.1%
Taxes450/3€1,499-€16,609€17,068€10,227€3,741€2,387▼ 36.2%
Remuneration and social security454/9--€1,600€1,600€0€946€0▼ 100%
Other amounts payable47/48€491-€3,148€3,731€55,630€89,649€98,582▲ 10.0%
Accrued charges and deferred income492/3---€4,470€0---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€19,638€11,171€39,660€38,852€48,658€37,688€52,263▲ 38.7%
+ Depreciation and write-downs630--€303€485€1,460€5,017€5,338▲ 6.4%
Operating cash flow (approximation)€19,638€11,171€39,963€39,337€50,118€42,705€57,601▲ 34.9%
Investment in fixed assets (approximation)---€0-€16,052-€3,795€0-
Change in cash-€33,702€39,417-€25,441€4,417-€18,358€41,148-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-03-2026 2026-00060786 PDF
31-12-2024 micro format 27-02-2025 2025-00040632 PDF
31-12-2023 micro format 30-07-2024 2024-00306994 PDF
31-12-2022 micro format 30-03-2023 2023-00049171 PDF
31-12-2021 micro format 12-05-2022 2022-20025376 PDF
31-12-2020 micro format 10-03-2021 2021-07400193 PDF
31-12-2019 micro format 24-04-2020 2020-09800185 PDF

Next steps