Skip to content

PHILOMEL

Active Risk: not assessed
Private limited companyfounded 20215 yrs activeGuchtveld 28, 1790 Affligem, BelgiumKBO/BCE: BE 0768.810.716
Summary

PHILOMEL is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €157,016 and a net result of €90,864. Equity is growing by ~37.5% per year across the filed fiscal years. Its solvency ranks better than 28% of 8211 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Outside the general model
Model not applicable to financial institutions
The Checked score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 05-03-2026, 148 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
148 d early
2024
85 d early
2023
51 d early
2022
38 d early
2021
31 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 5 accounts on average 71 days before the deadline; the sector median for financial year 2024 is 14 days before the deadline, and 28% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 11 June (4 of the last 5 filed years within 35 days of that day).
Companies Code · seven months
Position in the running window
01-10-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 27 May 2021, PHILOMEL was incorporated as a Private limited company.1 Total assets went from EUR 19,026 in 2021 to EUR 653,094 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2021 and 2025

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€157,016▲ 22.0%
2024 · €128,652
Net result
€90,864▲ 2.4%
2024 · €88,714
Total assets
€653,094▲ 328%
2024 · €152,439
Solvency
24.0%▼ 60.4pp
2024 · 84.4%
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 64, Financial service activities, except insurance and pension funding, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€1,783-€71,379€56,850▼ 20.4%€114,858▲ 102%€124,150▲ 8.1%
Net result-€1,818below the sector's middle half-€54,933within the sector's middle half€44,138within the sector's middle half▼ 19.7%€88,714above the sector's middle half▲ 101%€90,864above the sector's middle half▲ 2.4%
Equity€1,182below the sector's middle half-€56,115within the sector's middle half▲ 4,648%€100,253within the sector's middle half▲ 78.7%€128,652within the sector's middle half▲ 28.3%€157,016within the sector's middle half▲ 22.0%
Total assets€19,026below the sector's middle half-€66,824below the sector's middle half▲ 251%€115,171below the sector's middle half▲ 72.3%€152,439within the sector's middle half▲ 32.4%€653,094within the sector's middle half▲ 328%
Debt€17,844-€10,709▼ 40.0%€14,918▲ 39.3%€23,787▲ 59.5%€496,078▲ 1,986%
Working capital€8,912within the sector's middle half-€36,434within the sector's middle half▲ 309%€61,612within the sector's middle half▲ 69.1%€71,051within the sector's middle half▲ 15.3%€47,783within the sector's middle half▼ 32.7%
Solvency6.2%below the sector's middle half-84.0%above the sector's middle half▲ 77.8pp87.0%above the sector's middle half▲ 3.1pp84.4%above the sector's middle half▼ 2.7pp24.0%within the sector's middle half▼ 60.4pp
Current ratio1.88within the sector's middle half-4.40above the sector's middle half▲ 2.525.13above the sector's middle half▲ 0.733.99within the sector's middle half▼ 1.142.33within the sector's middle half▼ 1.65
Return on assets (ROA)-9.6%below the sector's middle half-82.2%above the sector's middle half▲ 91.8pp38.3%above the sector's middle half▼ 43.9pp58.2%above the sector's middle half▲ 19.9pp13.9%within the sector's middle half▼ 44.3pp
above within below the middle half (P25 to P75) of NACE 64, Financial service activities, except insurance and pension funding, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€50,000€0€50,000€100,000Operating result 2021: -€1,783-€1,783Net result 2021: -€1,818-€1,818Operating result 2022: €71,379€71,379Net result 2022: €54,933€54,933Operating result 2023: €56,850€56,850Net result 2023: €44,138€44,138Operating result 2024: €114,858€114,858Net result 2024: €88,714€88,714Operating result 2025: €124,150€124,150Net result 2025: €90,864€90,86420212022202320242025€0€50,000€100,000Operating result 2023: €56,850€56,900Net result 2023: €44,138€44,100Operating result 2024: €114,858€115,000Net result 2024: €88,714€88,700Operating result 2025: €124,150€124,000Net result 2025: €90,864€90,900202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 8% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €653,094
