Skip to content

PHALADEL

Active Public limited companyfounded 1977active for 49 yearsRue de la Station 78, 7090 Braine-le-ComteKBO/BCE: BE 0417.176.313 subsidiary of PHARMACIE BLONDEAU - VANDER CASSYEN#3 oldest company in Braine-le-Comte, Wholesale and retail trade sector

Annual accounts 2025

full format, filed on 02-07-2026, 29 days before the deadline
€269,402
▲ 12.3%
€4,129
▼ 92.7%
€26,720
▼ 57.1%
€25,072
▼ 57.5%
63.0%
▲ 31.3 percentage points
3.49
▲ 2.06

The turnover shown is an estimate from the gross margin.

Turnover ≈ €960,000. Estimated: probably between €730,000 and €1.5m.

Money flows

no detail for 2025

Balance sheet

balance sheet total €694,145 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

63.0%

Higher than 76% of 5,069 companies in 2025.

3.49

Higher than 83% of 4,995 companies in 2025.

0.4%

Higher than 31% of 5,038 companies in 2025.

PHALADEL Middle half of the sector 80% of the sector Full accounts in retail trade (NACE 47)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€57,471

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 694,1451.4m1.3m1.3m1.4m1.4m1.4m1.4m1.3m1.3m1.3m1.3m1.2m1.1m990,166919,843834,677657,330702,421676,085
21/28 163,21644,50829,430779,036781,948530,17033,26140,92550,32062,49378,04288,23189,655114,467136,679159,985185,428211,632239,669263,575
22/27 163,21644,50829,43027,63630,54732,00033,26140,92550,32062,49378,04288,23189,655114,467136,679159,985185,428211,632239,669263,575
22 149,63925,26025,26025,26025,26025,43028,17134,50842,16549,82457,48065,13888,216111,743135,445159,152183,165207,918233,810260,819
23 9382,2483,5592,0093,9344,2304,6764,104--------160320--
24 12,64016,9996103671,3532,3404132,3138,15512,66920,56223,0931,4392,7241,2348332,1033,3945,8592,756
28 ---751,400751,400498,171--------------
29/58 530,9291.3m1.3m512,985646,169834,0431.3m1.3m1.3m1.3m1.3m1.2m1.1m985,714853,487759,858649,249445,698462,752412,510
3 120,740146,465126,90581,023121,119118,650126,977124,998124,051139,393128,648130,041124,382122,999112,320119,500116,489125,189118,636103,602
30/36 120,740146,465126,90581,023121,119118,650126,977124,998124,051139,393128,648130,041124,382122,999112,320119,500116,489125,189118,636103,602
40/41 338,7061.0m70,267132,434105,94996,588129,618137,711133,922118,354119,589176,511200,337178,256227,612221,096233,380136,481135,146157,002
40 92,64082,05761,314108,27899,08190,473105,549105,678113,595118,306119,551132,606129,537125,452150,843149,325153,902124,059134,653139,393
41 246,066967,8288,95324,1566,8686,11524,06932,03320,327483843,90570,80052,80476,76971,77179,47812,42249317,609
50/53 -50,000980,000-----926,844926,196925,519810,968708,734580,710485,831254,681285,80050,000--
54/58 66,72879,97062,791297,213416,968614,2381.1m1.0m84,98264,87069,32159,87952,39994,68218,367156,9335,624110,997201,883145,491
490/1 4,75528516,7162,3152,1324,5678,4072,7904,4748,29110,57410,1314,9299,0679,3577,6487,95623,0317,0876,415
Balance sheet: equity and liabilities
10/49 694,1451.4m1.3m1.3m1.4m1.4m1.4m1.4m1.3m1.3m1.3m1.3m1.2m1.1m990,166919,843834,677657,330702,421676,085
