Summary
PHARMANN is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2026 annual accounts show equity of €1.1m and a net result of €103,664. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 64% of 273 sector peers (NACE 64, financial year 2026). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2026, abbreviated format
Equity
€1.1m▼ 7.2%
2025 · €1.2m
Net result
€103,664▼ 23.0%
2025 · €134,605
Total assets
€1.5m▲ 2.7%
2025 · €1.4m
Solvency
74.4%▼ 7.9pp
2025 · 82.3%
Trend over the years
2022 to 2026, 5 financial years 2019 to 2026, 8 financial years
The operating result falls in 2026; 2026 is 26% below 2025.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.2m
2026
Net result€0.1m
2026
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.5m
2026
Equity€1.1m
2026
Debt€0.4m
2026
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.04m
2026
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)7.1%
2026
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency74.4%
2026
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.86
2026
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2026
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20192020202120222023202420252026
Operating result€0.1m-€0.1m▲ 30.7%€0.2m▲ 17.4%€0.1m▼ 8.9%€0.1m▲ 1.6%€0.2m▲ 9.2%€0.2m▲ 29.0%€0.2m▼ 25.8%
Net result€0.07m-€0.09m▲ 20.5%€0.1mwithin the sector's middle half▲ 19.9%€0.09mwithin the sector's middle half▼ 8.4%€0.09mwithin the sector's middle half▼ 2.5%€0.1mwithin the sector's middle half▲ 14.6%€0.1mwithin the sector's middle half▲ 28.7%€0.1m▼ 23.0%
Equity€0.6m-€0.6m▲ 15.3%€0.7mwithin the sector's middle half▲ 15.9%€0.8mwithin the sector's middle half▲ 12.6%€0.9mwithin the sector's middle half▲ 10.9%€1.0mwithin the sector's middle half▲ 11.2%€1.2mwithin the sector's middle half▲ 13.0%€1.1m▼ 7.2%
Total assets€1.4m-€1.4m▼ 0.1%€1.4mwithin the sector's middle half▲ 0.8%€1.3mwithin the sector's middle half▼ 5.8%€1.3mwithin the sector's middle half▲ 1.1%€1.4mwithin the sector's middle half▲ 3.5%€1.4mwithin the sector's middle half▲ 4.8%€1.5m▲ 2.7%
Debt€0.8m-€0.7m▼ 10.7%€0.6m▼ 12.6%€0.5m▼ 27.5%€0.4m▼ 16.9%€0.3m▼ 15.4%€0.3m▼ 21.6%€0.4m▲ 48.4%
Working capital-€0.3m--€0.3m▲ 22.4%-€0.2mbelow the sector's middle half▲ 25.9%-€0.1mwithin the sector's middle half▲ 48.6%€0.006mwithin the sector's middle half€0.05mwithin the sector's middle half▲ 795%€0.02mwithin the sector's middle half▼ 60.1%-€0.04m
Solvency40.9%-47.2%▲ 6.3pp54.2%within the sector's middle half▲ 7.1pp64.8%within the sector's middle half▲ 10.5pp71.1%within the sector's middle half▲ 6.3pp76.4%within the sector's middle half▲ 5.3pp82.3%above the sector's middle half▲ 6.0pp74.4%▼ 7.9pp
Current ratio0.21-0.31▲ 0.100.41within the sector's middle half▲ 0.100.47within the sector's middle half▲ 0.061.04within the sector's middle half▲ 0.571.57within the sector's middle half▲ 0.521.14within the sector's middle half▼ 0.430.86▼ 0.28
Return on assets (ROA)5.2%-6.3%▲ 1.1pp7.4%within the sector's middle half▲ 1.2pp7.2%within the sector's middle half▼ 0.2pp7.0%within the sector's middle half▼ 0.3pp7.7%within the sector's middle half▲ 0.7pp9.5%within the sector's middle half▲ 1.8pp7.1%▼ 2.4pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €1.5m
Fixed assets
€1.2m ▼ 3.8%
Current assets
€256,364 ▲ 49.4%
Equity and liabilities €1.5m
Equity
€1.1m ▼ 7.2%
Debt
€372,811 ▲ 48.4%
Debt's share of the balance-sheet total rises from 17.7% to 25.6%. Equity is lower and debt is higher.
