Skip to content

PHIMA

Active
Private limited companyfounded 200619 yrs activeMarkt 22, 8790 Waregem, BelgiumKBO/BCE: BE 0884.963.365
Summary

The computed 12-month bankruptcy probability of PHIMA is 2.2% (moderate). The 2025 annual accounts show equity of €51,904 and a net result of -€9,265. Equity is growing by ~8.6% per year across the filed fiscal years. Its solvency ranks better than 68% of 13417 sector peers (fiscal year 2025). The company has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
Axes · tick = 2024
Profitability13▼-74
Solvency76▼-4
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
2.2% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €2,500 at 30 days acceptable
Liquidity tight (current ratio 1.34 against 1.49 in 2024; short-term debt: 49.3% and cash: 44.4% of total assets), and 49.3% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 19 years 0 20 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
50.7%
Return on assets
-9.1%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 11-12-2025, 51 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
51 d early
2024
9 d early
2023
1 d early
2022
8 d early
2021
26 d early
2020
9 d early
2019
7 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close26-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 14 November 2006, PHIMA was incorporated.1 Total assets went from EUR 82,863 in 2019 to EUR 102,306 in 2025 and headcount from 0.9 to 7.5 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€51,904▼ 15.1%
2024 · €61,169
Total assets
€102,306▼ 8.6%
2024 · €111,873
Net result
-€9,265
2024 · €16,380
Working capital
€17,217▼ 30.3%
2024 · €24,714
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€3,733▲ 6.8%€15,776▲ 323%-€7,176€17,916-€5,300
Net result€2,560▲ 73.5%€15,844▲ 519%-€6,885€16,380-€9,265
Equity€35,830▲ 7.7%€51,673▲ 44.2%€44,789▼ 13.3%€61,169▲ 36.6%€51,904▼ 15.1%
Total assets€109,120▲ 13.8%€110,223▲ 1.0%€118,333▲ 7.4%€111,873▼ 5.5%€102,306▼ 8.6%
Debt€73,291▲ 17.1%€58,550▼ 20.1%€73,544▲ 25.6%€50,704▼ 31.1%€50,402▼ 0.6%
Working capital-€15,777▲ 60.9%€5,615-€3,161€24,714€17,217▼ 30.3%
Staff (FTE)1.7▼ 37.0%4.7▲ 176%8.3▲ 76.6%7.1▼ 14.5%7.5▲ 5.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€10,000€0€10,000€20,000Operating result 2021: €3,733€3,733Net result 2021: €2,560€2,560Operating result 2022: €15,776€15,776Net result 2022: €15,844€15,844Operating result 2023: -€7,176-€7,176Net result 2023: -€6,885-€6,885Operating result 2024: €17,916€17,916Net result 2024: €16,380€16,380Operating result 2025: -€5,300-€5,300Net result 2025: -€9,265-€9,26520212022202320242025-€10,000€0€10,000€20,000Operating result 2023: -€7,176-€7,180Net result 2023: -€6,885-€6,880Operating result 2024: €17,916€17,900Net result 2024: €16,380€16,400Operating result 2025: -€5,300-€5,300Net result 2025: -€9,265-€9,260202320242025
The operating result turns negative in 2025: a loss of €5,300 after €17,916 in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €102,306
Fixed assets €34,687 ▼ 4.8%
Current assets €67,619 ▼ 10.3%
Equity and liabilities €102,306
Equity €51,904 ▼ 15.1%
Debt €50,402 ▼ 0.6%
Debt's share of the balance-sheet total rises from 45.3% to 49.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€3,254▼
2024 · €35,759
Cash flow
-€711▼
2024 · €34,223
Current ratio
1.34▼
2024 · 1.49
Quick ratio
0.94▼
2024 · 1.19
Debt to equity
0.97▲
2024 · 0.83
ROE
-17.8%▼
2024 · 26.8%
ROA
-9.1%▼
2024 · 14.6%
Interest coverage
0.64▼
2024 · 31.57
Debt ≤ 1 year
€50,402▼
2024 · €50,704
Income taxes
€226▼
2024 · €1,237
Staff costs
€44,507▲
2024 · €30,990
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€111,873€102,306▼
Fixed assets21/28€36,454€34,687▼
