Balance sheet
Code20232024
Assets
Total assets20/58€1.07M€1.08M▲
Fixed assets21/28€698k€679k▼
Tangible fixed assets22/27€100k€81k▼
Land and buildings22€29k€29k=
Furniture and vehicles24€71k€52k▼
Financial fixed assets28€598k€598k=
Other financial fixed assets284/8€598k€598k=
Shares284€598k€598k=
Current assets29/58€371k€402k▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€284k€350k▲
Trade receivables40€111k€171k▲
Other amounts receivable41€174k€179k▲
Cash at bank and in hand54/58€87k€51k▼
Deferred charges and accrued income490/1€0€2k▲
Equity and liabilities
Total equity and liabilities10/49€1.07M€1.08M▲
Equity10/15€15k€-27k▼
Contributions10/11€12k€12k=
Reserves13€2k€2k=
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€861€-42k▼
Provisions and deferred taxes16€906k€1.00M▲
Provisions for liabilities and charges160/5€906k€1.00M▲
Other liabilities and charges164/5€906k€1.00M▲
Amounts payable17/49€148k€108k▼
Amounts payable after more than one year17€58k€38k▼
Financial debts170/4€58k€38k▼
Credit institutions173€58k€38k▼
Amounts payable within one year42/48€90k€70k▼
Current portion of amounts payable after more than one year42€20k€21k▲
Trade debts44€27k€17k▼
Suppliers440/4€27k€17k▼
Taxes, remuneration and social security45€43k€32k▼
Taxes450/3€43k€32k▼
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€265€201▼
Income statement
Code20232024
Operating income70/76A€722k€605k▼
Turnover70€722k€600k▼
Other operating income74€131€5k▲
Operating charges60/66A€833k€605k▼
Services and other goods61€596k€433k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19k€19k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€216k€150k▼
Other operating charges640/8€2k€3k▲
Operating profit (loss)9901€-111k€-271▲
Financial income75/76B€5k€8k▲
Recurring financial income75€5k€8k▲
Income from financial fixed assets750€0€2k▲
Income from current assets751€5k€5k▲
Other financial income752/9€0€0=
Financial charges65/66B€42k€48k▲
Recurring financial charges65€42k€48k▲
Debt charges650€4k€3k▼
Other financial charges652/9€38k€46k▲
Profit (loss) for the period before taxes9903€-148k€-41k▲
Income taxes67/77€715€2k▲
Taxes670/3€750€2k▲
Tax adjustments and reversals of tax provisions77€35€0▼
Profit (loss) for the period9904€-148k€-42k▲
Profit (loss) for the period to be appropriated9905€-148k€-42k▲
Appropriation of the result
Profit (loss) to be appropriated9906€861€-42k▼
Profit (loss) brought forward from the previous period14P€149k€861▼
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-