PHIL-JUNIOR
ActiveSummary
PHIL-JUNIOR has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-173k) and a net result of €-137k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 18% of 1309 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (2)
History
Go further with this company
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €11k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €8k | €12k | €39k | €77k | €102k | ▲ 32.1% |
| Other operating charges640/8 | €893 | €1k | €2k | €10k | €11k | ▲ 10.3% |
| Gross operating margin9900 | €55k | €46k | €-5k | €-6k | €-22k | ▼ 291% |
| Operating profit (loss)9901 | €46k | €33k | €-45k | €-93k | €-135k | ▼ 45.6% |
| Financial income75/76B | - | - | €51 | €365 | €4 | ▼ 98.9% |
| Recurring financial income75 | - | - | €51 | €365 | €4 | ▼ 98.9% |
| Financial charges65/66B | €11k | €10k | €6k | €205 | €1k | ▲ 528% |
| Recurring financial charges65 | €11k | €10k | €6k | €205 | €1k | ▲ 528% |
| Profit (loss) for the period before taxes9903 | €35k | €23k | €-51k | €-93k | €-136k | ▼ 47.3% |
| Income taxes67/77 | €10k | €6k | €15 | €786 | €703 | ▼ 10.6% |
| Profit (loss) for the period9904 | €25k | €17k | €-51k | €-93k | €-137k | ▼ 46.8% |
| Profit (loss) for the period to be appropriated9905 | €25k | €17k | €-51k | €-93k | €-137k | ▼ 46.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €450k | €798k | €719k | €916k | €884k | ▼ 3.4% |
| Fixed assets21/28 | €399k | €686k | €652k | €887k | €861k | ▼ 2.9% |
| Tangible fixed assets22/27 | €399k | €686k | €652k | €885k | €859k | ▼ 3.0% |
| Land and buildings22 | €399k | €686k | €652k | €651k | €667k | ▲ 2.5% |
| Furniture and vehicles24 | - | - | - | €235k | €192k | ▼ 18.2% |
| Financial fixed assets28 | - | - | - | €2k | €2k | = |
| Current assets29/58 | €51k | €113k | €67k | €28k | €23k | ▼ 18.6% |
| Amounts receivable within one year40/41 | €48k | €105k | €6k | €15k | €18k | ▲ 18.3% |
| Trade receivables40 | - | - | €3k | €13k | €15k | ▲ 19.7% |
| Other amounts receivable41 | €48k | €105k | €3k | €3k | €3k | ▲ 11.5% |
| Cash at bank and in hand54/58 | €4k | €7k | €61k | €5k | €73 | ▼ 98.4% |
| Deferred charges and accrued income490/1 | - | - | €50 | €9k | €5k | ▼ 41.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €450k | €798k | €719k | €916k | €884k | ▼ 3.4% |
| Equity10/15 | €92k | €108k | €57k | €-36k | €-173k | ▼ 380% |
| Contributions10/11 | €12k | €12k | €12k | €12k | €12k | = |
| Outside capital11 | €12k | - | - | - | - | - |
| Other1109/19 | €12k | - | - | - | - | - |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | - | - | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €77k | €94k | €43k | €-50k | €-187k | ▼ 272% |
| Amounts payable17/49 | €358k | €690k | €662k | €952k | €1.06M | ▲ 11.1% |
| Amounts payable after more than one year17 | €267k | €197k | - | - | - | - |
| Financial debts170/4 | €267k | €197k | - | - | - | - |
| Amounts payable within one year42/48 | €91k | €493k | €661k | €951k | €1.06M | ▲ 11.1% |
| Current portion of amounts payable after more than one year42 | €38k | €17k | - | - | - | - |
| Financial debts43 | - | - | - | - | €95 | - |
| Credit institutions430/8 | - | - | - | - | €95 | - |
| Trade debts44 | €1k | €364 | €3k | €12k | €18k | ▲ 54.0% |
| Suppliers440/4 | €1k | €364 | €3k | €12k | €18k | ▲ 54.0% |
| Taxes, remuneration and social security45 | €9k | €6k | €6k | €22k | €2k | ▼ 89.4% |
| Taxes450/3 | €9k | €6k | €6k | €22k | €2k | ▼ 89.4% |
| Other amounts payable47/48 | €43k | €469k | €651k | €918k | €1.04M | ▲ 12.9% |
| Accrued charges and deferred income492/3 | - | - | €978 | €681 | €695 | ▲ 2.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €25k | €17k | €-51k | €-93k | €-137k | ▼ 46.8% |
| + Depreciation and write-downs630 | €8k | €12k | €39k | €77k | €102k | ▲ 32.1% |
| Operating cash flow (approximation) | €33k | €29k | €-13k | €-16k | €-35k | ▼ 116% |
| Investment in fixed assets (approximation) | - | €-299k | €-5k | €-313k | €-76k | ▲ 75.8% |
| Change in cash | - | €3k | €54k | €-56k | €-5k | ▲ 92.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44804D1449/00C002 | Flanders | 84 m² | 1 · 54 m² | 19.7 m · 6 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.