Intangible fixed assets21€10,000€7,500▼
Tangible fixed assets22/27€17,592€18,324▲
Plant, machinery and equipment23€15,695€13,035▼
Furniture and vehicles24€1,897€5,289▲
Financial fixed assets28€8,863€8,863=
Current assets29/58€75,419€67,619▼
Stocks and contracts in progress3€15,049€20,353▲
Stocks30/36€15,049€20,353▲
Amounts receivable within one year40/41-€1,024
Trade receivables40-€1,024
Cash at bank and in hand54/58€59,419€45,410▼
Deferred charges and accrued income490/1€951€832▼
Equity and liabilities
Total equity and liabilities10/49€111,873€102,306▼
Equity10/15€61,169€51,904▼
Contributions10/11€18,600€18,600=
Reserves13€42,569€33,304▼
Distributable reserves133€42,569€33,304▼
Amounts payable17/49€50,704€50,402▼
Amounts payable within one year42/48€50,704€50,402▼
Current portion of amounts payable after more than one year42€2,592-
Trade debts44€15,773€10,097▼
Suppliers440/4€15,773€10,097▼
Taxes, remuneration and social security45€9,951€18,917▲
Taxes450/3€8,767€7,777▼
Remuneration and social security454/9€1,184€11,141▲
Other amounts payable47/48€22,388€21,388▼
Income statement Code20242025
Remuneration, social security and pensions62€30,990€44,507▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,843€8,554▼
Other operating charges640/8€1,456€1,243▼
Gross operating margin9900€68,205€49,005▼
Operating profit (loss)9901€17,916-€5,300▼
Financial income75/76B€834€1,382▲
Recurring financial income75€834€1,382▲
Financial charges65/66B€1,133€5,121▲
Recurring financial charges65€1,133€5,121▲
Profit (loss) for the period before taxes9903€17,617-€9,039▼
Income taxes67/77€1,237€226▼
Profit (loss) for the period9904€16,380-€9,265▼
Profit (loss) for the period to be appropriated9905€16,380-€9,265▼
Appropriation of the result
Profit (loss) to be appropriated9906€3,692-€9,265▼
Profit (loss) brought forward from the previous period14P-€12,688-
Transfer from equity791/2-€9,265
Transfer to equity691/2€3,692-
To other reserves6921€3,692-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62-€48,228€58,970€30,990€44,507▲ 43.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,287€18,505€20,037€17,843€8,554▼ 52.1%
Other operating charges640/8-€856€577€1,456€1,243▼ 14.6%
Gross operating margin9900€41,671€83,365€72,408€68,205€49,005▼ 28.2%
Operating profit (loss)9901€3,733€15,776-€7,176€17,916-€5,300▼ 130%
Financial income75/76B-€1,130€1,770€834€1,382▲ 65.7%
Recurring financial income75€450€1,130€1,770€834€1,382▲ 65.7%
Financial charges65/66B-€883€1,275€1,133€5,121▲ 352%
Recurring financial charges65€1,443€883€1,275€1,133€5,121▲ 352%
Profit (loss) for the period before taxes9903€2,739€16,022-€6,681€17,617-€9,039▼ 151%
Income taxes67/77€179€179€204€1,237€226▼ 81.8%
Profit (loss) for the period9904€2,560€15,844-€6,885€16,380-€9,265▼ 157%
Profit (loss) for the period to be appropriated9905€2,560€15,844-€6,885€16,380-€9,265▼ 157%
Line20212022202320242025Change
Assets
Total assets20/58€109,120€110,223€118,333€111,873€102,306▼ 8.6%
Fixed assets21/28€69,831€53,949€47,950€36,454€34,687▼ 4.8%
Intangible fixed assets21€17,500€15,000€12,500€10,000€7,500▼ 25.0%
Tangible fixed assets22/27€43,469€30,086€26,587€17,592€18,324▲ 4.2%
Plant, machinery and equipment23-€15,683€18,480€15,695€13,035▼ 16.9%
Furniture and vehicles24-€14,403€8,108€1,897€5,289▲ 179%
Financial fixed assets28€8,863€8,863€8,863€8,863€8,863=
Current assets29/58€39,289€56,275€70,383€75,419€67,619▼ 10.3%
Stocks and contracts in progress3€8,672€8,887€16,848€15,049€20,353▲ 35.2%
Stocks30/36-€8,887€16,848€15,049€20,353▲ 35.2%
Amounts receivable within one year40/41€2,326€7,058--€1,024-
Trade receivables40-€7,058--€1,024-
Cash at bank and in hand54/58€26,929€39,232€52,382€59,419€45,410▼ 23.6%