Fixed assets €569,506 ▲ 889%
Current assets €83,588 ▼ 11.9%
Equity and liabilities €653,094
Equity €157,016 ▲ 22.0%
Debt €496,078 ▲ 1,986%
Debt's share of the balance-sheet total rises from 15.6% to 76.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
57.9%▼
2024 · 69.0%
Debt ≤ 1 year
€35,805▲
2024 · €23,787
Debt > 1 year
€460,273
Income taxes
€26,828▲
2024 · €25,402
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€152,439€653,094▲
Fixed assets21/28€57,600€569,506▲
Tangible fixed assets22/27€12€511,918▲
Land and buildings22-€361,029
Furniture and vehicles24€12€3,025▲
Assets under construction and advance payments27-€147,864
Financial fixed assets28€57,588€57,588=
Current assets29/58€94,838€83,588▼
Amounts receivable after more than one year29€27,235€12,178▼
Other amounts receivable291€27,235€12,178▼
Amounts receivable within one year40/41€52,752€32,934▼
Trade receivables40€52,752€19,763▼
Other amounts receivable41€0€13,172▲
Cash at bank and in hand54/58€14,852€37,136▲
Deferred charges and accrued income490/1€0€1,340▲
Equity and liabilities
Total equity and liabilities10/49€152,439€653,094▲
Equity10/15€128,652€157,016▲
Contributions10/11€3,000€3,000=
Reserves13€125,652€154,016▲
Distributable reserves133€125,652€154,016▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€23,787€496,078▲
Amounts payable after more than one year17-€460,273
Financial debts170/4-€460,273
Amounts payable within one year42/48€23,787€35,805▲
Current portion of amounts payable after more than one year42-€9,727
Financial debts43€2,034€10,231▲
Credit institutions430/8€2,034€10,231▲
Trade debts44€1,439€1,897▲
Suppliers440/4€1,439€1,897▲
Taxes, remuneration and social security45€20,314€0▼
Taxes450/3€20,314€0▼
Other amounts payable47/48-€13,950
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€237€28,876▲
Other operating charges640/8€387€1,481▲
Non-recurring operating charges66A-€12
Gross operating margin9900€115,482€154,519▲
Operating profit (loss)9901€114,858€124,150▲
Financial income75/76B€165€429▲
Recurring financial income75€165€429▲
Financial charges65/66B€907€6,888▲
Recurring financial charges65€907€6,888▲
Profit (loss) for the period before taxes9903€114,116€117,692▲
Income taxes67/77€25,402€26,828▲
Profit (loss) for the period9904€88,714€90,864▲
Profit (loss) for the period to be appropriated9905€88,714€90,864▲
Appropriation of the result
Profit (loss) to be appropriated9906€88,714€90,864▲
Transfer from equity791/2€60,315€62,500▲
Transfer to equity691/2€88,714€90,864▲
To other reserves6921€88,714€90,864▲
Profit to be distributed694/7€60,315€62,500▲
Return on contributions (dividend)694€60,315€62,500▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€224€237€237€28,876▲ 12,102%
Other operating charges640/8€327€0-€387€1,481▲ 282%
Non-recurring operating charges66A----€12-
Gross operating margin9900-€1,456€71,604€57,087€115,482€154,519▲ 33.8%
Operating profit (loss)9901-€1,783€71,379€56,850€114,858€124,150▲ 8.1%
Financial income75/76B-€0€652€165€429▲ 160%
Recurring financial income75-€0€652€165€429▲ 160%
Financial charges65/66B-€2,076€752€907€6,888▲ 659%
Recurring financial charges65-€2,076€752€907€6,888▲ 659%
Profit (loss) for the period before taxes9903-€1,783€69,303€56,750€114,116€117,692▲ 3.1%
Income taxes67/77€35€14,370€12,613€25,402€26,828▲ 5.6%
Profit (loss) for the period9904-€1,818€54,933€44,138€88,714€90,864▲ 2.4%
Profit (loss) for the period to be appropriated9905-€1,818€54,933€44,138€88,714€90,864▲ 2.4%
Line20212022202320242025Change
Assets
Total assets20/58€19,026€66,824€115,171€152,439€653,094▲ 328%
Fixed assets21/28-€19,682€38,641€57,600€569,506▲ 889%
Tangible fixed assets22/27-€486€249€12€511,918▲ 4,148,341%
Land and buildings22----€361,029-
Furniture and vehicles24-€486€249€12€3,025▲ 24,414%
Assets under construction and advance payments27----€147,864-
Financial fixed assets28-€19,196€38,392€57,588€57,588=
Current assets29/58€19,026€47,143€76,530€94,838€83,588▼ 11.9%
