Skip to content

PHARMA WANDRE

Absorbed by Apotheek Mathieu Peeters BV KBO/BCE: BE 0466.169.231
PHARMA WANDRE
Financial year 2021
Follow Report

Annual accounts 2021

full format, filed on 29-06-2022, 32 days before the deadline
€1.8m
€199,262
▲ 92.6%
€211,094
▲ 92.3%
€155,842
▲ 130%
64.6%
▼ 7.4 percentage points
2.23
▼ 0.23

Money flows

of every €100 of turnover, €7.89 remains as profit in 2021

Balance sheet

balance sheet total €833,847 on 31-12-2021
What the company ownsHow it is paid for

in euro

in euro

Staff

€50,529

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 833,847548,113660,029725,010969,741945,060854,9801.2m1.3m1.5m1.9m1.9m1.8m1.8m1.5m1.5m
20 --------------124249
21/28 175,845179,513201,690220,017230,972252,233277,126316,550367,260404,780380,800488,261631,228---
21 --------11,03622,07399,252176,431253,611330,790330,714396,857
22/27 175,845179,513201,671219,997230,953244,776269,670309,093348,767375,250274,091304,373370,161430,630493,424452,474
22 166,481176,332192,140209,446226,752244,058261,364281,369301,374302,832183,472193,674205,581217,649230,269214,269
23 3,885-----1595832,9254,473--1,1002,2003,3004,400
24 5,4793,1819,53010,5514,2007188,14627,14144,46867,94590,619110,699163,480209,115256,523233,805
25 -------------1,6663,332-
28 --2020207,4577,4577,4577,4577,4577,4577,4577,4567,4577,4577,457
29/58 658,002368,600458,339504,993738,769692,828577,854854,373896,3541.1m1.6m1.4m1.2m1.1m690,813624,099
3 198,862199,501165,733164,807162,419153,214168,224185,742172,877183,895190,944180,630165,911155,473143,107130,544
30/36 198,862199,501165,733164,807162,419153,214168,224185,742172,877183,895190,944180,630165,911155,473143,107130,544
40/41 322,122127,136179,615188,675297,327336,168214,846421,539560,733765,5111.1m1.0m892,341706,429354,073269,850
40 104,01498,704138,924144,845235,017275,215187,348184,795177,257178,131527,601503,087457,243360,583119,12977,948
41 218,10828,43240,69143,83162,30960,95327,499236,744383,476587,380584,577502,143435,098345,846234,944191,902
50/53 ------147,408------35,69960,000-
54/58 137,01741,963112,991144,161279,023203,44647,375247,092162,744133,339247,353198,152153,104159,268133,272223,705
490/1 ---7,349--------67152361-
Balance sheet: equity and liabilities
10/49 833,847548,113660,029725,010969,741945,060854,9801.2m1.3m1.5m1.9m1.9m1.8m1.8m1.5m1.5m
10/15 538,551394,541333,123298,385266,383262,803196,135140,358240,326408,314403,729368,123337,970316,516286,363236,780
10/11 12,39712,39712,39712,39712,39712,39712,39712,39712,39712,39712,39712,39712,397---
10 12,397------------6,1976,1976,197
100 38,60038,60038,60038,60038,60038,60038,60038,60038,60038,60038,60038,60038,60020,00020,00020,000
101 26,20326,20326,20326,20326,20326,20326,20326,20326,20326,20326,20326,20326,20313,80313,80313,803
13 526,1533,8603,8603,8603,8603,8603,8603,8603,8613,8613,8602,0002,0002,0002,0002,000
130/1 3,8603,860--------------
130 3,8603,8603,8603,8603,8603,8603,8603,8603,8613,8613,8602,0002,0002,0002,0002,000
133 522,293---------------
14 -378,283316,866282,128250,125246,545179,878124,101224,068392,056387,472353,726323,573308,319278,166228,583
