PHI-LOGIC
Dissolution or liquidationFinancials · financial year 2018, micro format
Equity
€66,652
Total assets
€173,105
Net result
€18,762
Working capital
€66,021
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
Assets €173,105
Fixed assets
€631
Current assets
€172,474
Equity and liabilities €173,105
Equity
€66,652
Debt
€106,453
Debt finances 61.5% of the balance-sheet total.
Key figures and ratios
EBITDA
€32,743
Cash flow
€19,549
Current ratio
1.62
ROE
28.1%
ROA
10.8%
Debt ≤ 1 year
€106,453
Income taxes
€7,159
Annual accounts
| Line | 2018 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €787 |
| Gross operating margin9900 | €33,371 |
| Operating profit (loss)9901 | €31,956 |
| Recurring financial charges65 | €6,035 |
| Profit (loss) for the period before taxes9903 | €25,921 |
| Income taxes67/77 | €7,159 |
| Profit (loss) for the period9904 | €18,762 |
| Profit (loss) for the period to be appropriated9905 | €18,762 |
| Line | 2018 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €173,105 | |
| Fixed assets21/28 | €631 | |
| Tangible fixed assets22/27 | €544 | |
| Financial fixed assets28 | €87 | |
| Current assets29/58 | €172,474 | |
| Amounts receivable within one year40/41 | €155,774 | |
| Cash at bank and in hand54/58 | €16,491 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €173,105 | |
| Equity10/15 | €66,652 | |
| Contributions10/11 | €18,600 | |
| Reserves13 | €1,860 | |
| Profit (loss) carried forward14 | €46,192 | |
| Amounts payable17/49 | €106,453 | |
| Amounts payable within one year42/48 | €106,453 | |
| Trade debts44 | €1,088 | |
| Line | 2018 |
|---|---|
| Profit (loss) for the period9904 | €18,762 |
| + Depreciation and write-downs630 | €787 |
| Operating cash flow (approximation) | €19,549 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 11 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2018 | micro format | 20-12-2018 | 2018-75400585 |
| 30-06-2017 | micro format | 21-12-2017 | 2017-72700561 |
| 30-06-2016 | full format | 23-01-2017 | 2017-02400471 |
| 30-06-2015 | full format | 17-12-2015 | 2015-70000031 |
| 30-06-2014 | full format | 22-01-2015 | 2015-02200307 |
| 30-06-2013 | full format | 20-12-2013 | 2013-69600229 |
| 30-06-2012 | full format | 23-04-2013 | 2013-10000329 |
| 30-06-2011 | full format | 25-01-2012 | 2012-01800459 |
| 30-06-2010 | full format | 30-12-2010 | 2010-65000412 |
| 30-06-2009 | full format | 15-03-2010 | 2010-06700005 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.