Skip to content

PHILSA

Active
Private limited companyfounded 20223 yrs activeAlfredlei 2, 2930 Brasschaat, BelgiumKBO/BCE: BE 0793.932.132
Summary

PHILSA has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €62,217 and a net result of €28,068. Equity is growing by ~65.9% per year across the filed fiscal years. Its solvency ranks better than 29% of 3507 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability82▼-10
Solvency48▼-21
Growth78=
Track record94
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4,000 at 30 days acceptable
Liquidity tight (current ratio 1.34 against 1.79 in 2024; short-term debt: 20.2% and cash: 8.8% of total assets), and 77% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 3 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 74
Relative position
BE, all sectors
reference
Other professional, scientific and technical activities (NACE 74)
about 48% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
23%
Return on assets
10.4%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-08-2026, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filings
Deviation from the deadline
2025
28 d late
2024
14 d late
2023
58 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 3 accounts on average 33 days after the deadline; the sector median for financial year 2024 is 3 days before the deadline, and 38% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
28-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

PHILSA was incorporated on 24 November 2022 as a Private limited company.1 Total assets rose from EUR 28,047 in 2023 to EUR 270,432 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2023 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€62,217▲ 82.2%
2024 · €34,149
Total assets
€270,432▲ 249%
2024 · €77,499
Net result
€28,068▲ 65.8%
2024 · €16,927
Working capital
€18,627▼ 45.5%
2024 · €34,149
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 74, Other professional, scientific and technical activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result-€322-€23,619€41,401▲ 75.3%
Net result-€778within the sector's middle half-€16,927within the sector's middle half€28,068within the sector's middle half▲ 65.8%
Equity€17,222within the sector's middle half-€34,149within the sector's middle half▲ 98.3%€62,217within the sector's middle half▲ 82.2%
Total assets€28,047below the sector's middle half-€77,499within the sector's middle half▲ 176%€270,432above the sector's middle half▲ 249%
Debt€10,825-€43,350▲ 300%€208,215▲ 380%
Working capital€17,222within the sector's middle half-€34,149within the sector's middle half▲ 98.3%€18,627within the sector's middle half▼ 45.5%
Solvency61.4%within the sector's middle half-44.1%within the sector's middle half▼ 17.3pp23.0%within the sector's middle half▼ 21.1pp
Current ratio2.59within the sector's middle half-1.79within the sector's middle half▼ 0.801.34within the sector's middle half▼ 0.45
Return on assets (ROA)-2.8%below the sector's middle half-21.8%within the sector's middle half▲ 24.6pp10.4%within the sector's middle half▼ 11.5pp
above within below the middle half (P25 to P75) of NACE 74, Other professional, scientific and technical activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000€0€20,000€40,000Operating result 2023: -€322-€322Net result 2023: -€778-€778Operating result 2024: €23,619€23,619Net result 2024: €16,927€16,927Operating result 2025: €41,401€41,401Net result 2025: €28,068€28,068202320242025-€20,000€0€20,000€40,000Operating result 2023: -€322-€322Net result 2023: -€778-€778Operating result 2024: €23,619€23,600Net result 2024: €16,927€16,900Operating result 2025: €41,401€41,400Net result 2025: €28,068€28,100202320242025
The operating result has risen two years in a row; 2025 is 75% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €270,432
Fixed assets €197,096
Current assets €73,337
Equity and liabilities €270,432
Equity €62,217 ▲ 82.2%
Debt €208,215 ▲ 380%
Debt's share of the balance-sheet total rises from 55.9% to 77.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€43,902
Cash flow
€30,569
Debt to equity
3.35▲
2024 · 1.27
ROE
45.1%▼
2024 · 49.6%
Interest coverage
16.72
Debt ≤ 1 year
€54,709▲
2024 · €43,350
Debt > 1 year
€151,946
Income taxes
€10,708▲
2024 · €6,436
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.1% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.1% went bankrupt
1.6% stopped otherwise
94% still going

