Skip to content

PHYSIO VH

Active Private limited companyfounded 2020active for 6 yearsRue J.J. Merlot 69, 5060 SambrevilleKBO/BCE: BE 0754.570.027

Annual accounts 2025

micro format, filed on 01-10-2026, 62 days late
€84,158
▲ 33.2%
€83,611
▲ 35.0%
€65,202
▲ 35.6%
€68,632
▲ 12.5%
63.0%
▲ 16.0 percentage points
2.59
▲ 0.71

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €250,000. Estimated: probably between €170,000 and €440,000.

Balance sheet

balance sheet total €116,598 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021
Balance sheet: assets
20/58 116,598131,043120,01071,61536,828
21/28 4,7796199341,5202,505
22/27 4,7796199341,5202,505
23 4,5572529341,1511,754
24 221368-369752
29/58 111,819130,424119,07670,09534,323
40/41 --7135,4445,165
40 ---1,350-
41 --7134,0945,165
50/53 --55,000--
54/58 77,54497,07129,01326,73512,189
490/1 34,27533,35334,35037,91616,969
Balance sheet: equity and liabilities
10/49 116,598131,043120,01071,61536,828
10/15 73,41161,60277,97861,60234,186
10/11 3,0003,0003,0003,0003,000
13 70,41158,60258,60258,60231,186
133 70,41158,60258,60258,60231,186
14 --16,376--
17/49 43,18769,44242,03210,0132,642
42/48 43,18769,44242,03210,0132,642
42 3,8203,2152,4443,180-
44 1,0141,3751,1113,557975
440/4 1,0141,3751,1113,557975
45 7,7499,83410,4281,6681,668
450/3 7,7499,83410,4281,6681,668
47/48 30,60555,01728,0501,608-
Income statement
9900 84,15863,16866,07542,44945,882
630 3317539859851,799
640/8 21649472851348
9901 83,61161,92164,36241,41343,735
75/76B -78889-0
75 -63389-0
76B -155---
65/66B 1,5861,9662,0971,791882
65 1,5861,9662,0971,791882
9903 82,02560,74262,35439,62342,853
67/77 16,82312,66712,97811,40611,668
9904 65,20248,07649,37628,21631,186
9905 65,20248,07649,37628,21631,186
Appropriation of the result
9906 65,20264,45249,37628,21631,186
14P -16,376---
691/2 11,809--27,41631,186
6921 11,809--27,41631,186
694/7 53,39364,45233,000800-
694 53,39364,45233,000800-
Document PDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 01-10-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 01-10-2026 2026-00539709 PDF
31-12-2024 micro format 18-02-2025 2025-00035732 PDF
31-12-2023 micro format 30-04-2024 2024-00083519 PDF
31-12-2022 micro format 02-08-2023 2023-00306986 PDF
31-12-2021 micro format 08-08-2022 2022-20280571 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021
83,94262,67465,34742,39845,534
65,53348,82950,36129,20132,985
4,49043939904,304
-19,52768,0582,27814,546-
68,63260,98277,04460,08231,681
63.0%47.0%65.0%86.0%92.8%
2.591.882.837.0012.99
0.591.130.540.160.08
88.8%78.0%63.3%45.8%91.2%
55.9%36.7%41.1%39.4%84.7%
52.9331.8831.1623.6851.62

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€4,490€439€399-€2,954
Intangible fixed assets----€1,350
€331€753€985€985€1,799

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PHYSIO VH

The operating result for 2025 is 35% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 53.0% to 37.0%. Equity is higher and debt is lower.

Next steps