PHYSIBEL
ActiveSummary
PHYSIBEL has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €83k and a net result of €125k. Equity is shrinking by ~18.9% per year across the filed fiscal years. Its solvency ranks better than 20% of 480 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €46k | €80k | €113k | €243k | ▲ 115% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €15k | €18k | €12k | €11k | €5k | ▼ 51.0% |
| Other operating charges640/8 | - | €2k | €2k | €2k | €2k | ▲ 12.4% |
| Gross operating margin9900 | €250k | €242k | €327k | €393k | €404k | ▲ 2.9% |
| Operating profit (loss)9901 | €193k | €176k | €232k | €267k | €154k | ▼ 42.4% |
| Financial income75/76B | - | €6k | €8k | €2k | €4k | ▲ 104% |
| Recurring financial income75 | €7k | €6k | €8k | €2k | €4k | ▲ 104% |
| Financial charges65/66B | - | €1k | €1k | €1k | €4k | ▲ 180% |
| Recurring financial charges65 | €707 | €1k | €1k | €1k | €4k | ▲ 180% |
| Profit (loss) for the period before taxes9903 | €199k | €180k | €239k | €268k | €154k | ▼ 42.5% |
| Income taxes67/77 | €50k | €47k | €61k | €69k | €29k | ▼ 57.5% |
| Profit (loss) for the period9904 | €149k | €133k | €178k | €199k | €125k | ▼ 37.4% |
| Profit (loss) for the period to be appropriated9905 | €149k | €133k | €178k | €199k | €125k | ▼ 37.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €361k | €532k | €518k | €576k | €768k | ▲ 33.2% |
| Fixed assets21/28 | €35k | €27k | €18k | €11k | €12k | ▲ 9.6% |
| Intangible fixed assets21 | €10k | €4k | €1k | €0 | - | - |
| Tangible fixed assets22/27 | €24k | €23k | €17k | €11k | €12k | ▲ 9.6% |
| Plant, machinery and equipment23 | - | €791 | €291 | €0 | - | - |
| Furniture and vehicles24 | - | €19k | €12k | €8k | €10k | ▲ 23.8% |
| Other tangible fixed assets26 | - | €3k | €4k | €3k | €2k | ▼ 25.0% |
| Financial fixed assets28 | €800 | €0 | - | - | - | - |
| Current assets29/58 | €326k | €506k | €500k | €565k | €755k | ▲ 33.7% |
| Amounts receivable within one year40/41 | €97k | €255k | €240k | €115k | €140k | ▲ 21.3% |
| Trade receivables40 | - | €34k | €61k | €98k | €122k | ▲ 24.1% |
| Other amounts receivable41 | - | €221k | €178k | €17k | €18k | ▲ 4.8% |
| Cash at bank and in hand54/58 | €228k | €248k | €258k | €447k | €612k | ▲ 36.9% |
| Deferred charges and accrued income490/1 | - | €3k | €3k | €3k | €3k | ▲ 30.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €361k | €532k | €518k | €576k | €768k | ▲ 33.2% |
| Equity10/15 | €160k | €123k | €126k | €75k | €83k | ▲ 9.8% |
| Contributions10/11 | - | €38k | €38k | €38k | €38k | = |
| Outside capital11 | - | €38k | €38k | €38k | - | - |
| Other1109/19 | - | €38k | €38k | €38k | - | - |
| Reserves13 | €4k | €4k | €4k | €4k | €4k | = |
| Non-distributable reserves130/1 | - | €4k | €4k | €0 | - | - |
| Reserves not available under the articles1311 | - | €4k | €4k | €0 | - | - |
| Distributable reserves133 | - | - | - | €4k | €4k | = |
| Profit (loss) carried forward14 | €119k | €82k | €85k | €34k | €42k | ▲ 21.6% |
| Amounts payable17/49 | €200k | €409k | €392k | €501k | €685k | ▲ 36.8% |
| Amounts payable after more than one year17 | €9k | €5k | €351 | €0 | - | - |
| Financial debts170/4 | - | €5k | €351 | €0 | - | - |
| Amounts payable within one year42/48 | €191k | €405k | €392k | €501k | €685k | ▲ 36.8% |
| Current portion of amounts payable after more than one year42 | - | €4k | €4k | €351 | €0 | ▼ 100% |
| Trade debts44 | €12k | €33k | €9k | €12k | €123k | ▲ 915% |
| Suppliers440/4 | - | €33k | €9k | €12k | €123k | ▲ 915% |
| Advances received on contracts in progress46 | - | €190k | €190k | €285k | €350k | ▲ 22.8% |
| Taxes, remuneration and social security45 | - | €7k | €13k | €23k | €35k | ▲ 48.2% |
| Taxes450/3 | - | €779 | €4k | €9k | €9k | = |
| Remuneration and social security454/9 | - | €7k | €10k | €15k | €26k | ▲ 76.0% |
| Other amounts payable47/48 | - | €170k | €175k | €180k | €178k | ▼ 1.3% |
| Accrued charges and deferred income492/3 | - | €0 | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €149k | €133k | €178k | €199k | €125k | ▼ 37.4% |
| + Depreciation and write-downs630 | €15k | €18k | €12k | €11k | €5k | ▼ 51.0% |
| Operating cash flow (approximation) | €164k | €152k | €190k | €210k | €130k | ▼ 38.1% |
| Investment in fixed assets (approximation) | - | €-10k | €-3k | €-4k | €-6k | ▼ 46.6% |
| Change in cash | - | €20k | €10k | €189k | €165k | ▼ 12.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44808H0001/00N030 | Flanders | 2,080 m² | 1 · 738 m² | 29.7 m · 9 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2025 · 8 entries · 113,263 EUR awarded · 113,263 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 3 | 730 EUR | 22,711 EUR |
| 2024 | 1 | 0 EUR | 43,000 EUR |
| 2023 | 3 | 110,831 EUR | 45,850 EUR |
| 2022 | 1 | 1,702 EUR | 1,702 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.