Skip to content

PHICAP PROJECT MANAGEMENT

Active
Public limited companyfounded 200917 yrs activeVorstlaan 100, 1170 Watermaal-Bosvoorde, BelgiumKBO/BCE: BE 0811.721.338

PHICAP PROJECT MANAGEMENT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €437k and a net result of €156k. Equity is growing by ~26.8% per year across the filed fiscal years. Its solvency ranks better than 32% of 726 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
62 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability76▼-19
Solvency52▼-5
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity short (current ratio 0.98 against 1.09 in 2024; short-term debt: 71% and cash: 1.9% of total assets), and 72.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 71
Relative position
BE, all sectors
reference
Sector 71
lower
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
27.2%
Return on assets
9.7%
Age of the figures
9 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 17 years 0 20 y
neutral · A punctual record breaks
This company filed 3 consecutive financial years on time. The year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 03-08-2026, 3 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 10 filings
Deviation from the deadline
2025
3 d late
2024
42 d early
2023
36 d early
2022
124 d early
2021
24 d late
2020
68 d late
2019
24 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€156k▼ 48.1%
2024 · €300k
2019: €-11k 2020: €-190k 2021: €23k 2022: €24k 2023: €120k 2024: €300k
2019 → 2025
Working capital
€-23k
2024 · €78k
2019: €408k 2020: €257k 2021: €226k 2022: €178k 2023: €48k 2024: €78k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€135k-€159k▲ 17.6%€278k▲ 75.0%€452k▲ 62.6%€437k▼ 3.3%
Operating result€36k-€38k▲ 5.5%€205k▲ 433%€420k▲ 105%€243k▼ 42.2%
Net result€23k-€24k▲ 6.8%€120k▲ 390%€300k▲ 150%€156k▼ 48.1%
Result per fiscal year
Operating resultNet result
€0€200k€400kOperating result 2021: €36k€36kNet result 2021: €23k€23kOperating result 2022: €38k€38kNet result 2022: €24k€24kOperating result 2023: €205k€205kNet result 2023: €120k€120kOperating result 2024: €420k€420kNet result 2024: €300k€300kOperating result 2025: €243k€243kNet result 2025: €156k€156k20212022202320242025
The operating result falls in 2025; 2025 is 42% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.61M
Fixed assets €490k▲ 6.5%
Current assets €1.12M▲ 16.9%
Equity and liabilities €1.61M
Equity €437k▼ 3.3%
Provisions €2k▼ 10.3%
Debt €1.17M▲ 21.5%
The debt ratio rises from 67.9% to 72.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€291k
2024 · €459k
Cash flow
€203k
2024 · €339k
Solvency
27.2%
2024 · 31.9%
Current ratio
0.98
2024 · 1.09
Quick ratio
0.98
2024 · 1.09
Debt / equity
2.68
2024 · 2.13
ROE
35.6%
2024 · 66.3%
ROA
9.7%
2024 · 21.2%
Interest coverage
5.37
2024 · 12.07
Debt
€1.17M
2024 · €962k
Debt ≤ 1 year
€1.14M
2024 · €878k
Income taxes
€63k
2024 · €119k
Staff costs
€1.53M
2024 · €1.27M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€1.42M€1.61M
Fixed assets21/28€460k€490k
Intangible fixed assets21€150k€124k
Tangible fixed assets22/27€55k€43k
Furniture and vehicles24€20k€14k
Other tangible fixed assets26€35k€29k
Financial fixed assets28€256k€323k
Current assets29/58€956k€1.12M
Amounts receivable within one year40/41€861k€1.04M
Trade receivables40€834k€859k
Other amounts receivable41€27k€179k
Cash at bank and in hand54/58€68k€31k
Deferred charges and accrued income490/1€28k€49k
Equity and liabilities
Total equity and liabilities10/49€1.42M€1.61M
Equity10/15€452k€437k
Contributions10/11€400k€400k=
Capital10€400k€400k=
Issued capital100€450k€450k=
Uncalled capital101€50k€50k=
Reserves13-€8k
Non-distributable reserves130/1-€8k
Legal reserve130-€8k
Profit (loss) carried forward14€49k€27k
Investment grants15€3k€3k
Provisions and deferred taxes16€2k€2k
Deferred taxes168€2k€2k
Amounts payable17/49€962k€1.17M
Amounts payable after more than one year17€58k-
Other amounts payable178/9€58k-
Amounts payable within one year42/48€878k€1.14M
Current portion of amounts payable after more than one year42€255k€160k
Financial debts43-€233k
Credit institutions430/8-€233k
Trade debts44€187k€337k
Suppliers440/4€187k€337k
Taxes, remuneration and social security45€311k€242k
Taxes450/3€166k€94k
Remuneration and social security454/9€145k€148k
Other amounts payable47/48€125k€170k
Accrued charges and deferred income492/3€26k€28k
Income statement Code20242025
Remuneration, social security and pensions62€1.27M€1.53M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39k€47k
Other operating charges640/8€2k€1k
Non-recurring operating charges66A€3k€15k
Gross operating margin9900€1.74M€1.84M
Operating profit (loss)9901€420k€243k
Financial income75/76B€37k€29k
Recurring financial income75€37k€29k
Financial charges65/66B€38k€54k
Recurring financial charges65€38k€54k
Profit (loss) for the period before taxes9903€419k€218k
Transfer from deferred taxes780€251€251=
Income taxes67/77€119k€63k
Profit (loss) for the period9904€300k€156k
Profit (loss) for the period to be appropriated9905€300k€156k
Appropriation of the result
Profit (loss) to be appropriated9906€174k€204k
Profit (loss) brought forward from the previous period14P€-126k€49k
Transfer to equity691/2-€8k
To the legal reserve6920-€8k
Profit to be distributed694/7€125k€170k
Return on contributions (dividend)694€125k€170k
Social balance
Average headcount (FTE)908714.316.5

