PHI-OS
ActiveSummary
PHI-OS has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2026 annual accounts show negative equity (€-12k) and a net result of €14k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 182 sector peers (fiscal year 2026). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2026, micro schema
Filed annual accounts As filed with the NBB · 2026 against 2025 · 31 lines
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €36k | €31k | €23k | €16k | €11k | ▼ 30.1% |
| Other operating charges640/8 | €402 | €405 | €697 | €21k | €400 | ▼ 98.1% |
| Gross operating margin9900 | €78k | €42k | €45k | €5k | €26k | ▲ 447% |
| Operating profit (loss)9901 | €42k | €11k | €21k | €-32k | €15k | ▲ 146% |
| Financial charges65/66B | €2k | €9k | €5k | €2k | €149 | ▼ 90.4% |
| Recurring financial charges65 | €2k | €9k | €5k | €2k | €149 | ▼ 90.4% |
| Profit (loss) for the period before taxes9903 | €40k | €2k | €16k | €-33k | €14k | ▲ 143% |
| Profit (loss) for the period9904 | €40k | €2k | €16k | €-33k | €14k | ▲ 143% |
| Profit (loss) for the period to be appropriated9905 | €40k | €2k | €16k | €-33k | €14k | ▲ 143% |
| Line | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €162k | €138k | €93k | €45k | €21k | ▼ 53.1% |
| Fixed assets21/28 | €85k | €53k | €30k | €14k | €3k | ▼ 78.8% |
| Intangible fixed assets21 | €85k | €53k | €30k | €14k | €3k | ▼ 78.8% |
| Current assets29/58 | €77k | €85k | €63k | €31k | €18k | ▼ 41.3% |
| Amounts receivable within one year40/41 | €38k | €43k | €35k | €24k | €8k | ▼ 67.9% |
| Trade receivables40 | €38k | €43k | €35k | €13k | €5k | ▼ 59.2% |
| Other amounts receivable41 | - | - | - | €12k | €3k | ▼ 77.5% |
| Cash at bank and in hand54/58 | €39k | €41k | €28k | €2k | €10k | ▲ 436% |
| Deferred charges and accrued income490/1 | €59 | €20 | €38 | €4k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €162k | €138k | €93k | €45k | €21k | ▼ 53.1% |
| Equity10/15 | €-11k | €-10k | €6k | €-27k | €-12k | ▲ 53.5% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Profit (loss) carried forward14 | €-30k | €-28k | €-12k | €-45k | €-31k | ▲ 31.6% |
| Amounts payable17/49 | €173k | €147k | €87k | €71k | €33k | ▼ 53.2% |
| Amounts payable after more than one year17 | €136k | €130k | €80k | €23k | €2k | ▼ 93.0% |
| Financial debts170/4 | €136k | €130k | €80k | €23k | €2k | ▼ 93.0% |
| Amounts payable within one year42/48 | €37k | €10k | €2k | €47k | €31k | ▼ 34.2% |
| Current portion of amounts payable after more than one year42 | €36k | €6k | - | - | - | - |
| Trade debts44 | €827 | €2k | €384 | €47k | €31k | ▼ 34.2% |
| Suppliers440/4 | €827 | €2k | €384 | €47k | €31k | ▼ 34.2% |
| Taxes, remuneration and social security45 | €550 | €1k | €2k | - | - | - |
| Taxes450/3 | €550 | €1k | €2k | - | - | - |
| Accrued charges and deferred income492/3 | - | €8k | €5k | €1k | €824 | ▼ 40.3% |
| Line | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €40k | €2k | €16k | €-33k | €14k | ▲ 143% |
| + Depreciation and write-downs630 | €36k | €31k | €23k | €16k | €11k | ▼ 30.1% |
| Operating cash flow (approximation) | €76k | €33k | €39k | €-17k | €25k | ▲ 246% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €2k | €-13k | €-27k | €8k | ▲ 131% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24111E0556/00K000 | Flanders | 1,548 m² | 1 · 160 m² | 9.8 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.