Skip to content

PHYSIO MABILTÉ

Active
Private limited companyfounded 2023active for 2 yearsMaurice Cesarlaan 84, 1970 Wezembeek-Oppem, BelgiumKBO/BCE: BE 1003.508.748
Summary

PHYSIO MABILTÉ has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €70,396 and a net result of €34,117. The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

Turnover
≈ €170,000
Estimated: probably between €110,000 and €290,000
Total assets
€92,277▲ 26.0%
2024 · €73,238
Net result
€34,117▲ 5.7%
2024 · €32,279
Working capital
€47,343▲ 24×
2024 · €1,976
Trend over the years

2024 to 2025, 2 financial years

The operating result rises in 2025; 2025 is 8% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€43,986 2025 Net result€34,117 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€40,709-€43,986▲ 8.1%
Net result€32,279-€34,117▲ 5.7%
Equity€36,279-€70,396▲ 94.0%
Total assets€73,238-€92,277▲ 26.0%
Debt€36,959-€21,881▼ 40.8%
Working capital€1,976-€47,343▲ 24×
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €92,277
Fixed assets €23,053 ▼ 32.8%
Current assets €69,224 ▲ 77.8%
Equity and liabilities €92,277
Equity €70,396 ▲ 94.0%
Debt €21,881 ▼ 40.8%
Debt's share of the balance-sheet total falls from 50.5% to 23.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€55,236▲
2024 · €51,406
Cash flow
€45,367▲
2024 · €42,976
Current ratio
3.16▲
2024 · 1.05
Debt to equity
0.31▼
2024 · 1.02
ROE
48.5%▼
2024 · 89.0%
ROA
37.0%▼
2024 · 44.1%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€21,881▼
2024 · €36,959
Income taxes
€9,788▲
2024 · €8,428
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€73,238€92,277▲
Fixed assets21/28€34,303€23,053▼
Tangible fixed assets22/27€34,303€23,053▼
Furniture and vehicles24€34,303€23,053▼
Current assets29/58€38,935€69,224▲
Cash at bank and in hand54/58€38,935€69,224▲
Equity and liabilities
Total equity and liabilities10/49€73,238€92,277▲
Equity10/15€36,279€70,396▲
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14€32,279€66,396▲
Amounts payable17/49€36,959€21,881▼
Amounts payable within one year42/48€36,959€21,881▼
Trade debts44€28,500€11,245▼
Suppliers440/4€28,500€11,245▼
Taxes, remuneration and social security45€8,428€9,788▲
Taxes450/3€8,428€9,788▲
Other amounts payable47/48€30€847▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,697€11,250▲
Other operating charges640/8€835€400▼
Gross operating margin9900€52,241€55,636▲
Operating profit (loss)9901€40,709€43,986▲
Financial charges65/66B€1€81▲
Recurring financial charges65€1€81▲
Profit (loss) for the period before taxes9903€40,708€43,905▲
Income taxes67/77€8,428€9,788▲
Profit (loss) for the period9904€32,279€34,117▲
Profit (loss) for the period to be appropriated9905€32,279€34,117▲
Appropriation of the result
Profit (loss) to be appropriated9906€32,279€66,396▲
Profit (loss) brought forward from the previous period14P-€32,279

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,697€11,250▲ 5.2%
Other operating charges640/8€835€400▼ 52.1%
Gross operating margin9900€52,241€55,636▲ 6.5%
Operating profit (loss)9901€40,709€43,986▲ 8.1%
Financial charges65/66B€1€81▲ 65×
Recurring financial charges65€1€81▲ 65×
Profit (loss) for the period before taxes9903€40,708€43,905▲ 7.9%
Income taxes67/77€8,428€9,788▲ 16.1%
Profit (loss) for the period9904€32,279€34,117▲ 5.7%
Profit (loss) for the period to be appropriated9905€32,279€34,117▲ 5.7%
Line20242025Change
Assets
Total assets20/58€73,238€92,277▲ 26.0%
Fixed assets21/28€34,303€23,053▼ 32.8%
Tangible fixed assets22/27€34,303€23,053▼ 32.8%
Furniture and vehicles24€34,303€23,053▼ 32.8%
Current assets29/58€38,935€69,224▲ 77.8%
Cash at bank and in hand54/58€38,935€69,224▲ 77.8%
Equity and liabilities
Total equity and liabilities10/49€73,238€92,277▲ 26.0%
Equity10/15€36,279€70,396▲ 94.0%
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14€32,279€66,396▲ 106%
Amounts payable17/49€36,959€21,881▼ 40.8%
Amounts payable within one year42/48€36,959€21,881▼ 40.8%
Trade debts44€28,500€11,245▼ 60.5%
Suppliers440/4€28,500€11,245▼ 60.5%
Taxes, remuneration and social security45€8,428€9,788▲ 16.1%
Taxes450/3€8,428€9,788▲ 16.1%
Other amounts payable47/48€30€847▲ 28×
Line20242025Change
Profit (loss) for the period9904€32,279€34,117▲ 5.7%
+ Depreciation and write-downs630€10,697€11,250▲ 5.2%
Operating cash flow (approximation)€42,976€45,367▲ 5.6%
Investment in fixed assets (approximation)-€0-
Change in cash-€30,289-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 30-06-2026 2026-00231547
31-12-2024 micro format 18-06-2025 2025-00148766

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.