PHAVERSO
ActiveSummary
PHAVERSO has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.8m and a net result of €327,651. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 68% of 12,737 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Financials · financial year 2025, abbreviated format
In the rankings
#7 company by equity in Moorslede, Wholesale and retail trade sector#8 company by total assets in Moorslede, Wholesale and retail trade sector#10 employer in Moorslede, Wholesale and retail trade sector
2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00488301.
Turnover
≈ €2.6m
Estimated: probably between €2.0m and €3.8m
Total assets
€3.3m▲ 6.9%
2024 · €3.1m
Net result
€327,651▼ 32.7%
2024 · €487,019
Working capital
€353,672▼ 24.1%
2024 · €466,180
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result falls in 2025; 2025 is 3% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.5m
2025
Net result€0.3m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€3.3m
2025
Equity€1.8m
2025
Debt€1.5m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.4m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)10.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency54.6%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.45
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)5.4
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.2m-€0.3m▲ 30.7%€0.4m▲ 16.7%€0.3m▼ 8.0%€0.4m▲ 19.8%€0.5m▲ 22.8%€0.6m▲ 14.1%€0.5m▼ 2.6%
Net result€0.1m-€0.2m▲ 22.0%€0.3mabove the sector's middle half▲ 99.0%€0.2mabove the sector's middle half▼ 40.4%€0.2mabove the sector's middle half▲ 23.3%€0.3mabove the sector's middle half▲ 24.8%€0.5mabove the sector's middle half▲ 62.7%€0.3mabove the sector's middle half▼ 32.7%
Equity€0.6m-€0.7m▲ 25.8%€1.0mabove the sector's middle half▲ 38.2%€1.2mabove the sector's middle half▲ 19.4%€1.3mabove the sector's middle half▲ 11.6%€1.3mabove the sector's middle half▼ 5.7%€1.6mabove the sector's middle half▲ 25.7%€1.8mabove the sector's middle half▲ 14.1%
Total assets€2.8m-€2.8m▼ 0.5%€2.7mabove the sector's middle half▼ 3.4%€2.7mabove the sector's middle half▲ 3.1%€2.9mabove the sector's middle half▲ 4.4%€3.2mabove the sector's middle half▲ 10.9%€3.1mabove the sector's middle half▼ 3.4%€3.3mabove the sector's middle half▲ 6.9%
Debt€2.2m-€2.0m▼ 7.4%€1.7m▼ 18.2%€1.6m▼ 6.7%€1.5m▼ 1.1%€1.9m▲ 25.2%€1.5m▼ 22.3%€1.5m▼ 0.6%
Working capital€0.3m-€0.2m▼ 48.4%€0.3mwithin the sector's middle half▲ 101%€0.4mwithin the sector's middle half▲ 28.9%€0.4mwithin the sector's middle half▲ 4.1%€0.2mwithin the sector's middle half▼ 50.0%€0.5mwithin the sector's middle half▲ 112%€0.4mwithin the sector's middle half▼ 24.1%
Solvency20.6%-26.1%▲ 5.5pp37.4%within the sector's middle half▲ 11.3pp43.3%within the sector's middle half▲ 5.9pp46.3%within the sector's middle half▲ 3.0pp39.3%within the sector's middle half▼ 6.9pp51.2%within the sector's middle half▲ 11.9pp54.6%within the sector's middle half▲ 3.4pp
Current ratio1.77-1.29▼ 0.472.01within the sector's middle half▲ 0.712.21within the sector's middle half▲ 0.201.96within the sector's middle half▼ 0.251.23within the sector's middle half▼ 0.731.73within the sector's middle half▲ 0.501.45within the sector's middle half▼ 0.28
Return on assets (ROA)4.8%-5.9%▲ 1.1pp12.2%above the sector's middle half▲ 6.3pp7.1%within the sector's middle half▼ 5.2pp8.4%within the sector's middle half▲ 1.3pp9.4%within the sector's middle half▲ 1.0pp15.9%above the sector's middle half▲ 6.4pp10.0%within the sector's middle half▼ 5.9pp
Staff (FTE)3.7-4▲ 8.1%4.5within the sector's middle half▲ 12.5%4.1within the sector's middle half▼ 8.9%3.8within the sector's middle half▼ 7.3%4.2within the sector's middle half▲ 10.5%5.3within the sector's middle half▲ 26.2%5.4within the sector's middle half▲ 1.9%
above
within
below
the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.3m
Fixed assets
€2.1m ▲ 9.2%
Current assets
€1.1m ▲ 2.8%
