PHYSIO VH
Annual accounts 2025
micro format, filed on 01-10-2026, 62 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €250,000. Estimated: probably between €170,000 and €440,000.
Balance sheet
balance sheet total €116,598 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
116,598 | 131,043 | 120,010 | 71,615 | 36,828 | |
21/28 |
4,779 | 619 | 934 | 1,520 | 2,505 | |
22/27 |
4,779 | 619 | 934 | 1,520 | 2,505 | |
23 |
4,557 | 252 | 934 | 1,151 | 1,754 | |
24 |
221 | 368 | - | 369 | 752 | |
29/58 |
111,819 | 130,424 | 119,076 | 70,095 | 34,323 | |
40/41 |
- | - | 713 | 5,444 | 5,165 | |
40 |
- | - | - | 1,350 | - | |
41 |
- | - | 713 | 4,094 | 5,165 | |
50/53 |
- | - | 55,000 | - | - | |
54/58 |
77,544 | 97,071 | 29,013 | 26,735 | 12,189 | |
490/1 |
34,275 | 33,353 | 34,350 | 37,916 | 16,969 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
116,598 | 131,043 | 120,010 | 71,615 | 36,828 | |
10/15 |
73,411 | 61,602 | 77,978 | 61,602 | 34,186 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
13 |
70,411 | 58,602 | 58,602 | 58,602 | 31,186 | |
133 |
70,411 | 58,602 | 58,602 | 58,602 | 31,186 | |
14 |
- | - | 16,376 | - | - | |
17/49 |
43,187 | 69,442 | 42,032 | 10,013 | 2,642 | |
42/48 |
43,187 | 69,442 | 42,032 | 10,013 | 2,642 | |
42 |
3,820 | 3,215 | 2,444 | 3,180 | - | |
44 |
1,014 | 1,375 | 1,111 | 3,557 | 975 | |
440/4 |
1,014 | 1,375 | 1,111 | 3,557 | 975 | |
45 |
7,749 | 9,834 | 10,428 | 1,668 | 1,668 | |
450/3 |
7,749 | 9,834 | 10,428 | 1,668 | 1,668 | |
47/48 |
30,605 | 55,017 | 28,050 | 1,608 | - | |
| Income statement | ||||||
9900 |
84,158 | 63,168 | 66,075 | 42,449 | 45,882 | |
630 |
331 | 753 | 985 | 985 | 1,799 | |
640/8 |
216 | 494 | 728 | 51 | 348 | |
9901 |
83,611 | 61,921 | 64,362 | 41,413 | 43,735 | |
75/76B |
- | 788 | 89 | - | 0 | |
75 |
- | 633 | 89 | - | 0 | |
76B |
- | 155 | - | - | - | |
65/66B |
1,586 | 1,966 | 2,097 | 1,791 | 882 | |
65 |
1,586 | 1,966 | 2,097 | 1,791 | 882 | |
9903 |
82,025 | 60,742 | 62,354 | 39,623 | 42,853 | |
67/77 |
16,823 | 12,667 | 12,978 | 11,406 | 11,668 | |
9904 |
65,202 | 48,076 | 49,376 | 28,216 | 31,186 | |
9905 |
65,202 | 48,076 | 49,376 | 28,216 | 31,186 | |
| Appropriation of the result | ||||||
9906 |
65,202 | 64,452 | 49,376 | 28,216 | 31,186 | |
14P |
- | 16,376 | - | - | - | |
691/2 |
11,809 | - | - | 27,416 | 31,186 | |
6921 |
11,809 | - | - | 27,416 | 31,186 | |
694/7 |
53,393 | 64,452 | 33,000 | 800 | - | |
694 |
53,393 | 64,452 | 33,000 | 800 | - | |
| Document | ||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 01-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 01-10-2026 | 2026-00539709 | |
| 31-12-2024 | micro format | 18-02-2025 | 2025-00035732 | |
| 31-12-2023 | micro format | 30-04-2024 | 2024-00083519 | |
| 31-12-2022 | micro format | 02-08-2023 | 2023-00306986 | |
| 31-12-2021 | micro format | 08-08-2022 | 2022-20280571 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 83,942 | 62,674 | 65,347 | 42,398 | 45,534 | ||
| 65,533 | 48,829 | 50,361 | 29,201 | 32,985 | ||
| 4,490 | 439 | 399 | 0 | 4,304 | ||
| -19,527 | 68,058 | 2,278 | 14,546 | - | ||
| 68,632 | 60,982 | 77,044 | 60,082 | 31,681 | ||
| 63.0% | 47.0% | 65.0% | 86.0% | 92.8% | ||
| 2.59 | 1.88 | 2.83 | 7.00 | 12.99 | ||
| 0.59 | 1.13 | 0.54 | 0.16 | 0.08 | ||
| 88.8% | 78.0% | 63.3% | 45.8% | 91.2% | ||
| 55.9% | 36.7% | 41.1% | 39.4% | 84.7% | ||
| 52.93 | 31.88 | 31.16 | 23.68 | 51.62 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,490 | €439 | €399 | - | €2,954 |
| Intangible fixed assets | - | - | - | - | €1,350 |
| €331 | €753 | €985 | €985 | €1,799 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PHYSIO VH
The operating result for 2025 is 35% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 53.0% to 37.0%. Equity is higher and debt is lower.