Skip to content

PHJ CONSTRUCT

Active Risk: not assessed
Private limited companyfounded 2015active for 11 yearsMonnikendreef 41, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0635.560.430
Summary

PHJ CONSTRUCT is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €97,199 and a net result of €19,921. Equity is growing by about 19% per year across the filed financial years. Its solvency ranks better than 76% of 9,762 sector peers (NACE 64, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€97,199▲ 25.8%
2024 · €77,278
Net result
€19,921▲ 49.6%
2024 · €13,312
Total assets
€123,485▲ 8.1%
2024 · €114,192
Solvency
78.7%▲ 11.0pp
2024 · 67.7%
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 40% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€29,472 2025 Net result€19,921 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€5,245-€7,733▲ 47.4%€23,547▲ 205%€14,921▼ 36.6%€22,853▲ 53.2%€1,867▼ 91.8%€21,072▲ 1,029%€29,472▲ 39.9%
Net result€2,423-€3,484▲ 43.8%€16,917within the sector's middle half▲ 386%€10,360within the sector's middle half▼ 38.8%€17,933within the sector's middle half▲ 73.1%-€2,472below the sector's middle half€13,312within the sector's middle half€19,921within the sector's middle half▲ 49.6%
Equity€64,242-€21,226▼ 67.0%€38,145below the sector's middle half▲ 79.7%€48,505within the sector's middle half▲ 27.2%€66,439within the sector's middle half▲ 37.0%€63,967within the sector's middle half▼ 3.7%€77,278within the sector's middle half▲ 20.8%€97,199within the sector's middle half▲ 25.8%
Total assets€95,514-€50,281▼ 47.4%€55,579below the sector's middle half▲ 10.5%€62,473below the sector's middle half▲ 12.4%€123,117below the sector's middle half▲ 97.1%€103,488below the sector's middle half▼ 15.9%€114,192below the sector's middle half▲ 10.3%€123,485within the sector's middle half▲ 8.1%
Debt€31,272-€29,055▼ 7.1%€17,434▼ 40.0%€13,968▼ 19.9%€56,678▲ 306%€39,521▼ 30.3%€36,914▼ 6.6%€26,286▼ 28.8%
Working capital€56,571-€8,160▼ 85.6%€32,671within the sector's middle half▲ 300%€37,698within the sector's middle half▲ 15.4%€39,240within the sector's middle half▲ 4.1%€39,937within the sector's middle half▲ 1.8%€56,742within the sector's middle half▲ 42.1%€79,329within the sector's middle half▲ 39.8%
Solvency67.3%-42.2%▼ 25.0pp68.6%within the sector's middle half▲ 26.4pp77.6%above the sector's middle half▲ 9.0pp54.0%within the sector's middle half▼ 23.7pp61.8%within the sector's middle half▲ 7.8pp67.7%within the sector's middle half▲ 5.9pp78.7%above the sector's middle half▲ 11.0pp
Current ratio3.56-1.28▼ 2.282.87within the sector's middle half▲ 1.593.70within the sector's middle half▲ 0.822.16within the sector's middle half▼ 1.542.67within the sector's middle half▲ 0.502.96within the sector's middle half▲ 0.294.02within the sector's middle half▲ 1.06
Return on assets (ROA)2.5%-6.9%▲ 4.4pp30.4%above the sector's middle half▲ 23.5pp16.6%within the sector's middle half▼ 13.9pp14.6%within the sector's middle half▼ 2.0pp-2.4%below the sector's middle half▼ 17.0pp11.7%within the sector's middle half▲ 14.0pp16.1%within the sector's middle half▲ 4.5pp
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €123,485
Fixed assets €17,870 ▼ 37.2%
Current assets €105,615 ▲ 23.2%
Equity and liabilities €123,485
Equity €97,199 ▲ 25.8%
Debt €26,286 ▼ 28.8%
Debt's share of the balance-sheet total falls from 32.3% to 21.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
20.5%▲
2024 · 17.2%
Debt ≤ 1 year
€26,286▼
2024 · €28,984
Income taxes
€8,588▲
2024 · €6,832
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€114,192€123,485▲
Fixed assets21/28€28,466€17,870▼
Tangible fixed assets22/27€28,466€17,870▼
Land and buildings22€1,655€664▼
Furniture and vehicles24€26,811€17,206▼
Current assets29/58€85,726€105,615▲
Amounts receivable within one year40/41€41,421€51,412▲
Trade receivables40€37,024€43,386▲
Other amounts receivable41€4,397€8,027▲
Current investments50/53€4,410€4,410=
Cash at bank and in hand54/58€38,381€49,679▲
Deferred charges and accrued income490/1€1,514€114▼
Equity and liabilities
Total equity and liabilities10/49€114,192€123,485▲
Equity10/15€77,278€97,199▲
Contributions10/11€12,400€12,400=
Reserves13€1,860€1,860=
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€63,018€82,939▲
Amounts payable17/49€36,914€26,286▼
Amounts payable after more than one year17€7,930-
Financial debts170/4€7,930-
Amounts payable within one year42/48€28,984€26,286▼
Current portion of amounts payable after more than one year42€7,636€7,930▲
Trade debts44€4,220€4,663▲
