Balance sheet
Code20242025
Assets
Total assets20/58€2.28M€2.26M▼
Fixed assets21/28€1.60M€1.55M▼
Tangible fixed assets22/27€526k€478k▼
Land and buildings22€517k€473k▼
Plant, machinery and equipment23€558€61▼
Furniture and vehicles24€8k€5k▼
Financial fixed assets28€1.07M€1.07M=
Current assets29/58€677k€708k▲
Stocks and contracts in progress3€184k€172k▼
Stocks30/36€184k€172k▼
Amounts receivable within one year40/41€339k€418k▲
Trade receivables40€117k€119k▲
Other amounts receivable41€222k€299k▲
Current investments50/53€16k€17k▲
Cash at bank and in hand54/58€118k€85k▼
Deferred charges and accrued income490/1€20k€16k▼
Equity and liabilities
Total equity and liabilities10/49€2.28M€2.26M▼
Equity10/15€1.51M€1.62M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€686k€686k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€680k€680k=
Profit (loss) carried forward14€761k€877k▲
Amounts payable17/49€766k€634k▼
Amounts payable after more than one year17€270k€228k▼
Financial debts170/4€270k€228k▼
Amounts payable within one year42/48€469k€371k▼
Current portion of amounts payable after more than one year42€40k€42k▲
Financial debts43€137k€138k▲
Credit institutions430/8€137k€138k▲
Trade debts44€138k€128k▼
Suppliers440/4€138k€128k▼
Taxes, remuneration and social security45€80k€32k▼
Taxes450/3€47k€8k▼
Remuneration and social security454/9€33k€24k▼
Other amounts payable47/48€74k€32k▼
Accrued charges and deferred income492/3€28k€35k▲
Income statement
Code20242025
Remuneration, social security and pensions62€220k€221k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€61k€55k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€2k
Other operating charges640/8€9k€8k▼
Non-recurring operating charges66A€13k€0▼
Gross operating margin9900€527k€466k▼
Operating profit (loss)9901€224k€180k▼
Financial income75/76B€638€650▲
Recurring financial income75€638€650▲
Financial charges65/66B€36k€24k▼
Recurring financial charges65€36k€24k▼
Profit (loss) for the period before taxes9903€189k€157k▼
Income taxes67/77€51k€42k▼
Profit (loss) for the period9904€138k€115k▼
Profit (loss) for the period to be appropriated9905€138k€115k▼
Appropriation of the result
Profit (loss) to be appropriated9906€761k€877k▲
Profit (loss) brought forward from the previous period14P€624k€761k▲
Social balance
Average headcount (FTE)90874.03.8▼