Key figures and ratios
ROE
9.6%▼
2025 · 11.5%
Debt ≤ 1 year
€297,770▲
2025 · €150,263
Debt > 1 year
€69,000▼
2025 · €92,000
Income taxes
€43,255▼
2025 · €58,586
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | €19,191 | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €30,122 | €30,445 | €31,729 | €36,105 | €36,403 | €29,608 | €46,009 | €46,860 | ▲ 1.9% |
| Other operating charges640/8 | - | - | - | €3,702 | €3,733 | €4,416 | €4,340 | €4,382 | ▲ 1.0% |
| Non-recurring operating charges66A | - | - | - | - | - | €53 | €53 | €0 | ▼ 100% |
| Gross operating margin9900 | €134,873 | €166,334 | €191,563 | €181,909 | €184,516 | €191,811 | €253,872 | €202,199 | ▼ 20.4% |
| Operating profit (loss)9901 | €101,713 | €132,894 | €156,046 | €142,102 | €144,379 | €157,734 | €203,470 | €150,957 | ▼ 25.8% |
| Financial income75/76B | - | - | - | €0 | €1 | €647 | €638 | €3,686 | ▲ 478% |
| Recurring financial income75 | €0 | - | €0 | €0 | €1 | €647 | €638 | €3,686 | ▲ 478% |
| Financial charges65/66B | - | - | - | €8,803 | €8,753 | €10,467 | €10,917 | €7,724 | ▼ 29.2% |
| Recurring financial charges65 | €12,292 | €11,520 | €11,019 | €8,803 | €8,753 | €10,467 | €10,917 | €7,724 | ▼ 29.2% |
| Profit (loss) for the period before taxes9903 | €89,421 | €121,375 | €145,027 | €133,299 | €135,627 | €147,914 | €193,191 | €146,919 | ▼ 24.0% |
| Income taxes67/77 | €18,702 | €36,145 | €42,855 | €39,709 | €44,376 | €43,349 | €58,586 | €43,255 | ▼ 26.2% |
| Profit (loss) for the period9904 | €70,719 | €85,230 | €102,172 | €93,589 | €91,251 | €104,565 | €134,605 | €103,664 | ▼ 23.0% |
| Profit (loss) for the period to be appropriated9905 | €70,719 | €85,230 | €102,172 | €93,589 | €91,251 | €104,565 | €134,605 | €103,664 | ▼ 23.0% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.4m | €1.4m | €1.4m | €1.3m | €1.3m | €1.4m | €1.4m | €1.5m | ▲ 2.7% |
| Formation expenses20 | €0 | - | - | - | - | - | - | - | - |
| Fixed assets21/28 | €1.3m | €1.2m | €1.2m | €1.2m | €1.2m | €1.2m | €1.2m | €1.2m | ▼ 3.8% |
| Intangible fixed assets21 | €0 | - | - | - | - | - | - | - | - |
| Tangible fixed assets22/27 | €0.5m | €0.5m | €0.5m | €0.4m | €0.4m | €0.4m | €0.5m | €0.4m | ▼ 9.7% |
| Land and buildings22 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | ▼ 4.0% |
| Furniture and vehicles24 | - | - | - | €0.04m | €0.02m | €0.05m | €0.1m | €0.08m | ▼ 28.7% |
| Financial fixed assets28 | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Current assets29/58 | €0.09m | €0.1m | €0.1m | €0.09m | €0.1m | €0.1m | €0.2m | €0.3m | ▲ 49.4% |
| Stocks and contracts in progress3 | €0 | - | - | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €0.02m | €0.03m | €0.02m | €0.02m | €0.02m | €0.03m | €0.04m | €0.04m | ▼ 6.0% |
| Trade receivables40 | - | - | - | €0.02m | €0.02m | €0.03m | €0.04m | €0.02m | ▼ 39.2% |
| Other amounts receivable41 | - | - | - | €9 | €10 | €0.007m | €0 | €0.01m | - |
| Current investments50/53 | €0 | - | - | - | €0.01m | €0.01m | €0.03m | €0.04m | ▲ 66.0% |
| Cash at bank and in hand54/58 | €0.07m | €0.09m | €0.1m | €0.07m | €0.1m | €0.1m | €0.1m | €0.2m | ▲ 70.5% |
| Deferred charges and accrued income490/1 | - | - | - | €0.003m | €0.003m | €0.003m | €0.005m | €0.004m | ▼ 23.1% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.4m | €1.4m | €1.4m | €1.3m | €1.3m | €1.4m | €1.4m | €1.5m | ▲ 2.7% |
| Equity10/15 | €0.6m | €0.6m | €0.7m | €0.8m | €0.9m | €1.0m | €1.2m | €1.1m | ▼ 7.2% |
| Contributions10/11 | €0.02m | €0 | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.5m | €0.6m | €0.7m | €0.8m | €0.9m | €1.0m | €1.2m | €1.1m | ▼ 7.3% |