16 ----15,28615,28615,28615,28615,28515,28525,28615,28515,28615,28615,28515,286
160/5 ----15,28615,28615,28615,28615,28515,28525,28615,28515,28615,28615,28515,286
164/5 ----15,28615,286----------
17/49 295,296153,573326,906426,625688,073666,972643,5591.0m1.0m1.1m1.5m1.5m1.5m1.5m1.2m1.2m
17 -3,46161,661119,861181,269247,097312,826378,458443,995509,869574,427638,663702,594766,537831,722889,259
170/4 -3,46161,661119,861181,269247,097312,826378,458443,995509,869574,427638,663702,594766,537831,722889,259
42/48 295,296150,111233,772226,575461,319386,571297,675604,088562,489551,798925,322847,438786,801727,559389,162339,811
42 62,46158,20058,20061,40465,82865,81865,63265,53665,44164,55864,23763,93263,94265,20164,96963,017
43 --888888-----------
430/8 --888888-----------
44 131,92165,142109,574108,282320,750262,817176,197264,841233,375230,764618,304548,997494,661490,875247,528186,842
440/4 131,92165,142109,574108,282320,750262,817176,197264,841233,375230,764618,304548,997494,661490,875247,528186,842
45 94,56824,71568117117,5625,6949,1589,1528,39112,6639,3358,08210,4067,2743,169-
450/3 81,21124,715---8114,9013,3834,1694,0694,6731,3633,8671,033562-
454/9 13,357-68117117,5624,8834,2575,7694,2228,5944,6626,7196,5396,2412,607-
47/48 6,3462,05465,23056,62957,09052,24346,687264,559255,282243,813233,447226,427217,792164,20973,49689,952
492/3 --31,47280,18945,48533,30433,05832,7331,5192,2592,5122,764----
Income statement
70 1.8m---------------
76A 1,5003-------11,3223,1687,6251,201---
9900 438,507228,462200,377153,382175,209192,433175,500192,545227,920273,787293,109293,737299,710269,782264,65099,480
60/61 1.4m---------------
62 222,327100,81592,71769,49692,88232,40532,77830,92885,56986,92568,50148,43346,481---
630 11,8326,31522,57521,56217,67325,24840,07153,76256,860141,088115,989150,613152,270157,684136,286126,970
631/4 --39,5091,2802,19521,896-1,5347,064-580-1,4231,5967758,732---
635/8 ----------10,00010,000-----
640/8 5,0864,1344,1294,0494,3415,1065,1254,6374,6863,4823,6673,2094,2531,6862,3921,593
66A -13,714-5,1077,437--3,6841,7285,3083,68094125,839---
9901 199,262103,48441,44756,99658,118107,77899,06196,15481,38553,71593,35790,70787,97468,84085,867-29,083
75/76B 01,072-1,13302,9282491224191,1517914,2778,838---
75 01,069-1,13302,9282491224191,1517914,2778,8388,65014,0156,998
76B -3--------------
65/66B 1,9073,1434,95913,51123,82819,46525,57434,04042,36251,23549,88851,02947,525---
65 1,9073,1434,9598,40316,39119,46525,57434,04042,36251,23549,88851,02947,52540,58442,5004,212
66B ---5,1077,437-----------
9903 197,355101,41336,48944,61834,29091,24173,73758,55237,7149,64543,74850,63924,64933,94149,936-24,953
67/77 53,34539,9961,75012,61530,71024,57317,9606,9192,7025,0618,14220,4869,3953,78835310,124
9904 144,01061,41734,73832,0023,58066,66855,77751,63335,0124,58435,60630,15315,25430,15349,583-35,077
9905 144,01061,41734,73832,0023,58066,66855,77751,63335,0124,58435,60630,15315,25430,15349,583-35,077
Appropriation of the result
9906 522,293378,283316,866282,128250,125246,545179,878275,701427,068392,056389,332353,726323,573308,319278,166228,583
14P 378,283------------278,166228,583263,660
691/2 522,293---------1,860-----
6920 ----------1,860-----
