Skip to content

PHI ECKER

Active
Private limited companyfounded 2017active for 9 yearsBrusselsesteenweg 49, 1850 Grimbergen, BelgiumKBO/BCE: BE 0682.536.540
Summary

PHI ECKER has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €105,685 and a net result of €81,146. Equity is growing by about 3.1% per year across the filed financial years. Its solvency ranks better than 84% of 20,828 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€105,685▲ 6.2%
2024 · €99,539
Total assets
€121,069▲ 15.4%
2024 · €104,915
Net result
€81,146▲ 7.1%
2024 · €75,751
Working capital
€99,941▲ 7.9%
2024 · €92,617
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 7% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€102,546 2025 Net result€81,146 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€63,687-€45,519▼ 28.5%€58,438▲ 28.4%€51,747▼ 11.4%€53,206▲ 2.8%€38,909▼ 26.9%€95,583▲ 146%€102,546▲ 7.3%
Net result€43,535-€35,457▼ 18.6%€49,235above the sector's middle half▲ 38.9%€40,911within the sector's middle half▼ 16.9%€41,951within the sector's middle half▲ 2.5%€30,568within the sector's middle half▼ 27.1%€75,751above the sector's middle half▲ 148%€81,146above the sector's middle half▲ 7.1%
Equity€49,735-€85,192▲ 71.3%€134,428within the sector's middle half▲ 57.8%€137,739within the sector's middle half▲ 2.5%€99,690within the sector's middle half▼ 27.6%€100,258within the sector's middle half▲ 0.6%€99,539within the sector's middle half▼ 0.7%€105,685within the sector's middle half▲ 6.2%
Total assets€65,094-€97,474▲ 49.7%€149,296within the sector's middle half▲ 53.2%€141,392within the sector's middle half▼ 5.3%€103,035within the sector's middle half▼ 27.1%€161,785within the sector's middle half▲ 57.0%€104,915within the sector's middle half▼ 35.2%€121,069within the sector's middle half▲ 15.4%
Debt€15,358-€12,281▼ 20.0%€14,868▲ 21.1%€3,653▼ 75.4%€3,345▼ 8.4%€61,527▲ 1,739%€5,376▼ 91.3%€15,384▲ 186%
Working capital€45,760-€82,159▲ 79.5%€124,373above the sector's middle half▲ 51.4%€128,955above the sector's middle half▲ 3.7%€90,412within the sector's middle half▼ 29.9%€92,158within the sector's middle half▲ 1.9%€92,617within the sector's middle half▲ 0.5%€99,941within the sector's middle half▲ 7.9%
Solvency76.4%-87.4%▲ 11.0pp90.0%above the sector's middle half▲ 2.6pp97.4%above the sector's middle half▲ 7.4pp96.8%above the sector's middle half▼ 0.7pp62.0%within the sector's middle half▼ 34.8pp94.9%above the sector's middle half▲ 32.9pp87.3%above the sector's middle half▼ 7.6pp
Current ratio4.73-7.69▲ 2.969.36above the sector's middle half▲ 1.6836.30above the sector's middle half▲ 26.9428.03above the sector's middle half▼ 8.272.50within the sector's middle half▼ 25.5318.23above the sector's middle half▲ 15.737.50above the sector's middle half▼ 10.73
Return on assets (ROA)66.9%-36.4%▼ 30.5pp33.0%above the sector's middle half▼ 3.4pp28.9%above the sector's middle half▼ 4.0pp40.7%above the sector's middle half▲ 11.8pp18.9%within the sector's middle half▼ 21.8pp72.2%above the sector's middle half▲ 53.3pp67.0%above the sector's middle half▼ 5.2pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €121,069
Fixed assets €5,744 ▼ 17.0%
Current assets €115,325 ▲ 17.7%
Equity and liabilities €121,069
Equity €105,685 ▲ 6.2%
Debt €15,384 ▲ 186%
Debt's share of the balance-sheet total rises from 5.1% to 12.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€103,724▲
2024 · €96,761
Cash flow
€82,324▲
2024 · €76,929
Quick ratio
4.72▼
2024 · 10.73
Debt to equity
0.15▲
2024 · 0.05
ROE
76.8%▲
2024 · 76.1%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€15,384▲
2024 · €5,376
Income taxes
€21,291▲
2024 · €19,734
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€104,915€121,069▲
Fixed assets21/28€6,922€5,744▼
Tangible fixed assets22/27€6,922€5,744▼
Other tangible fixed assets26€6,922€5,744▼
Current assets29/58€97,993€115,325▲
Stocks and contracts in progress3€40,314€42,762▲
Stocks30/36€40,314€42,762▲
Amounts receivable within one year40/41€32,450€32,762▲
Trade receivables40€30,393€32,473▲
Other amounts receivable41€2,056€289▼
Cash at bank and in hand54/58€24,708€39,251▲
Deferred charges and accrued income490/1€520€550▲
Equity and liabilities
Total equity and liabilities10/49€104,915€121,069▲
Equity10/15€99,539€105,685▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€79,079€85,225▲
Amounts payable17/49€5,376€15,384▲
Amounts payable within one year42/48€5,376€15,384▲
Trade debts44€299€548▲
Suppliers440/4€299€548▲
Taxes, remuneration and social security45€2,924€10,738▲