10/15 437,036434,5551.2m1.2m1.3m1.3m1.3m1.3m1.2m1.2m1.1m1.1m988,776881,400813,626730,764639,692547,895467,351383,659
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,000-----------------
100 62,00062,00062,000---62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
11 -----62,000--------------
1109/19 -----62,000--------------
13 287,333287,3331.1m1.1m1.3m1.2m1.2m1.2m1.2m1.1m1.1m1.0m926,776819,400751,626668,764577,692485,895405,351321,659
130/1 6,2006,2006,2004,9584,9584,958--------------
130 6,2006,2006,200---4,9584,9584,9584,9584,9584,9584,9584,9584,9584,9584,9584,9584,9584,958
1311 ---4,9584,9584,958--------------
132 --------56,25056,25056,25056,25056,25056,25056,25056,25056,25056,25056,25056,250
133 281,133281,1331.1m1.1m1.3m1.2m1.2m1.2m1.1m1.1m1.0m944,523865,568758,192690,418607,556516,484424,687344,143260,451
14 87,70385,22232,142-----------------
17/49 257,109936,559129,634113,93096,55379,638100,97090,757102,705123,351198,276208,030191,660218,781176,540189,079194,985109,435235,070292,426
17 105,11010,778----------------64,600104,600
170/4 105,11010,778----------------64,600104,600
42/48 151,999925,774129,634107,93090,55379,63894,89990,75796,705123,178198,147207,903191,533218,654176,417188,960194,845108,411170,313185,642
42 12,4624,891------------------
43 1,83359,00060,000--------------22-
430/8 1,83359,00060,000--------------22-
44 96,14654,31941,74081,66875,72759,22180,07173,70978,76489,602139,780151,457156,604191,150162,478166,405181,37298,616154,762168,133
440/4 96,14654,31941,74081,66875,72759,22180,07173,70978,76489,602139,780151,457156,604191,150162,478166,405181,37298,616154,762168,133
45 38,23930,96625,28626,26214,82513,63312,54414,76415,65725,29227,68316,26211,27311,30411,41913,53512,4069,72610,98017,443
450/3 2,4177861,3014,9881,4992,2231,1841,6933,96912,45014,9584,7811103148143,2882,312-2,0021,355
454/9 35,82230,18023,98621,27513,32611,41011,36113,07111,68812,84212,72511,48111,16310,99010,60510,24710,0949,7268,97816,088
47/48 3,319776,5982,608--6,7842,2842,2842,2848,28430,68440,18423,65616,2002,5209,0201,067674,56966
492/3 -7-6,0006,000-6,071-6,0001731291271271271231191401,0241572,184
Income statement
70 --------------1.4m1.4m1.5m1.4m1.3m1.3m
76A --6,8061,880223501617464166607986-3,246731,35781800-309
9900 269,402239,947221,488279,682182,794139,484146,756188,893161,013193,869216,361215,180246,597235,785266,839272,436278,569255,659266,035211,423
60/61 --------------1.1m1.2m1.2m1.1m1.1m1.0m
62 229,885177,609171,074151,234103,31285,94884,65288,07285,69884,59583,60282,86480,395134,974135,350129,252127,920126,178119,302118,261
630 22,5915,9318732,9122,9245,2469,66315,76416,63517,73517,21031,34325,39125,37325,15725,44328,70429,82731,46830,731
631/4 12,521-------------------
640/8 2764024,39024,71923,86825,61125,91023,7341,8001,9373,8343,9723,7113,2573,3964,1973,4563,3962,882
66A --39424,185462-13,9286,786214515124244615441451-235
9901 4,12956,40349,14676,96251,37724,42112,90352,36134,92589,694113,61297,139136,83971,727103,075114,345117,74896,198111,86959,549
75/76B 1,64422,92616,78313,82112,4614,4076949279299302,3013,0514,25813,2342,7755,0002,5389,9627,8933,922
