Skip to content

PHOENIXIRIS

In bankruptcy Private limited companyfounded 2012KBO/BCE: BE 0845.048.756

Annual accounts 2023

micro format, filed on 30-09-2024, 61 days late
€156,050
▲ 74.3%
-€26,781
▼ €35,266
-€26,201
▼ €35,284
-€26,646
▼ €32,747
54.5%
▼ 21.5 percentage points
2.16
▼ 1.92

Money flows

no detail for 2023

Balance sheet

balance sheet total €117,487 on 31-12-2023
What the company ownsHow it is paid for

in euro

Position in the sector

54.5%

Higher than 48% of 33,812 companies in 2023.

2.16

Higher than 50% of 32,769 companies in 2023.

-23.2%

Lower than 95% of 33,173 companies in 2023.

PHOENIXIRIS Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20232022202120202019201820172016201520142013
Balance sheet: assets
20/58 117,487120,071106,77991,32180,13943,66020,90321,46542,35061,11965,937
21/28 2,0822,662356711---1,0972,91419,42122,458
21 -----004401,3862,3322,200
22/27 2,0822,662356711---6571,52817,08920,258
22 -------044000
23 2,082------05167329
24 -2,662356711--06571,08316,92219,929
29/58 115,405117,409106,42390,60980,13943,66020,90320,36939,43541,69843,479
40/41 113,405103,661106,42375,63879,69343,66020,73120,16339,43541,43939,732
40 101,27976,17467,82160,06664,85434,47015,74513,54534,50036,90827,749
41 12,12627,48638,60215,57214,8399,1894,9866,6184,9354,53111,983
50/53 ---14,971446------
54/58 -3,248----17320502593,747
490/1 2,00010,500---------
Balance sheet: equity and liabilities
10/49 117,487120,071106,77991,32180,13943,66020,90321,46542,35061,11965,937
10/15 64,04491,27185,76773,63354,83429,31419,05016,56411,92550,807-12,859
10/11 65,00065,00065,00065,00065,00065,00065,00065,00065,00065,0002,000
10 -65,00065,000--------
100 -65,00065,00065,00065,00065,00065,00065,00065,00065,0002,000
13 15,00015,00015,000--------
130/1 15,000----------
1319 15,000----------
133 -15,00015,000--------
14 -15,95611,2715,7678,633-10,166-35,686-45,950-48,436-53,075-14,193-14,859
17/49 53,44328,80021,01217,68825,30514,3451,8534,90230,42510,31278,796
42/48 53,44328,80021,01217,68825,30514,3451,8534,90230,42510,31278,796
42 651651---------
43 2,133-4,669--1,505-01,386--
430/8 2,133-4,669--1,505-01,386--
44 20,1619,9502412,5644,0138,0413454,4087,5465,8523,479
440/4 20,1619,9502412,5644,0138,0413454,4087,5465,8523,479
45 30,49818,20016,10215,12421,2914,8001,5084947,1934,460491
450/3 30,49818,20016,10215,12421,2914,8001,5084947,1934,460491
454/9 ----------0
47/48 -------014,301074,825
Income statement
70 156,05089,524104,965--------
76A --------9,87212,015-
9900 -26,2019,08321,82619,96133,9639,6604,2602,313-28,407-4,375-9,970
60/61 -80,44183,139--------
630 580598356356-4401,0971,8186,6356,6354,314
640/8 --949921,167190-1,51268730989
66A --------11,102-75
9901 -26,7818,48620,52119,51332,7959,0303,163-1,016-35,728-11,318-14,373
75/76B -----2,306-7,298338382193
75 -------400338382193
76B -----2,306-6,898---
65/66B 4469821,7197142,0908624391,3862,025371355
65 4469821,7197142,0908624391,3862,025371355
9903 -27,2267,50318,80318,79930,70510,4742,7244,895-38,645708-14,610
67/77 -2,0006,668-5,185-23725623742-
9904 -27,2265,50312,13418,79925,52010,4742,4874,639-38,882665-14,610
9905 -27,2265,50312,13418,79925,52010,4742,4874,639-38,882665-14,610
Appropriation of the result
9906 -15,95611,27120,7678,633-10,166-35,686-45,950-48,436-53,075-14,193-14,859
14P 11,2715,7678,633--------
691/2 --15,000--------
6921 --15,000--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 30-09-2024.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2023 annual accounts filed 61 days after the deadline. Filed on 30 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00495337.

Financial year Type Filed Reference Document
31-12-2023 micro format 30-09-2024 2024-00495337 PDF
31-12-2022 micro format 30-09-2023 2023-00469044 PDF
31-12-2021 micro format 30-11-2022 2022-20532587 PDF
31-12-2020 micro format 06-10-2021 2021-71500395 PDF
31-12-2019 micro format 30-03-2021 2021-09700504 PDF
31-12-2018 micro format 09-01-2021 2021-00800599 PDF
31-12-2017 micro format 30-08-2018 2018-60100400 PDF
31-12-2016 micro format 13-12-2017 2017-71800283 PDF
31-12-2015 full format 25-08-2016 2016-46800506 PDF
31-12-2014 full format 06-10-2015 2015-63900425 PDF
31-12-2013 full format 19-08-2014 2014-43200347 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20232022202120202019201820172016201520142013
-26,2019,08320,87719,869-9,4704,260801-29,094-4,683-10,059
-26,6466,10112,49019,155-10,9143,5846,457-32,2477,300-10,296
02,90401,067-4400003,59826,481
-------33205-259-3,488-
61,96288,60985,41272,92254,83429,31419,05015,4679,01031,386-35,316
-17.2%9.5%19.6%--------
54.5%76.0%80.3%80.6%68.4%67.1%91.1%77.2%28.2%83.1%-19.5%
2.164.085.065.123.173.0411.284.161.304.040.55
0.830.320.240.240.460.490.100.302.550.20-
-42.5%6.0%14.1%25.5%46.5%35.7%13.1%28.0%-326.1%1.3%-
-23.2%4.6%11.4%20.6%31.8%24.0%11.9%21.6%-91.8%1.1%-22.2%
-58.809.2512.15--------
237 days311 days236 days--------
-45 days1 day--------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item202320222021
Tangible fixed assets-€2,904-
€580€598€356

Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)

Insights on PHOENIXIRIS

The operating result for 2023 is a loss of €26,781, after a profit of €8,486 in 2022. It is the lowest result since 2015.

Debt's share of the balance-sheet total rises from 24.0% to 45.5%. Equity is lower and debt is higher.