A further 1.0% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,662 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.7%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 75% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€77,499€270,432▲
Fixed assets21/28-€197,096
Tangible fixed assets22/27-€197,096
Land and buildings22-€189,005
Furniture and vehicles24-€8,091
Current assets29/58€77,499€73,337▼
Amounts receivable within one year40/41€28,013€43,562▲
Trade receivables40€28,013€43,562▲
Cash at bank and in hand54/58€49,486€23,802▼
Deferred charges and accrued income490/1-€5,972
Equity and liabilities
Total equity and liabilities10/49€77,499€270,432▲
Equity10/15€34,149€62,217▲
Contributions10/11€18,000€18,000=
Reserves13€16,927€44,217▲
Distributable reserves133€16,927€44,217▲
Profit (loss) carried forward14-€778€0▲
Amounts payable17/49€43,350€208,215▲
Amounts payable after more than one year17-€151,946
Financial debts170/4-€151,946
Amounts payable within one year42/48€43,350€54,709▲
Current portion of amounts payable after more than one year42-€14,508
Trade debts44€25,552€13,548▼
Suppliers440/4€25,552€13,548▼
Taxes, remuneration and social security45€17,798€22,947▲
Taxes450/3€17,798€20,868▲
Remuneration and social security454/9-€2,079
Other amounts payable47/48-€3,706
Accrued charges and deferred income492/3-€1,560
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,501
Other operating charges640/8€858€197▼
Gross operating margin9900€24,477€44,100▲
Operating profit (loss)9901€23,619€41,401▲
Financial charges65/66B€255€2,625▲
Recurring financial charges65€255€2,625▲
Profit (loss) for the period before taxes9903€23,363€38,776▲
Income taxes67/77€6,436€10,708▲
Profit (loss) for the period9904€16,927€28,068▲
Profit (loss) for the period to be appropriated9905€16,927€28,068▲
Appropriation of the result
Profit (loss) to be appropriated9906€16,149€27,290▲
Profit (loss) brought forward from the previous period14P-€778-€778=
Transfer to equity691/2€16,927€27,290▲
To other reserves6921€16,927€27,290▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€2,501-
Other operating charges640/8-€858€197▼ 77.0%
Gross operating margin9900-€322€24,477€44,100▲ 80.2%
Operating profit (loss)9901-€322€23,619€41,401▲ 75.3%
Financial charges65/66B€106€255€2,625▲ 928%
Recurring financial charges65€106€255€2,625▲ 928%
Profit (loss) for the period before taxes9903-€429€23,363€38,776▲ 66.0%
Income taxes67/77€349€6,436€10,708▲ 66.4%
Profit (loss) for the period9904-€778€16,927€28,068▲ 65.8%
Profit (loss) for the period to be appropriated9905-€778€16,927€28,068▲ 65.8%
Line202320242025Change
Assets
Total assets20/58€28,047€77,499€270,432▲ 249%
Fixed assets21/28--€197,096-
Tangible fixed assets22/27--€197,096-
Land and buildings22--€189,005-
Furniture and vehicles24--€8,091-
Current assets29/58€28,047€77,499€73,337▼ 5.4%
Amounts receivable within one year40/41€9,777€28,013€43,562▲ 55.5%
Trade receivables40€9,777€28,013€43,562▲ 55.5%
Cash at bank and in hand54/58€18,270€49,486€23,802▼ 51.9%
Deferred charges and accrued income490/1--€5,972-
Equity and liabilities
Total equity and liabilities10/49€28,047€77,499€270,432▲ 249%
Equity10/15€17,222€34,149€62,217▲ 82.2%
Contributions10/11€18,000€18,000€18,000=
Reserves13-€16,927€44,217▲ 161%
Distributable reserves133-€16,927€44,217▲ 161%
Profit (loss) carried forward14-€778-€778€0▲ 100%
Amounts payable17/49€10,825€43,350€208,215▲ 380%
Amounts payable after more than one year17--€151,946-
Financial debts170/4--€151,946-
Amounts payable within one year42/48€10,825€43,350€54,709▲ 26.2%
Current portion of amounts payable after more than one year42--€14,508-
Trade debts44€3,404€25,552€13,548▼ 47.0%
Suppliers440/4€3,404€25,552€13,548▼ 47.0%
Taxes, remuneration and social security45€7,421€17,798€22,947▲ 28.9%
Taxes450/3€7,421€17,798€20,868▲ 17.3%
Remuneration and social security454/9--€2,079-
Other amounts payable47/48--€3,706-
Accrued charges and deferred income492/3--€1,560-
Line202320242025Change
Profit (loss) for the period9904-€778€16,927€28,068▲ 65.8%
+ Depreciation and write-downs630--€2,501-
Operating cash flow (approximation)-€778€16,927€30,569▲ 80.6%
Change in cash-€31,216-€25,683▼ 182%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 28 days late
2025
31-12
Financial Highest result since 2023net €28,068 ▲65.8%
Operating result €41,401, net result €28,068, both a record.
14-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 14 days late
2024
31-12
Financial Back to profitnet €16,927
Net result €16,927 after one loss-making year.
27-09
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 58 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Brasschaat · 1 establishment unit since 2022
seat establishment The establishment unit on the map
Ground area
1,214 m²
Building footprint
215 m²
Volume, LiDAR
847 m³
Parcel 11323F0086/00P007, Flanders · tallest building 9.0 m, ±1 floor. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
PHILSA
Alfredlei 2, 2930 BrasschaatWaste collection, recovery and disposal activities
since 20222.338.700.781
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11323F0086/00P007 Flanders 1,214 m² 1 · 215 m² 9.0 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 4,561 companies in sector 74999 we hold annual accounts for 1,936. 1,558 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded24-11-2022
Fiscal year end31-12
Activities, NACEBEL 2025
74999Other professional, scientific and technical activities
68201Renting and operating of own or leased residential real estate, excluding social housing
82990Other business support services
E-invoicing
Reachable via Peppol
Peppol ID 0208:0793932132
Also 9925:BE0793932132
Registered 30-01-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.