75 1,64422,92616,78313,82112,4614,4076949279299302,3013,0514,25813,2342,7755,0002,5389,9627,8933,922
65/66B 3,1271,39520,610612430256943201262283963736122130109125995,4117,293
65 3,1271,39520,610612430256943201262283963736122130109125995,4117,293
9903 2,64677,93545,31990,17063,40728,57212,65353,08735,59290,341116,65299,911144,26384,851107,023119,276120,957106,010114,38155,952
67/77 16524,85411,93523,64316,41915,2082,84413,5739,95027,51250,96620,95636,88717,07724,16128,20429,16025,46630,68913,213
9904 2,48153,08033,38466,52746,98813,3659,80939,51425,64262,82965,68678,955107,37667,77482,86291,07291,79780,54483,69242,739
789 -----56,250--------------
9905 2,48153,08033,38466,52746,98869,6159,80939,51425,64262,82965,68678,955107,37667,77482,86291,07291,79780,54483,69242,739
Appropriation of the result
9906 87,70385,22233,38466,52746,98869,6159,80939,51425,64262,82965,68678,955107,37667,77482,86291,07291,79780,54483,69242,739
14P 85,22232,142------------------
791/2 -775,00055,000220,000----------------
691/2 --1,24266,52746,98869,6159,80939,51425,64262,82965,68678,955107,37667,77482,86291,07291,79780,54483,69242,739
6920 --1,242-----------------
6921 ---66,52746,98869,6159,80939,51425,64262,82965,68678,955107,37667,77482,86291,07291,79780,54483,69242,739
694/7 -775,00055,000220,000----------------
694 -775,00055,000220,000----------------
Social balance sheet
9087 43.62.72.61.91.81.81.81.81.81.81.81.81.82.82.82.82.82.72.8
Hours worked1013 6,4155,2974,7784,6593,4562,8432,8633,0383,1093,1432,8393,1233,1293,1293,1023,1363,1223,0993,0363,086
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 02-07-2026 2026-00246016 PDF
31-12-2024 full format 04-08-2025 2025-00359179 PDF
31-12-2023 full format 12-09-2024 2024-00461412 PDF
31-12-2022 full format 05-07-2023 2023-00202358 PDF
31-12-2021 full format 31-08-2022 2022-20400573 PDF
31-12-2020 full format 05-07-2021 2021-31200136 PDF
31-12-2019 full format 28-08-2020 2020-46400174 PDF
31-12-2018 full format 31-08-2019 2019-60400593 PDF
31-12-2017 full format 22-08-2018 2018-48100298 PDF
31-12-2016 full format 23-08-2017 2017-49300056 PDF
31-12-2015 full format 30-08-2016 2016-50700576 PDF
31-12-2014 full format 16-07-2015 2015-31100306 PDF
31-12-2013 full format 15-07-2014 2014-30400367 PDF
31-12-2012 full format 24-09-2013 2013-59100174 PDF
31-12-2011 full format 12-07-2012 2012-28600426 PDF
31-12-2010 full format 30-08-2011 2011-48400427 PDF
31-12-2009 full format 08-06-2010 2010-15500417 PDF
31-12-2008 full format 06-07-2009 2009-35900240 PDF
31-12-2007 full format 19-06-2008 2008-24900080 PDF
31-12-2006 full format 03-07-2007 2007-33600243 PDF
31-12-2005 full format 30-06-2006 2006-37501121 PDF
31-12-2004 full format 13-06-2005 2005-24604873 PDF
31-12-2003 full format 11-10-2004 2004-72602265 PDF
31-12-2002 full format 02-10-2003 2003-72200476 PDF
31-12-2001 full format 18-12-2002 2002-77303323 PDF
31-12-2000 full format 19-10-2001 2001-65401282 PDF
31-12-1999 full format 12-10-2000 2000-64304923 PDF
31-12-1998 full format 04-11-1999 1999-56803012 PDF
31-12-1997 full format 26-06-1998 1998-22904653 PDF