Suppliers440/4€4,220€4,663▲
Taxes, remuneration and social security45€17,128€13,693▼
Taxes450/3€14,974€10,494▼
Remuneration and social security454/9€2,154€3,199▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,129€10,596▼
Other operating charges640/8€2,264€2,586▲
Gross operating margin9900€34,465€42,655▲
Operating profit (loss)9901€21,072€29,472▲
Financial income75/76B€295€191▼
Recurring financial income75€295€191▼
Financial charges65/66B€1,223€1,155▼
Recurring financial charges65€1,223€1,155▼
Profit (loss) for the period before taxes9903€20,144€28,508▲
Income taxes67/77€6,832€8,588▲
Profit (loss) for the period9904€13,312€19,921▲
Profit (loss) for the period to be appropriated9905€13,312€19,921▲
Appropriation of the result
Profit (loss) to be appropriated9906€63,018€82,939▲
Profit (loss) brought forward from the previous period14P€49,707€63,018▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€11,970----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,087€13,061€8,354€3,634€4,756€12,767€11,129€10,596▼ 4.8%
Other operating charges640/8---€1,425€2,104€4,152€2,264€2,586▲ 14.2%
Gross operating margin9900€17,312€21,731€33,674€19,980€29,713€18,786€34,465€42,655▲ 23.8%
Operating profit (loss)9901€5,245€7,733€23,547€14,921€22,853€1,867€21,072€29,472▲ 39.9%
Financial income75/76B---€68€458€475€295€191▼ 35.3%
Recurring financial income75---€68€458€475€295€191▼ 35.3%
Financial charges65/66B---€207€375€1,329€1,223€1,155▼ 5.6%
Recurring financial charges65€679€1,752€693€207€375€1,329€1,223€1,155▼ 5.6%
Profit (loss) for the period before taxes9903€4,566€5,981€22,854€14,782€22,935€1,012€20,144€28,508▲ 41.5%
Income taxes67/77€2,143€2,497€5,937€4,422€5,002€3,484€6,832€8,588▲ 25.7%
Profit (loss) for the period9904€2,423€3,484€16,917€10,360€17,933-€2,472€13,312€19,921▲ 49.6%
Profit (loss) for the period to be appropriated9905€2,423€3,484€16,917€10,360€17,933-€2,472€13,312€19,921▲ 49.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€95,514€50,281€55,579€62,473€123,117€103,488€114,192€123,485▲ 8.1%
Fixed assets21/28€16,855€13,066€5,474€10,807€50,118€39,595€28,466€17,870▼ 37.2%
Tangible fixed assets22/27€16,855€13,066€5,474€10,807€50,118€39,595€28,466€17,870▼ 37.2%
Land and buildings22---€4,228€2,970€2,645€1,655€664▼ 59.8%
Furniture and vehicles24---€6,579€47,148€36,951€26,811€17,206▼ 35.8%
Current assets29/58€78,659€37,215€50,105€51,666€72,999€63,892€85,726€105,615▲ 23.2%
Amounts receivable within one year40/41€27,896€25,703€22,302€20,882€58,352€30,625€41,421€51,412▲ 24.1%
Trade receivables40---€18,135€47,258€22,258€37,024€43,386▲ 17.2%
Other amounts receivable41---€2,747€11,094€8,367€4,397€8,027▲ 82.6%
Current investments50/53€36,638-€1,860€4,410€4,410€4,410€4,410€4,410=
Cash at bank and in hand54/58€11,320€8,679€24,288€26,279€10,138€28,754€38,381€49,679▲ 29.4%
Deferred charges and accrued income490/1---€95€99€104€1,514€114▼ 92.5%
Equity and liabilities
Total equity and liabilities10/49€95,514€50,281€55,579€62,473€123,117€103,488€114,192€123,485▲ 8.1%
Equity10/15€64,242€21,226€38,145€48,505€66,439€63,967€77,278€97,199▲ 25.8%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860€1,860---
Distributable reserves133------€1,860€1,860=
Profit (loss) carried forward14€49,982€6,966€23,885€34,245€52,179€49,707€63,018€82,939▲ 31.6%
Amounts payable17/49€31,272€29,055€17,434€13,968€56,678€39,521€36,914€26,286▼ 28.8%
Amounts payable after more than one year17€9,184---€22,919€15,566€7,930--
Financial debts170/4----€22,919€15,566€7,930--
Amounts payable within one year42/48€22,088€29,055€17,434€13,968€33,759€23,955€28,984€26,286▼ 9.3%
Current portion of amounts payable after more than one year42----€7,081€7,353€7,636€7,930▲ 3.8%
Trade debts44€1,200€1,394€146€2,541€17,478€3,535€4,220€4,663▲ 10.5%
Suppliers440/4---€2,541€17,478€3,535€4,220€4,663▲ 10.5%
Taxes, remuneration and social security45---€11,427€9,200€13,067€17,128€13,693▼ 20.1%
Taxes450/3---€11,427€6,168€9,976€14,974€10,494▼ 29.9%
Remuneration and social security454/9----€3,032€3,091€2,154€3,199▲ 48.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,423€3,484€16,917€10,360€17,933-€2,472€13,312€19,921▲ 49.6%
+ Depreciation and write-downs630€11,087€13,061€8,354€3,634€4,756€12,767€11,129€10,596▼ 4.8%
Operating cash flow (approximation)€13,510€16,545€25,271€13,994€22,689€10,295€24,441€30,516▲ 24.9%
Investment in fixed assets (approximation)--€9,272-€762-€8,967-€44,067-€2,245€0€0-
Change in cash--€2,641€15,609€1,991-€16,141€18,616€9,628€11,298▲ 17.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.