Equity and liabilities €3.3m
Equity
€1.8m ▲ 14.1%
Debt
€1.5m ▼ 0.6%
Debt's share of the balance-sheet total falls from 48.8% to 45.4%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€593,778▼
2024 · €633,851
Cash flow
€373,580▼
2024 · €558,112
Quick ratio
0.88▼
2024 · 0.98
Debt to equity
0.83▼
2024 · 0.95
ROE
18.3%▼
2024 · 31.0%
Interest coverage
7.68▼
2024 · 8.02
Debt ≤ 1 year
€784,018▲
2024 · €640,226
Debt > 1 year
€701,494▼
2024 · €840,316
Income taxes
€149,684▲
2024 · €147,252
Staff costs
€413,463▲
2024 · €413,068
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | €0.006m | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | €0.2m | €0.2m | €0.3m | €0.4m | €0.4m | ▲ 0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.08m | €0.08m | €0.05m | €0.05m | €0.06m | €0.06m | €0.07m | €0.05m | ▼ 35.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €379 | €0.007m | €0.01m | €0.02m | ▲ 55.6% |
| Other operating charges640/8 | - | - | - | €0.005m | €0.004m | €0.004m | €0.006m | €0.006m | ▼ 5.3% |
| Gross operating margin9900 | €0.5m | €0.6m | €0.7m | €0.6m | €0.7m | €0.9m | €1.1m | €1.0m | ▼ 3.1% |
| Operating profit (loss)9901 | €0.2m | €0.3m | €0.4m | €0.3m | €0.4m | €0.5m | €0.6m | €0.5m | ▼ 2.6% |
| Financial income75/76B | - | - | - | €0.007m | €0.005m | €0.01m | €0.2m | €0.007m | ▼ 95.5% |
| Recurring financial income75 | €0.003m | €0.005m | €0.1m | €0.007m | €0.005m | €0.01m | €0.2m | €0.007m | ▼ 95.5% |
| Financial charges65/66B | - | - | - | €0.06m | €0.06m | €0.07m | €0.08m | €0.08m | ▼ 2.1% |
| Recurring financial charges65 | €0.04m | €0.08m | €0.06m | €0.06m | €0.06m | €0.07m | €0.08m | €0.08m | ▼ 2.1% |
| Profit (loss) for the period before taxes9903 | €0.2m | €0.2m | €0.4m | €0.3m | €0.3m | €0.4m | €0.6m | €0.5m | ▼ 24.7% |
| Income taxes67/77 | €0.07m | €0.07m | €0.1m | €0.09m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 1.7% |
| Profit (loss) for the period9904 | €0.1m | €0.2m | €0.3m | €0.2m | €0.2m | €0.3m | €0.5m | €0.3m | ▼ 32.7% |
| Profit (loss) for the period to be appropriated9905 | €0.1m | €0.2m | €0.3m | €0.2m | €0.2m | €0.3m | €0.5m | €0.3m | ▼ 32.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €2.8m | €2.8m | €2.7m | €2.7m | €2.9m | €3.2m | €3.1m | €3.3m | ▲ 6.9% |
| Fixed assets21/28 | €2.0m | €2.0m | €2.0m | €2.0m | €2.0m | €2.0m | €2.0m | €2.1m | ▲ 9.2% |
| Intangible fixed assets21 | €0.02m | €0.01m | - | - | €0.002m | €0.001m | €0.009m | €0.005m | ▼ 41.1% |
| Tangible fixed assets22/27 | €0.4m | €0.4m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.5m | ▲ 65.1% |
| Land and buildings22 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.4m | ▲ 122% |
| Plant, machinery and equipment23 | - | - | - | €0.02m | €0.03m | €0.02m | €0.02m | €0.02m | ▼ 6.5% |
| Furniture and vehicles24 | - | - | - | €0.006m | €0.02m | €0.09m | €0.07m | €0.05m | ▼ 30.0% |
| Other tangible fixed assets26 | - | - | - | €0.08m | €0.06m | €0.05m | €0.02m | €0.01m | ▼ 26.5% |
| Financial fixed assets28 | €1.6m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | = |
| Current assets29/58 | €0.7m | €0.7m | €0.7m | €0.8m | €0.9m | €1.2m | €1.1m | €1.1m | ▲ 2.8% |
| Stocks and contracts in progress3 | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | €0.4m | €0.5m | €0.4m | ▼ 6.6% |
| Stocks30/36 | - | - | - | €0.3m | €0.3m | €0.4m | €0.5m | €0.4m | ▼ 6.6% |
| Amounts receivable within one year40/41 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | ▲ 3.4% |
| Trade receivables40 | - | - | - | €0.2m | €0.2m | €0.2m | €0.3m | €0.3m | ▲ 13.8% |
| Other amounts receivable41 | - | - | - | €0.009m | €0.01m | €0.01m | €0.04m | €0.01m | ▼ 68.5% |
| Current investments50/53 | - | - | - | - | - | €0.3m | - | €0.1m | - |
| Cash at bank and in hand54/58 | €0.3m | €0.3m | €0.2m | €0.3m | €0.4m | €0.2m | €0.3m | €0.2m | ▼ 16.5% |