Deferred charges and accrued income490/1-€1,097€1,154€951€832▼ 12.5%
Equity and liabilities
Total equity and liabilities10/49€109,120€110,223€118,333€111,873€102,306▼ 8.6%
Equity10/15€35,830€51,673€44,789€61,169€51,904▼ 15.1%
Contributions10/11-€18,600€18,600€18,600€18,600=
Reserves13€38,877€38,877€38,877€42,569€33,304▼ 21.8%
Non-distributable reserves130/1-€1,860€1,860---
Reserves not available under the articles1311-€1,860€1,860---
Distributable reserves133-€37,017€37,017€42,569€33,304▼ 21.8%
Profit (loss) carried forward14-€21,647-€5,804-€12,688---
Amounts payable17/49€73,291€58,550€73,544€50,704€50,402▼ 0.6%
Amounts payable after more than one year17€18,225€7,890----
Financial debts170/4-€7,890----
Amounts payable within one year42/48€55,066€50,660€73,544€50,704€50,402▼ 0.6%
Current portion of amounts payable after more than one year42-€10,335€15,480€2,592--
Trade debts44€21,612€18,946€20,638€15,773€10,097▼ 36.0%
Suppliers440/4-€18,946€20,638€15,773€10,097▼ 36.0%
Advances received on contracts in progress46-€931€802---
Taxes, remuneration and social security45-€15,970€23,680€9,951€18,917▲ 90.1%
Taxes450/3-€11,399€18,118€8,767€7,777▼ 11.3%
Remuneration and social security454/9-€4,571€5,562€1,184€11,141▲ 841%
Other amounts payable47/48-€4,478€12,945€22,388€21,388▼ 4.5%
Line20212022202320242025Change
Profit (loss) for the period9904€2,560€15,844-€6,885€16,380-€9,265▼ 157%
+ Depreciation and write-downs630€17,287€18,505€20,037€17,843€8,554▼ 52.1%
Operating cash flow (approximation)€19,848€34,348€13,153€34,223-€711▼ 102%
Investment in fixed assets (approximation)--€2,622-€14,039-€6,347-€6,786▼ 6.9%
Change in cash-€12,303€13,150€7,037-€14,008▼ 299%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2025
11-12
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
30-06
Financial Weakest financial yearnet -€9,265
Net result drops to -€9,265, the lowest in the series.
22-01
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
30-06
Financial Back to profitnet €16,380
Net result €16,380 after one loss-making year.
30-01
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
23-01
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
05-01
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
22-01
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
07-02
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 7 days late
2019
14-01
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
01-02
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 1 day late
2017
17-01
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waregem · 2 establishment units since 2007
seat establishment All 2 establishment units on the map
Ground area
308 m²
Building footprint
309 m²
Volume, LiDAR
2,076 m³
2 parcels, Flanders · tallest building 11.5 m, ±3 floors. Linked by address, not a title deed.
2 establishment units
Phima
Markt 22, 8790 WaregemNACE 51190
since 20072.158.726.189
Bananas
Olmstraat 6, 8790 WaregemCafés and bars
since 20262.389.883.624
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
34040C0940/00P000 Flanders 190 m² 1 · 190 m² 11.5 m · 3 fl.
34040C0845/00Y000 Flanders 119 m² 1 · 119 m² 9.3 m · 1 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

2 sites
Waregem2.158.726.189
1 permission
Toelating · Eetgelegenheid · since 01-05-2021
Waregem2.389.883.624
1 permission
Drankgelegenheid · since 15-06-2026

Similar companies · same sector, comparable size

Of 14,006 companies in sector 56301 we hold annual accounts for 4,889. 4,051 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded14-11-2006
Fiscal year end30-06
Activities, NACEBEL 2025
56301Cafés and bars

Scores and ratios are computed by Checked and are not a credit decision.