Taxes450/3€2,924€10,738▲
Other amounts payable47/48€2,153€4,098▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,178€1,178=
Other operating charges640/8€324€331▲
Gross operating margin9900€97,085€104,055▲
Operating profit (loss)9901€95,583€102,546▲
Financial income75/76B€79€121▲
Recurring financial income75€79€121▲
Financial charges65/66B€177€230▲
Recurring financial charges65€177€230▲
Profit (loss) for the period before taxes9903€95,485€102,438▲
Income taxes67/77€19,734€21,291▲
Profit (loss) for the period9904€75,751€81,146▲
Profit (loss) for the period to be appropriated9905€75,751€81,146▲
Appropriation of the result
Profit (loss) to be appropriated9906€155,549€160,225▲
Profit (loss) brought forward from the previous period14P€79,798€79,079▼
Transfer from equity791/2€1,860€0▼
Transfer to equity691/2€1,860€0▼
To other reserves6921€1,860€0▼
Profit to be distributed694/7€76,471€75,000▼
Return on contributions (dividend)694€76,471€75,000▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,054€4,043€3,451€1,271€1,372€1,178€1,178€1,178=
Other operating charges640/8---€274€298€314€324€331▲ 2.0%
Gross operating margin9900€70,289€50,353€62,484€53,291€54,876€40,401€97,085€104,055▲ 7.2%
Operating profit (loss)9901€63,687€45,519€58,438€51,747€53,206€38,909€95,583€102,546▲ 7.3%
Financial income75/76B-----€0€79€121▲ 52.3%
Recurring financial income75-----€0€79€121▲ 52.3%
Financial charges65/66B---€74€73€108€177€230▲ 29.6%
Recurring financial charges65€317€174€163€74€73€108€177€230▲ 29.6%
Profit (loss) for the period before taxes9903€63,370€45,346€58,275€51,673€53,133€38,801€95,485€102,438▲ 7.3%
Income taxes67/77€19,835€9,889€9,039€10,762€11,182€8,232€19,734€21,291▲ 7.9%
Profit (loss) for the period9904€43,535€35,457€49,235€40,911€41,951€30,568€75,751€81,146▲ 7.1%
Profit (loss) for the period to be appropriated9905€43,535€35,457€49,235€40,911€41,951€30,568€75,751€81,146▲ 7.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€65,094€97,474€149,296€141,392€103,035€161,785€104,915€121,069▲ 15.4%
Fixed assets21/28€7,077€3,034€10,055€8,784€9,278€8,100€6,922€5,744▼ 17.0%
Tangible fixed assets22/27€7,077€3,034€10,055€8,784€9,278€8,100€6,922€5,744▼ 17.0%
Furniture and vehicles24---€225€0----
Other tangible fixed assets26---€8,559€9,278€8,100€6,922€5,744▼ 17.0%
Current assets29/58€58,017€94,440€139,241€132,608€93,757€153,685€97,993€115,325▲ 17.7%
Stocks and contracts in progress3€12,739€20,755€20,989€39,744€43,528€42,085€40,314€42,762▲ 6.1%
Stocks30/36---€39,744€43,528€42,085€40,314€42,762▲ 6.1%
Amounts receivable within one year40/41€20,670€22,366€26,833€18,798€27,245€67,381€32,450€32,762▲ 1.0%
Trade receivables40---€18,798€27,245€65,613€30,393€32,473▲ 6.8%
Other amounts receivable41-----€1,768€2,056€289▼ 86.0%
Cash at bank and in hand54/58€24,607€51,319€91,420€74,066€22,984€44,220€24,708€39,251▲ 58.9%
Deferred charges and accrued income490/1------€520€550▲ 5.8%
Equity and liabilities
Total equity and liabilities10/49€65,094€97,474€149,296€141,392€103,035€161,785€104,915€121,069▲ 15.4%
Equity10/15€49,735€85,192€134,428€137,739€99,690€100,258€99,539€105,685▲ 6.2%
Contributions10/11€6,200€6,200-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€0--
Reserves not available under the articles1311---€1,860€1,860€1,860€0--
Distributable reserves133------€1,860€1,860=
Profit (loss) carried forward14€41,675€77,132€126,368€117,279€79,230€79,798€79,079€85,225▲ 7.8%
Amounts payable17/49€15,358€12,281€14,868€3,653€3,345€61,527€5,376€15,384▲ 186%
Amounts payable after more than one year17€3,102--------
Amounts payable within one year42/48€12,257€12,281€14,868€3,653€3,345€61,527€5,376€15,384▲ 186%
Trade debts44€2,232-€1,946€565€122€25,555€299€548▲ 82.8%
Suppliers440/4---€565€122€25,555€299€548▲ 82.8%
Taxes, remuneration and social security45---€1,631€3,178€10,715€2,924€10,738▲ 267%
Taxes450/3---€1,631€3,178€10,715€2,924€10,738▲ 267%
Other amounts payable47/48---€1,457€45€25,257€2,153€4,098▲ 90.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€43,535€35,457€49,235€40,911€41,951€30,568€75,751€81,146▲ 7.1%
+ Depreciation and write-downs630€5,054€4,043€3,451€1,271€1,372€1,178€1,178€1,178=
Operating cash flow (approximation)€48,589€39,500€52,686€42,182€43,323€31,746€76,929€82,324▲ 7.0%
Investment in fixed assets (approximation)-€0-€10,472€0-€1,866€0€0€0-
Change in cash-€26,712€40,101-€17,354-€51,082€21,236-€19,511€14,543▲ 175%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from August 2024 to September 2026 are still being read.