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
03-08
NBB filing Annual accounts filed
fiscal year 2025 · full schema · 3 days late
2025
19-06
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Highest result since 2019net €300k ▲150%
Operating result €420k, net result €300k, both a record.
25-06
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Equity above €200kEq €278k ▲75%
3 profitable years in a row build equity to €278k.
29-03
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial Equity above €150kEq €159k ▲17.6%
2 profitable years in a row build equity to €159k.
24-08
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema · 24 days late
2021
31-12
Financial Back to profitnet €23k
Net result €23k after 2 loss-making years.
07-10
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 68 days late
2020
31-12
Financial Weakest financial yearnet €-190k
Net result drops to €-190k, the lowest in the series; recovery starts the following year.
07-01
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2018
21-11
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2017
30-11
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2016
31-10
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
17 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Watermaal-Bosvoorde · 1 establishment unit since 2009
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Vorstlaan 1001170 Watermaal-Bosvoorde
Ground area
1.7 ha
Building footprint
4,778 m²
Volume, LiDAR
57,076 m³
Parcel 21017D0290/00E003, Brussels · tallest building 28.2 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Phicap Project Management
Vorstlaan 100, 1170 Watermaal-BosvoordeReal estate activities
since 20092.178.111.046
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21017D0290/00E003 Brussels 1.7 ha 1 · 4,778 m² 28.2 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 18,255 companies in sector 71111 we hold annual accounts for 6,321. 4,210 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded14-05-2009
Fiscal year end31-12
Abbreviation NL PHICAP PROJECT
Activities, NACEBEL
71111Activities of building architects
70200Business and other management consultancy
70220Business consulting
Sources
Crossroads Bank for EnterprisesNational Bank · 16 filingsAddress and cadastre registers

Data from official sources, last processed on 19-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

1 entry
Phone:0497514370
Establishment Watermaal-Bosvoorde 2.178.111.046