Skip to content

PHOSPHORE

Active
Private limited companyfounded 1991active for 35 yearsColline des Sources, Bonlez 23, 1325 Chaumont-Gistoux, BelgiumKBO/BCE: BE 0442.701.268
Summary

PHOSPHORE has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €46,864 and a net result of -€3,549. Equity is shrinking by about 6.3% per year across the filed financial years. Its solvency ranks better than 87% of 8,541 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (19 days) Filed on 20 February 2026, deadline 1 February 2026 (7 months after the close on 1 July 2025, Companies Code art. 3:10). Source: NBB, 2026-00045809.

Turnover
€49,104
EBIT margin
-8.4%
Net result
-€3,549▲ 51.0%
2024 · -€7,247
Working capital
€46,458▼ 2.3%
2024 · €47,552
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €4,142 in 2025 against €7,872 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€4,142 2025 Net result-€3,549 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€49,104
Operating result-€4,775--€14,506▼ 204%-€4,878▲ 66.4%€4,593-€4,238-€7,872▼ 85.8%-€4,142▲ 47.4%
Net result-€3,982--€13,535below the sector's middle half▼ 240%-€3,638below the sector's middle half▲ 73.1%€4,996within the sector's middle half-€3,043below the sector's middle half-€7,247below the sector's middle half▼ 138%-€3,549below the sector's middle half▲ 51.0%
EBIT margin-8.4%
Equity€72,879-€59,344within the sector's middle half▼ 18.6%€55,706within the sector's middle half▼ 6.1%€60,703within the sector's middle half▲ 9.0%€57,660within the sector's middle half▼ 5.0%€50,413within the sector's middle half▼ 12.6%€46,864within the sector's middle half▼ 7.0%
Total assets€87,557-€72,197within the sector's middle half▼ 17.5%€64,853within the sector's middle half▼ 10.2%€64,345within the sector's middle half▼ 0.8%€61,767within the sector's middle half▼ 4.0%€57,105below the sector's middle half▼ 7.5%€52,862below the sector's middle half▼ 7.4%
Debt€14,679-€12,853▼ 12.4%€9,146▼ 28.8%€3,643▼ 60.2%€4,107▲ 12.7%€6,692▲ 63.0%€5,998▼ 10.4%
Working capital€53,987-€44,180within the sector's middle half▼ 18.2%€44,077within the sector's middle half▼ 0.2%€51,896within the sector's middle half▲ 17.7%€51,936within the sector's middle half▲ 0.1%€47,552within the sector's middle half▼ 8.4%€46,458within the sector's middle half▼ 2.3%
Solvency83.2%-82.2%above the sector's middle half▼ 1.0pp85.9%above the sector's middle half▲ 3.7pp94.3%above the sector's middle half▲ 8.4pp93.4%above the sector's middle half▼ 1.0pp88.3%above the sector's middle half▼ 5.1pp88.7%above the sector's middle half▲ 0.4pp
Current ratio5.35-4.53above the sector's middle half▼ 0.826.01above the sector's middle half▲ 1.4816.75above the sector's middle half▲ 10.7415.04above the sector's middle half▼ 1.718.62above the sector's middle half▼ 6.439.39above the sector's middle half▲ 0.77
Return on assets (ROA)-4.5%--18.7%below the sector's middle half▼ 14.2pp-5.6%below the sector's middle half▲ 13.1pp7.8%within the sector's middle half▲ 13.4pp-4.9%below the sector's middle half▼ 12.7pp-12.7%below the sector's middle half▼ 7.8pp-6.7%below the sector's middle half▲ 6.0pp
Staff (FTE)0.1-0.3below the sector's middle half▲ 200%0.3=1▲ 233%
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €52,862
Fixed assets €868 ▼ 73.8%
Current assets €51,994 ▼ 3.3%
Equity and liabilities €52,862