Amounts receivable after more than one year29--€36,719€27,235€12,178▼ 55.3%
Other amounts receivable291--€36,719€27,235€12,178▼ 55.3%
Amounts receivable within one year40/41€18,750€13,350€3,715€52,752€32,934▼ 37.6%
Trade receivables40-€13,000€0€52,752€19,763▼ 62.5%
Other amounts receivable41€18,750€350€3,715€0€13,172-
Cash at bank and in hand54/58€276€33,792€33,595€14,852€37,136▲ 150%
Deferred charges and accrued income490/1--€2,500€0€1,340-
Equity and liabilities
Total equity and liabilities10/49€19,026€66,824€115,171€152,439€653,094▲ 328%
Equity10/15€1,182€56,115€100,253€128,652€157,016▲ 22.0%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Reserves13-€53,115€97,253€125,652€154,016▲ 22.6%
Distributable reserves133-€53,115€97,253€125,652€154,016▲ 22.6%
Profit (loss) carried forward14-€1,818€0-€0€0-
Amounts payable17/49€17,844€10,709€14,918€23,787€496,078▲ 1,986%
Amounts payable after more than one year17€7,730---€460,273-
Financial debts170/4----€460,273-
Other amounts payable178/9€7,730-----
Amounts payable within one year42/48€10,114€10,709€14,918€23,787€35,805▲ 50.5%
Current portion of amounts payable after more than one year42----€9,727-
Financial debts43---€2,034€10,231▲ 403%
Credit institutions430/8---€2,034€10,231▲ 403%
Trade debts44€1,222€125€908€1,439€1,897▲ 31.8%
Suppliers440/4€1,222€125€908€1,439€1,897▲ 31.8%
Advances received on contracts in progress46€5,000€0----
Taxes, remuneration and social security45€3,892€10,445€14,010€20,314€0▼ 100%
Taxes450/3€1,412€10,445€14,010€20,314€0▼ 100%
Remuneration and social security454/9€2,480€0----
Other amounts payable47/48-€138€0-€13,950-
Line20212022202320242025Change
Profit (loss) for the period9904-€1,818€54,933€44,138€88,714€90,864▲ 2.4%
+ Depreciation and write-downs630-€224€237€237€28,876▲ 12,102%
Operating cash flow (approximation)-€1,818€55,158€44,374€88,951€119,740▲ 34.6%
Investment in fixed assets (approximation)---€19,196-€19,196-€540,781▼ 2,717%
Change in cash-€33,516-€197-€18,744€22,284▲ 219%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
05-03
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Highest result since 2021net €90,864 ▲2.4%
Operating result €124,150, net result €90,864, both a record.
31-12
Financial Equity above €150,000Eq €157,016 ▲22%
4 profitable years in a row build equity to €157,016.
07-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
10-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Equity above €100,000Eq €100,253 ▲78.7%
2 profitable years in a row build equity to €100,253.
23-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Back to profitnet €54,933
Net result €54,933 after one loss-making year.
31-12
Financial Liquidity doublescurrent ratio 4.40
Current ratio from 1.88 to 4.40.
30-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
We have established no sitting directors for this company in the Gazette acts read. See the function holders in the CBE →
Location & real-estate footprint
Registered office, Affligem · 1 establishment unit since 2021
seat establishment approximate The establishment unit on the map
Ground area
390 m²
Building footprint
118 m²
Volume, LiDAR
751 m³
Parcel 23030A1050/00G000, Flanders · tallest building 9.2 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
PHILOMEL
Guchtveld 28, 1790 AffligemFinancial service activities, except insurance and pension funding
since 20212.317.835.190
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23030A1050/00G000indicative Flanders 390 m² 1 · 118 m² 9.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
0 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 24,721 companies in this sector we hold annual accounts for 19,804. 13,317 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company details

Identification
Legal formPrivate limited company
Founded27-05-2021
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
70200Business and other management consultancy
E-invoicing
Reachable via Peppol
Peppol ID 0208:0768810716
Also 9925:BE0768810716
Registered 21-11-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 1 October 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.