Skip to content

PharmaDEXI

Active
Private limited companyfounded 2021active for 5 yearsNotarisstraat 64, 1050 Elsene, Belgium13 active companies are registered at this addressKBO/BCE: BE 0771.461.685
Summary

The computed 12-month bankruptcy probability of PharmaDEXI is 13.5% (high). For PharmaDEXI, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show negative equity (-€40,156) and a net result of -€14,540. The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 25 October 2026.

Equity
-€40,156▼ 56.8%
2022 · -€25,616
Total assets
€29,457▼ 6.4%
2022 · €31,477
Net result
-€14,540▲ 52.5%
2022 · -€30,616
Working capital
-€57,492▼ 25.6%
2022 · -€45,770
Trend over the years

2022 to 2023, 2 financial years

The operating result stays negative: a loss of €14,459 in 2023 against €30,539 in 2022; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€14,459 2023 Net result-€14,540 2023

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20222023
Operating result-€30,539--€14,459▲ 52.7%
Net result-€30,616--€14,540▲ 52.5%
Equity-€25,616--€40,156▼ 56.8%
Total assets€31,477-€29,457▼ 6.4%
Debt€57,093-€69,612▲ 21.9%
Working capital-€45,770--€57,492▼ 25.6%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €29,457
Fixed assets €17,337 ▼ 14.0%
Current assets €12,120 ▲ 7.0%
Equity and liabilities
Equity-€40,156
Debt€69,612
Equity is negative: debt (€69,612) exceeds the balance-sheet total (€29,457).
Key figures and ratios
2023 value · change against 2022
EBITDA
-€11,642▲
2022 · -€15,980
Cash flow
-€11,723▲
2022 · -€16,057
Solvency
-136.3%▼
2022 · -81.4%
Current ratio
0.17▼
2022 · 0.20
ROA
-49.4%▲
2022 · -97.3%
Interest coverage
-143.81▲
2022 · -207.61
Debt ≤ 1 year
€69,612▲
2022 · €57,093
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 32 lines
Balance sheet Code20222023
Assets
Total assets20/58€31,477€29,457▼
Fixed assets21/28€20,154€17,337▼
Intangible fixed assets21€19,254€16,437▼
Financial fixed assets28€900€900=
Current assets29/58€11,323€12,120▲
Amounts receivable within one year40/41€11,323€10,472▼
Trade receivables40€9,155€10,159▲
Other amounts receivable41€2,168€313▼
Cash at bank and in hand54/58-€1,648
Equity and liabilities
Total equity and liabilities10/49€31,477€29,457▼
Equity10/15-€25,616-€40,156▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€30,616-€45,156▼
Amounts payable17/49€57,093€69,612▲
Amounts payable within one year42/48€57,093€69,612▲
Financial debts43€4,510-
Credit institutions430/8€4,510-
Trade debts44€13,438€12,422▼
Suppliers440/4€13,438€12,422▼
Advances received on contracts in progress46€830-
Other amounts payable47/48€38,315€57,190▲
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,559€2,817▼
Other operating charges640/8€62€2,390▲
Gross operating margin9900-€15,918-€9,252▲
Operating profit (loss)9901-€30,539-€14,459▲
Financial charges65/66B€77€81▲
Recurring financial charges65€77€81▲
Profit (loss) for the period before taxes9903-€30,616-€14,540▲
Profit (loss) for the period9904-€30,616-€14,540▲
Profit (loss) for the period to be appropriated9905-€30,616-€14,540▲
Appropriation of the result
Profit (loss) to be appropriated9906-€30,616-€45,156▼
Profit (loss) brought forward from the previous period14P--€30,616

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,559€2,817▼ 80.6%
Other operating charges640/8€62€2,390▲ 39×
Gross operating margin9900-€15,918-€9,252▲ 41.9%
Operating profit (loss)9901-€30,539-€14,459▲ 52.7%
Financial charges65/66B€77€81▲ 5.2%
Recurring financial charges65€77€81▲ 5.2%
Profit (loss) for the period before taxes9903-€30,616-€14,540▲ 52.5%
Profit (loss) for the period9904-€30,616-€14,540▲ 52.5%
Profit (loss) for the period to be appropriated9905-€30,616-€14,540▲ 52.5%
Line20222023Change
Assets
Total assets20/58€31,477€29,457▼ 6.4%
Fixed assets21/28€20,154€17,337▼ 14.0%
Intangible fixed assets21€19,254€16,437▼ 14.6%
Financial fixed assets28€900€900=
Current assets29/58€11,323€12,120▲ 7.0%
Amounts receivable within one year40/41€11,323€10,472▼ 7.5%
Trade receivables40€9,155€10,159▲ 11.0%
Other amounts receivable41€2,168€313▼ 85.6%
Cash at bank and in hand54/58-€1,648-
Equity and liabilities
Total equity and liabilities10/49€31,477€29,457▼ 6.4%
Equity10/15-€25,616-€40,156▼ 56.8%
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€30,616-€45,156▼ 47.5%
Amounts payable17/49€57,093€69,612▲ 21.9%
Amounts payable within one year42/48€57,093€69,612▲ 21.9%
Financial debts43€4,510--
Credit institutions430/8€4,510--
Trade debts44€13,438€12,422▼ 7.6%
Suppliers440/4€13,438€12,422▼ 7.6%
Advances received on contracts in progress46€830--
Other amounts payable47/48€38,315€57,190▲ 49.3%
Line20222023Change
Profit (loss) for the period9904-€30,616-€14,540▲ 52.5%
+ Depreciation and write-downs630€14,559€2,817▼ 80.6%
Operating cash flow (approximation)-€16,057-€11,723▲ 27.0%
Investment in fixed assets (approximation)-€0-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2023 micro format 30-08-2024 2024-00401715
31-12-2022 micro format 14-08-2023 2023-00327013

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.