Equity €46,864 ▼ 7.0%
Debt €5,998 ▼ 10.4%
Debt's share of the balance-sheet total falls from 11.7% to 11.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,700▲
2024 · -€5,050
Cash flow
-€1,107▲
2024 · -€4,425
Debt to equity
0.13▼
2024 · 0.13
ROE
-7.6%▲
2024 · -14.4%
Interest coverage
-1.63▲
2024 · -6.65
Debt ≤ 1 year
€5,536▼
2024 · €6,243
Income taxes
€260▲
2024 · €251
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€57,105€52,862▼
Fixed assets21/28€3,310€868▼
Tangible fixed assets22/27€3,062€620▼
Other tangible fixed assets26€3,062€620▼
Financial fixed assets28€248€248=
Current assets29/58€53,795€51,994▼
Amounts receivable within one year40/41€35,859€33,152▼
Trade receivables40€3,882€3,373▼
Other amounts receivable41€31,977€29,778▼
Cash at bank and in hand54/58€17,656€18,559▲
Deferred charges and accrued income490/1€279€283▲
Equity and liabilities
Total equity and liabilities10/49€57,105€52,862▼
Equity10/15€50,413€46,864▼
Contributions10/11€18,600€18,600=
Reserves13€19,213€19,213=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€17,353€17,353=
Profit (loss) carried forward14€12,600€9,051▼
Amounts payable17/49€6,692€5,998▼
Amounts payable within one year42/48€6,243€5,536▼
Financial debts43€2,822-
Credit institutions430/8€2,822-
Trade debts44€465€482▲
Suppliers440/4€465€482▲
Taxes, remuneration and social security45€2,957€5,054▲
Taxes450/3€1,457€3,554▲
Remuneration and social security454/9€1,500€1,500=
Accrued charges and deferred income492/3€449€462▲
Income statement Code20242025
Turnover70-€49,104
Non-recurring operating income76A-€0
Goods, raw materials, services and sundry goods60/61-€54,026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,822€2,442▼
Other operating charges640/8€987€984▼
Gross operating margin9900-€4,063-€716▲
Operating profit (loss)9901-€7,872-€4,142▲
Financial income75/76B€1,636€1,894▲
Recurring financial income75€1,636€1,894▲
Financial charges65/66B€760€1,041▲
Recurring financial charges65€760€1,041▲
Profit (loss) for the period before taxes9903-€6,996-€3,289▲
Income taxes67/77€251€260▲
Profit (loss) for the period9904-€7,247-€3,549▲
Profit (loss) for the period to be appropriated9905-€7,247-€3,549▲
Appropriation of the result
Profit (loss) to be appropriated9906€12,600€9,051▼
Profit (loss) brought forward from the previous period14P€19,847€12,600▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70------€49,104-
Non-recurring operating income76A------€0-
Goods, raw materials, services and sundry goods60/61------€54,026-
Remuneration, social security and pensions62---€2,137----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,163€7,543€3,535€2,822€2,822€2,822€2,442▼ 13.5%
Other operating charges640/8---€843€877€987€984▼ 0.3%
Gross operating margin9900€6,781€2,153€4,876€10,396-€539-€4,063-€716▲ 82.4%
Operating profit (loss)9901-€4,775-€14,506-€4,878€4,593-€4,238-€7,872-€4,142▲ 47.4%
Financial income75/76B---€1,535€1,910€1,636€1,894▲ 15.8%
Recurring financial income75€1,672€1,810€2,233€1,535€1,910€1,636€1,894▲ 15.8%
Financial charges65/66B---€910€479€760€1,041▲ 37.0%
Recurring financial charges65€648€619€774€910€479€760€1,041▲ 37.0%
Profit (loss) for the period before taxes9903-€3,751-€13,315-€3,419€5,218-€2,808-€6,996-€3,289▲ 53.0%
Income taxes67/77€231€220€218€222€235€251€260▲ 3.5%