31-12-1996 full format 04-12-1997 1997-55304528 PDF
31-12-1995 full format 23-07-1996 1996-35903408 PDF
31-12-1994 full format 30-06-1995 1995-32604811 PDF
31-12-1993 full format 28-07-1994 1994-32904614 PDF
31-12-1992 full format 05-07-1993 1993-23304233 PDF
31-12-1991 full format 31-07-1992 1992-25805096 PDF
31-12-1990 full format 04-07-1991 1991-16004472 PDF
31-12-1989 full format 11-09-1990 1990-23503988 PDF
31-12-1988 full format 09-11-1989 1989-25405268 PDF
31-12-1987 full format 21-10-1988 1988-22404732 PDF
31-12-1986 full format 03-07-1987 1987-15104113 PDF
31-12-1985 full format 30-07-1986 1986-32501334 PDF
31-12-1984 full format 31-07-1985 1985-28400368 PDF
31-12-1983 unclassified schema 30-07-1984 1984-11400397 PDF
31-12-1982 unclassified schema 29-07-1983 1983-10502158 PDF
31-12-1981 unclassified schema 27-07-1982 1982-10002457 PDF
31-12-1980 unclassified schema 24-07-1981 1981-09701495 PDF
31-12-1979 unclassified schema 08-07-1980 1980-08301759 PDF
31-12-1978 unclassified schema 19-09-1979 1979-11000033 PDF
31-12-1977 unclassified schema 05-07-1978 1978-04200919 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
26,72062,33450,01979,87354,30129,66822,56568,12451,560107,429130,822128,482162,23097,100128,232139,788146,452126,025143,33790,280
25,07259,01234,25769,43949,91218,61119,47155,27742,27780,56482,896110,298132,76793,147108,019116,515120,501110,371115,16073,470
141,30021,0093,9330254,701502,1561,9986,3694,4622,1867,02129,9195793,1611,85102,5001,7907,5622,454
-13,24217,179-234,422-119,755-197,270-459,68128,183960,75320,112-4,4519,4427,480-42,28376,315-138,566151,309-105,373-90,88656,392-
378,930400,8321.1m405,055555,616754,4051.2m1.2m1.2m1.1m1.1m979,627899,248767,060677,070570,898454,404337,287292,439226,868
--------------7.3%7.9%7.9%6.9%8.5%4.7%
63.0%31.7%89.9%91.2%93.2%94.2%92.6%93.3%92.2%90.7%85.1%83.7%83.8%80.1%82.2%79.4%76.6%83.4%66.5%56.7%
3.491.439.694.757.1410.4714.1114.4513.1810.216.335.715.704.514.844.023.334.112.722.22
2.701.278.724.005.808.9812.7713.0711.899.075.685.095.053.954.203.392.732.962.021.66
0.592.160.110.100.070.060.080.070.080.100.170.190.190.250.220.260.300.200.500.76
0.6%12.2%2.9%5.6%3.5%1.0%0.8%3.1%2.1%5.3%5.8%7.4%10.9%7.7%10.2%12.5%14.4%14.7%17.9%11.1%
0.4%3.9%2.6%5.1%3.3%1.0%0.7%2.9%1.9%4.8%4.9%6.2%9.1%6.2%8.4%9.9%11.0%12.3%11.9%6.3%
8.5444.682.43over 100over 100---------------
--------------39 days38 days38 days32 days37 days40 days
--------------52 days52 days55 days32 days54 days58 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date655-3
full-time221--
part-time434-3
in full-time equivalents43.63-2.6
43.62.72.61.9
On a permanent contract655-3
Joined----2
Left----1

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€141,300€21,009€3,933-€1,472
Financial fixed assets----€253,230
€22,591€5,931€873€2,912€2,924

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PHALADEL

The operating result for 2025 is 93% lower than in 2024 and the lowest since 2006.

Debt's share of the balance-sheet total falls from 68.3% to 37.0%. Equity is higher and debt is lower.

Next steps