Skip to content

pharma.schyns

Active
Private limited companyfounded 200917 yrs activePotiérue 6, 4650 Herve, BelgiumKBO/BCE: BE 0810.792.019
Summary

pharma.schyns has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €599k and a net result of €94k. Equity is growing by ~16.3% per year across the filed fiscal years. Its solvency ranks better than 79% of 10359 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
79 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability82▲+1
Solvency92▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €45k at 30 days acceptable
Liquidity ample (current ratio 2.54 against 2.26 in 2024; short-term debt: 31.5% and cash: 20.4% of total assets), and 33.2% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
66.8%
Return on assets
10.5%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 17 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-07-2026, 9 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
9 d early
2024
20 d early
2023
19 d early
2022
5 d early
2021
31 d early
2020
15 d early
2019
3 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€94k▲ 18.7%
2024 · €79k
2018: €7k 2019: €27k 2020: €15k 2021: €68k 2022: €72k 2023: €83k 2024: €79k
2018 → 2025
Working capital
€433k▲ 16.3%
2024 · €372k
2018: €-16k 2019: €29k 2020: €52k 2021: €119k 2022: €183k 2023: €289k 2024: €372k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€321k-€373k▲ 16.3%€455k▲ 22.2%€528k▲ 15.9%€599k▲ 13.5%
Operating result€105k-€110k▲ 4.6%€128k▲ 16.4%€127k▼ 0.6%€152k▲ 19.9%
Net result€68k-€72k▲ 6.7%€83k▲ 15.5%€79k▼ 5.3%€94k▲ 18.7%
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2021: €105k€105kNet result 2021: €68k€68kOperating result 2022: €110k€110kNet result 2022: €72k€72kOperating result 2023: €128k€128kNet result 2023: €83k€83kOperating result 2024: €127k€127kNet result 2024: €79k€79kOperating result 2025: €152k€152kNet result 2025: €94k€94k20212022202320242025€0€50k€100k€150kOperating result 2023: €128k€128kNet result 2023: €83k€83kOperating result 2024: €127k€127kNet result 2024: €79k€79kOperating result 2025: €152k€152kNet result 2025: €94k€94k202320242025
The operating result recovers in 2025; 2025 is 20% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €896k
Fixed assets €181k ▲ 5.4%
Current assets €715k ▲ 7.1%
Equity and liabilities €896k
Equity €599k ▲ 13.5%
Debt €297k ▼ 4.7%
Debt's share of the balance-sheet total falls from 37.1% to 33.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€168k
2024 · €142k
Cash flow
€110k
2024 · €94k
Current ratio
2.54
2024 · 2.26
Quick ratio
1.82
2024 · 1.67
Debt to equity
0.50
2024 · 0.59
ROE
15.6%
2024 · 15.0%
ROA
10.5%
2024 · 9.4%
Interest coverage
7.36
2024 · 8.09
Debt ≤ 1 year
€282k
2024 · €295k
Income taxes
€38k
2024 · €32k
Staff costs
€138k
2024 · €105k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€839k€896k
Fixed assets21/28€172k€181k
Intangible fixed assets21€7k€3k
Tangible fixed assets22/27€165k€178k
Land and buildings22€152k€144k
Plant, machinery and equipment23€9k€7k
Furniture and vehicles24€4k€27k
Current assets29/58€667k€715k
Stocks and contracts in progress3€175k€201k
Stocks30/36€175k€201k
Amounts receivable within one year40/41€69k€63k
Trade receivables40€69k€63k
Current investments50/53€96k€261k
Cash at bank and in hand54/58€327k€182k
Deferred charges and accrued income490/1€579€7k
Equity and liabilities
Total equity and liabilities10/49€839k€896k
Equity10/15€528k€599k
Contributions10/11€100k€100k=
Reserves13€344k€414k
Distributable reserves133€344k€414k
Profit (loss) carried forward14€84k€85k
Amounts payable17/49€312k€297k
Amounts payable within one year42/48€295k€282k
Trade debts44€47k€39k
Suppliers440/4€47k€39k
Taxes, remuneration and social security45€35k€44k
Taxes450/3€25k€26k
Remuneration and social security454/9€11k€19k
Other amounts payable47/48€213k€198k
Accrued charges and deferred income492/3€17k€15k
Income statement Code20242025
Non-recurring operating income76A-€8k
Remuneration, social security and pensions62€105k€138k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€16k
Other operating charges640/8€3k€3k
Gross operating margin9900€250k€309k
Operating profit (loss)9901€127k€152k
Financial income75/76B€2k€3k
Recurring financial income75€2k€3k
Financial charges65/66B€18k€23k
Recurring financial charges65€18k€23k
Profit (loss) for the period before taxes9903€111k€132k
Income taxes67/77€32k€38k
Profit (loss) for the period9904€79k€94k
Profit (loss) for the period to be appropriated9905€79k€94k
Appropriation of the result
Profit (loss) to be appropriated9906€162k€178k
Profit (loss) brought forward from the previous period14P€83k€84k
Transfer from equity791/2€7k€23k
Transfer to equity691/2€78k€93k
To other reserves6921€78k€93k
Profit to be distributed694/7€7k€23k
Return on contributions (dividend)694€7k€23k
Social balance
Average headcount (FTE)90872.22.5

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
22-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Highest result since 2018net €94k ▲18.7%
Operating result €152k, net result €94k, both a record.
11-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Equity above €500kEq €528k ▲15.9%
7 profitable years in a row build equity to €528k.
12-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
26-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
30-06
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
16-07
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
03-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 3 days late
2019
10-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
21-06
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
28-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Herve · 1 establishment unit since 2009
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Potiérue 64650 Herve
Ground area
188 m²
Building footprint
32 m²
Volume, LiDAR
302 m³
Parcel 63035A0747/00B000, Wallonia · tallest building 11.6 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Potiérue 6, 4650 Herve
Manufacture of basic pharmaceutical products and pharmaceutical preparations
since 20092.177.838.753
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63035A0747/00B000 Wallonia 187 m² 1 · 32 m² 11.6 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Herve2.177.838.753
1 permission
Apotheek (LM>3 maand) · since 06-07-2010

Similar companies · same sector, comparable size

Of 5,220 companies in sector 47730 we hold annual accounts for 3,861. 3,293 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded30-03-2009
Fiscal year end31-12
Activities, NACEBEL 2025
47730Retail sale of pharmaceutical products
Sources
Crossroads Bank for EnterprisesNational Bank · 17 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.