Profit (loss) for the period9904-€3,982-€13,535-€3,638€4,996-€3,043-€7,247-€3,549▲ 51.0%
Profit (loss) for the period to be appropriated9905-€3,982-€13,535-€3,638€4,996-€3,043-€7,247-€3,549▲ 51.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€87,557€72,197€64,853€64,345€61,767€57,105€52,862▼ 7.4%
Fixed assets21/28€21,155€15,511€11,977€9,154€6,132€3,310€868▼ 73.8%
Intangible fixed assets21€833€417------
Tangible fixed assets22/27€19,874€14,647€11,529€8,706€5,884€3,062€620▼ 79.8%
Furniture and vehicles24---€760€380---
Other tangible fixed assets26---€7,947€5,504€3,062€620▼ 79.8%
Financial fixed assets28€448€448€448€448€248€248€248=
Current assets29/58€66,403€56,685€52,876€55,191€55,635€53,795€51,994▼ 3.3%
Amounts receivable within one year40/41€37,533€35,539€33,856€33,762€37,557€35,859€33,152▼ 7.6%
Trade receivables40---€5,848€6,265€3,882€3,373▼ 13.1%
Other amounts receivable41---€27,914€31,292€31,977€29,778▼ 6.9%
Cash at bank and in hand54/58€28,100€20,333€18,743€20,898€17,525€17,656€18,559▲ 5.1%
Deferred charges and accrued income490/1---€531€552€279€283▲ 1.4%
Equity and liabilities
Total equity and liabilities10/49€87,557€72,197€64,853€64,345€61,767€57,105€52,862▼ 7.4%
Equity10/15€72,879€59,344€55,706€60,703€57,660€50,413€46,864▼ 7.0%
Contributions10/11€18,600--€18,600€18,600€18,600€18,600=
Reserves13€19,213€19,213€19,213€19,213€19,213€19,213€19,213=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€17,353€17,353€17,353€17,353=
Profit (loss) carried forward14€35,066€21,531€17,894€22,890€19,847€12,600€9,051▼ 28.2%
Amounts payable17/49€14,679€12,853€9,146€3,643€4,107€6,692€5,998▼ 10.4%
Amounts payable after more than one year17€2,263-------
Amounts payable within one year42/48€12,415€12,505€8,799€3,295€3,698€6,243€5,536▼ 11.3%
Financial debts43----€604€2,822--
Credit institutions430/8----€604€2,822--
Trade debts44€1,925€1,943€901€741€764€465€482▲ 3.6%
Suppliers440/4---€741€764€465€482▲ 3.6%
Taxes, remuneration and social security45---€2,554€2,330€2,957€5,054▲ 71.0%
Taxes450/3---€2,054€830€1,457€3,554▲ 144%
Remuneration and social security454/9---€500€1,500€1,500€1,500=
Accrued charges and deferred income492/3---€348€408€449€462▲ 2.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€3,982-€13,535-€3,638€4,996-€3,043-€7,247-€3,549▲ 51.0%
+ Depreciation and write-downs630€7,163€7,543€3,535€2,822€2,822€2,822€2,442▼ 13.5%
Operating cash flow (approximation)€3,181-€5,991-€103€7,819-€221-€4,425-€1,107▲ 75.0%
Investment in fixed assets (approximation)--€1,900€0€0€200€0€0-
Change in cash--€7,768-€1,590€2,155-€3,373€131€902▲ 588%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
01-07-2025 micro format 20-02-2026 2026-00045809
01-07-2024 micro format 19-12-2024 2024-00619780
01-07-2023 micro format 25-01-2024 2024-00006067
01-07-2022 micro format 10-01-2023 2023-20555678
01-07-2021 micro format 05-01-2022 2022-00200268
01-07-2020 micro format 21-01-2021 2021-01200506
01-07-2019 micro format 13-01-2020 2020-00800020
01-07-2018 micro format 23-11-2018 2018-72600510
01-07-2017 micro format 14-12-2017 2017-71700024
01-07-2016 full format 21-12-2016 2016-70600554

Show all 34 filings

Similar companies · same sector, comparable size

Of the 9,791 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,827. 3,046 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.