| Non-distributable reserves130/1 | - | - | - | €0 | - | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0 | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €0.8m | €0.9m | €1.0m | €1.2m | €1.1m | ▼ 7.3% |
| Profit (loss) carried forward14 | €0 | - | - | - | - | - | - | €0 | - |
| Provisions and deferred taxes16 | €0 | - | - | - | - | - | - | - | - |
| Amounts payable17/49 | €0.8m | €0.7m | €0.6m | €0.5m | €0.4m | €0.3m | €0.3m | €0.4m | ▲ 48.4% |
| Amounts payable after more than one year17 | €0.4m | €0.3m | €0.3m | €0.3m | €0.2m | €0.2m | €0.09m | €0.07m | ▼ 25.0% |
| Financial debts170/4 | - | - | - | €0.2m | €0.1m | €0.1m | €0.09m | €0.07m | ▼ 25.0% |
| Other amounts payable178/9 | - | - | - | €0.1m | €0.1m | €0.1m | €0 | - | - |
| Amounts payable within one year42/48 | €0.4m | €0.4m | €0.3m | €0.2m | €0.1m | €0.09m | €0.2m | €0.3m | ▲ 98.2% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.03m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Trade debts44 | €0.003m | €0.001m | €0.003m | €0.004m | €0.002m | €0.01m | €0.004m | €0.005m | ▲ 44.4% |
| Suppliers440/4 | - | - | - | €0.004m | €0.002m | €0.01m | €0.004m | €0.005m | ▲ 44.4% |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €0.01m | €0.02m | €0.03m | €0.02m | ▼ 26.6% |
| Taxes450/3 | - | - | - | €0.02m | €0.01m | €0.02m | €0.02m | €0.02m | ▼ 32.5% |
| Remuneration and social security454/9 | - | - | - | €0.002m | €0 | €0.002m | €0.005m | €0.005m | ▲ 3.4% |
| Other amounts payable47/48 | - | - | - | €0.1m | €0.09m | €0.04m | €0.1m | €0.2m | ▲ 161% |
| Accrued charges and deferred income492/3 | - | - | - | €0.002m | €0.002m | €0.006m | €0.009m | €0.006m | ▼ 32.0% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €70,719 | €85,230 | €102,172 | €93,589 | €91,251 | €104,565 | €134,605 | €103,664 | ▼ 23.0% |
| + Depreciation and write-downs630 | €30,122 | €30,445 | €31,729 | €36,105 | €36,403 | €29,608 | €46,009 | €46,860 | ▲ 1.9% |
| Operating cash flow (approximation) | €100,842 | €115,675 | €133,901 | €129,694 | €127,655 | €134,173 | €180,614 | €150,525 | ▼ 16.7% |
| Investment in fixed assets (approximation) | - | -€3,227 | -€26,940 | -€1,487 | €0 | -€68,016 | -€87,482 | €0 | - |
| Change in cash | - | €16,475 | €25,523 | -€41,818 | €37,224 | -€9,128 | €3,083 | €70,954 | ▲ 23× |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 14 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-03-2026 | abbreviated format | 30-09-2026 | 2026-00533450 |
| 31-03-2025 | abbreviated format | 17-10-2025 | 2025-00544362 |
| 31-03-2024 | abbreviated format | 04-10-2024 | 2024-00492618 |
| 31-03-2023 | abbreviated format | 23-10-2023 | 2023-00489825 |
| 31-03-2022 | abbreviated format | 29-09-2022 | 2022-20438983 |
| 31-03-2021 | abbreviated format | 07-09-2021 | 2021-66300253 |
| 31-03-2020 | abbreviated format | 30-09-2020 | 2020-56700166 |
| 31-03-2019 | abbreviated format | 30-09-2019 | 2019-67200514 |
| 31-03-2018 | abbreviated format | 01-10-2018 | 2018-66200363 |
| 31-03-2017 | abbreviated format | 31-10-2017 | 2017-68200525 |
Similar companies · same sector, comparable size
DECAWALL
BE 0464.368.890
Zonnebeke · equity €1,085,137
ANTOBCO
BE 0837.636.669
Brakel · equity €1,085,359
LURA & Co.
BE 0791.437.648
Nivelles · equity €1,084,964
PSLV
BE 0832.489.335
Boutersem · equity €1,085,523
VERCAEREN CONSULTING
BE 0832.232.383
Lille · equity €1,084,473
Of the 24,455 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,124. 12,551 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.