| Deferred charges and accrued income490/1 | - | - | - | €0.001m | €0.002m | €0.007m | €0.001m | €0.002m | ▲ 25.7% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €2.8m | €2.8m | €2.7m | €2.7m | €2.9m | €3.2m | €3.1m | €3.3m | ▲ 6.9% |
| Equity10/15 | €0.6m | €0.7m | €1.0m | €1.2m | €1.3m | €1.3m | €1.6m | €1.8m | ▲ 14.1% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Revaluation surpluses12 | - | - | - | - | - | - | - | €0.2m | - |
| Reserves13 | €0.6m | €0.7m | €1.0m | €1.2m | €1.3m | €1.2m | €1.6m | €1.6m | = |
| Non-distributable reserves130/1 | - | - | - | €0.002m | - | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €1.2m | €1.3m | €1.2m | €1.6m | €1.6m | = |
| Amounts payable17/49 | €2.2m | €2.0m | €1.7m | €1.6m | €1.5m | €1.9m | €1.5m | €1.5m | ▼ 0.6% |
| Amounts payable after more than one year17 | €1.8m | €1.5m | €1.3m | €1.2m | €1.1m | €1.0m | €0.8m | €0.7m | ▼ 16.5% |
| Financial debts170/4 | - | - | - | €1.2m | €1.1m | €1.0m | €0.8m | €0.7m | ▼ 16.5% |
| Amounts payable within one year42/48 | €0.4m | €0.6m | €0.3m | €0.3m | €0.5m | €0.9m | €0.6m | €0.8m | ▲ 22.5% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | €0.1m | €0.2m | €0.1m | €0.1m | ▼ 14.4% |
| Financial debts43 | - | - | - | €0.02m | €0.05m | €0.02m | - | - | - |
| Credit institutions430/8 | - | - | - | €0.02m | €0.05m | €0.02m | - | - | - |
| Trade debts44 | €0.1m | €0.1m | €0.08m | €0.1m | €0.1m | €0.1m | €0.2m | €0.2m | ▼ 16.4% |
| Suppliers440/4 | - | - | - | €0.1m | €0.1m | €0.1m | €0.2m | €0.2m | ▼ 16.4% |
| Taxes, remuneration and social security45 | - | - | - | €0.05m | €0.07m | €0.08m | €0.08m | €0.05m | ▼ 30.2% |
| Taxes450/3 | - | - | - | €0.02m | €0.03m | €0.03m | €0.01m | €0.02m | ▲ 30.2% |
| Remuneration and social security454/9 | - | - | - | €0.03m | €0.04m | €0.05m | €0.06m | €0.04m | ▼ 42.1% |
| Other amounts payable47/48 | - | - | - | €0.04m | €0.1m | €0.6m | €0.2m | €0.4m | ▲ 102% |
| Accrued charges and deferred income492/3 | - | - | - | €0.002m | €0.001m | €0.002m | €0.02m | €0.004m | ▼ 77.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €134,322 | €163,889 | €326,156 | €194,430 | €239,815 | €299,266 | €487,019 | €327,651 | ▼ 32.7% |
| + Depreciation and write-downs630 | €77,568 | €75,859 | €46,240 | €49,914 | €58,028 | €57,534 | €71,093 | €45,928 | ▼ 35.4% |
| Operating cash flow (approximation) | €211,890 | €239,748 | €372,396 | €244,344 | €297,843 | €356,801 | €558,112 | €373,580 | ▼ 33.1% |
| Investment in fixed assets (approximation) | - | -€70,807 | -€18,227 | -€13,783 | -€55,297 | -€102,274 | -€18,222 | -€227,239 | ▼ 1,147% |
| Change in cash | - | -€6,531 | -€73,030 | €61,446 | €140,932 | -€192,224 | €86,325 | -€48,665 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 20 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 28-08-2026 | 2026-00488301 |
| 31-12-2024 | abbreviated format | 28-07-2025 | 2025-00334671 |
| 31-12-2023 | abbreviated format | 28-08-2024 | 2024-00398075 |
| 31-12-2022 | abbreviated format | 20-07-2023 | 2023-00256080 |
| 31-12-2021 | abbreviated format | 06-07-2022 | 2022-20150197 |
| 31-12-2020 | abbreviated format | 16-08-2021 | 2021-49100397 |
| 31-12-2019 | abbreviated format | 31-07-2020 | 2020-37400310 |
| 31-12-2018 | abbreviated format | 26-08-2019 | 2019-51400553 |
| 31-12-2017 | abbreviated format | 29-06-2018 | 2018-27000216 |
| 31-12-2016 | abbreviated format | 03-08-2017 | 2017-41300050 |
Similar companies · same sector, comparable size
Apotheek Seurinck
BE 0419.928.044
Ingelmunster · equity €1,795,092
PHARMACIE FOCH
BE 0883.397.905
Châtelet · equity €1,785,467
PHARMACIE LEQUENNE
BE 0451.372.177
Rumes · equity €1,811,371
VAN NUFFEL - DE VRIENDT
BE 0472.403.955
Beveren-Kruibeke-Zwijndrecht · equity €1,816,836
CLEERPHARMA
BE 0477.335.614
Les Bons Villers · equity €1,765,441
Of the 5,204 active companies whose main activity is retail sale of pharmaceutical products (NACE 47730), figures are known for 3,907. 2,499 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.