6921 522,293---------------
694/7 -------151,600203,000-------
694 -------151,600203,000-------
Social balance sheet
9087 4.42.22.31.72.1111.32.72.82.61.81.81.81.9-
Hours worked1013 -3,9143,8713,1823,8151,7361,7101,7633,3673,5833,2043,0543,035---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 29-06-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2021 full format 29-06-2022 2022-20148759 PDF
31-12-2020 abbreviated format 30-07-2021 2021-44600546 PDF
31-12-2019 full format 22-12-2020 2020-76900468 PDF
31-12-2018 full format 29-08-2019 2019-58600554 PDF
31-12-2017 full format 30-08-2018 2018-54700266 PDF
31-12-2016 abbreviated format 30-08-2017 2017-54400578 PDF
31-12-2015 full format 31-08-2016 2016-58200310 PDF
31-12-2014 abbreviated format 27-08-2015 2015-51500031 PDF
31-12-2013 full format 27-08-2014 2014-49000585 PDF
31-12-2012 full format 29-08-2013 2013-53100333 PDF
31-12-2011 full format 30-08-2012 2012-53700251 PDF
31-12-2010 full format 31-08-2011 2011-53400256 PDF
31-12-2009 full format 26-08-2010 2010-48200601 PDF
31-12-2008 full format 01-07-2009 2009-34700090 PDF
31-12-2007 full format 20-08-2008 2008-59300176 PDF
31-12-2006 full format 24-08-2007 2007-62000211 PDF
31-12-2005 full format 29-08-2006 2006-70702239 PDF
31-12-2004 full format 30-09-2005 2005-77803442 PDF
31-12-2003 full format 20-08-2004 2004-60704335 PDF
31-12-2002 full format 26-09-2003 2003-69504397 PDF
31-12-2001 full format 17-09-2002 2002-56601225 PDF
31-12-2000 full format 28-09-2001 2001-60202015 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2021202020192018201720162015201420132012201120102009200820072006
211,094109,79964,02278,55875,791133,025139,132149,916138,245194,803209,346241,320240,244226,524222,15397,887
155,84267,73257,31353,56421,25391,91595,848105,39591,872145,672151,595180,766167,524187,837185,86991,893
8,164-15,8624,60210,6063,8503546483,05219,340165,0688,5283,44514,62186,65876,408897,920
95,055-71,028-31,170-134,86175,576156,072-199,71784,34829,405-114,01449,20145,048-6,16425,996-90,433-
362,706218,489224,566278,418277,450306,256280,178250,285333,865530,947625,154536,574424,622329,462301,651284,288
10.9%---------------
64.6%72.0%50.5%41.2%27.5%27.8%22.9%12.0%19.0%27.4%20.9%19.7%18.3%17.3%18.8%16.0%
2.232.461.962.231.601.791.941.411.591.961.681.631.541.451.781.84
1.551.131.251.501.251.401.381.111.291.631.471.421.331.241.411.45
0.550.390.981.432.582.543.287.234.192.613.724.044.414.724.265.19
26.7%15.6%10.4%10.7%1.3%25.4%28.4%36.8%14.6%1.1%8.8%8.2%4.5%9.5%17.3%-14.8%
17.3%11.2%5.3%4.4%0.4%7.1%6.5%4.4%2.8%0.3%1.8%1.6%0.8%1.7%3.3%-2.4%
over 100------------5.585.2323.24
21 days---------------
35 days---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item2021
Tangible fixed assets€8,164
€11,832

Source: notes to the 2021 annual accounts (statement of fixed assets)

Insights on PHARMA WANDRE

The operating result for 2021 is 93% higher than in 2020 and the highest since 2006. It is the second rise in a row, after the fall in 2019.

Debt's share of the balance-sheet total rises from 28.0% to 35.4%. Equity and debt are higher.

We would like to set cookies. That happens only with your consent. What we measure