Skip to content

PH Technics

Active
Private limited companyfounded 2013active for 13 yearsSchaens 36, 4880 Aubel, BelgiumKBO/BCE: BE 0534.966.183

Financials · financial year 2025, micro format

2025 annual accounts filed 7 days after the deadline Filed on 7 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00393603.

Annual accounts 2025 filed on 07-08-2026 at the NBB all 12 filings

Turnover
≈ €98,000
Estimated: probably between €47,000 and €190,000
EBIT margin
Not included in this filing
Net result
-€44,265▼ 44.6%
2024 · -€30,606
Working capital
-€46,869▼ 78.8%
2024 · -€26,215
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €36,886, smaller than the loss of €49,732 in 2024.

Operating result-€0.04m 2025 Net result-€0.04m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.005m-€0.009m-€0.06m-€0.09m▼ 36.7%-€0.06m▲ 25.6%-€0.05m▲ 22.8%-€0.05m▼ 0.1%-€0.04m▲ 25.8%
Net result-€0.005m-€0.008m-€0.06mbelow the sector's middle half-€0.09mbelow the sector's middle half▼ 36.6%-€0.07mbelow the sector's middle half▲ 18.8%-€0.06mbelow the sector's middle half▲ 19.4%-€0.03mbelow the sector's middle half▲ 46.4%-€0.04mbelow the sector's middle half▼ 44.6%
Equity€0.4m-€0.4m▲ 2.1%€0.3mwithin the sector's middle half▼ 16.2%€0.2mabove the sector's middle half▼ 26.4%€0.2mabove the sector's middle half▼ 29.2%€0.1mwithin the sector's middle half▼ 33.2%€0.1mwithin the sector's middle half▼ 16.8%€0.05mwithin the sector's middle half▼ 46.5%
Total assets€0.5m-€0.5m▲ 9.4%€0.5mwithin the sector's middle half▼ 6.8%€0.7mabove the sector's middle half▲ 46.1%€0.9mabove the sector's middle half▲ 22.9%€1.0mabove the sector's middle half▲ 10.3%€1.1mabove the sector's middle half▲ 5.9%€1.1mabove the sector's middle half▲ 2.6%
Debt€0.1m-€0.1m▲ 35.7%€0.2m▲ 19.1%€0.5m▲ 186%€0.7m▲ 48.7%€0.9m▲ 20.6%€1.0m▲ 8.9%€1.0m▲ 7.4%
Working capital€0.08m-€0.1m▲ 22.5%-€0.04mbelow the sector's middle half€0.06mwithin the sector's middle half€0.08mwithin the sector's middle half▲ 38.2%€0.007mbelow the sector's middle half▼ 91.6%-€0.03mbelow the sector's middle half-€0.05mbelow the sector's middle half▼ 78.8%
Solvency78.4%-73.2%▼ 5.2pp65.8%within the sector's middle half▼ 7.4pp33.1%below the sector's middle half▼ 32.7pp19.1%below the sector's middle half▼ 14.0pp11.5%below the sector's middle half▼ 7.5pp9.1%below the sector's middle half▼ 2.5pp4.7%below the sector's middle half▼ 4.3pp
Current ratio14.79-3.36▼ 11.430.48below the sector's middle half▼ 2.883.21within the sector's middle half▲ 2.734.39within the sector's middle half▲ 1.181.11below the sector's middle half▼ 3.280.66below the sector's middle half▼ 0.450.46below the sector's middle half▼ 0.20
Return on assets (ROA)-1.1%-1.5%▲ 2.6pp-12.7%below the sector's middle half▼ 14.3pp-11.9%below the sector's middle half▲ 0.8pp-7.9%below the sector's middle half▲ 4.0pp-5.7%below the sector's middle half▲ 2.1pp-2.9%below the sector's middle half▲ 2.8pp-4.1%below the sector's middle half▼ 1.2pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €1.0m ▲ 3.8%
Current assets €39,564 ▼ 22.6%
Equity and liabilities €1.1m
Equity €51,030 ▼ 46.5%
Debt €1.0m ▲ 7.4%
Debt's share of the balance-sheet total rises from 90.9% to 95.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,226▲
2024 · -€764
Cash flow
€8,847▼
2024 · €18,362
Quick ratio
0.40▼
2024 · 0.42
Debt to equity
20.14▲
2024 · 10.04
ROE
-86.7%▼
2024 · -32.1%
Interest coverage
2.33▲
2024 · -0.11
Debt ≤ 1 year
€86,433▲
2024 · €77,355
Debt > 1 year
€941,093▲
2024 · €879,029
Income taxes
€410▲
2024 · €293
Staff costs
€0
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as PH Technics: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €885,000 and €1.4m, founded between 2009 and 2015.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
PH Technics Aubel2013€1.1m€0.05m€0.02m-€0.04m2025
RE-Flex Londerzeel2012€1.2m€1.0m€0.02m€0.003m2025
SIMPLY Hoegaarden2015€1.1m€0.1m€0.02m€0.002m2025
STRIEGEL Wetteren2012€1.4m€1.3m€0.02m-€0.001m2025
BT Consulting Heusden-Zolder2009€0.9m€0.2m€0.02m-€0.04m2025
JL Consultancy Lokeren2013€1.2m€0.8m€0.03m-€0.009m2025
Value Object Kortrijk2013€1.1m€1.0m€0.03m€0.1m2026

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 912 companies had the same profile as PH Technics has now. Two years later, 2.4% had gone bankrupt and 95.3% were still going.

  • Small
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
2.4% went bankrupt
2.1% stopped otherwise
95.3% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of PH Technics itself is lower: 0.1% within 12 months. It rests on far more data about PH Technics than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 912 companies, not a prediction for PH Technics. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 at the NBB, filed on 07-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.1m▲
Fixed assets21/28€1.0m€1.0m▲
Tangible fixed assets22/27€1.0m€1.0m▲
Land and buildings22€1.0m€1.0m▲
Plant, machinery and equipment23€0.001m€478▼
Furniture and vehicles24€0.05m€0.04m▼
Other tangible fixed assets26€280€140▼
Assets under construction and advance payments27€0-
Financial fixed assets28€15€15=
Current assets29/58€0.05m€0.04m▼
Stocks and contracts in progress3€0.02m€0.005m▼
Stocks30/36€0.02m€0.005m▼
Amounts receivable within one year40/41€0.006m€0.01m▲
Trade receivables40€0.006m€0.01m▲
Other amounts receivable41€141€463▲
Cash at bank and in hand54/58€0.02m€0.02m▼
Deferred charges and accrued income490/1€0.006m€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m▲
Equity10/15€0.1m€0.05m▼
Contributions10/11€0.4m€0.4m=
Reserves13€330€330=
Non-distributable reserves130/1€330€330=
Reserves not available under the articles1311€330€330=
Profit (loss) carried forward14-€0.3m-€0.3m▼
Amounts payable17/49€1.0m€1.0m▲
Amounts payable after more than one year17€0.9m€0.9m▲
Financial debts170/4€0.5m€0.5m▼
Other amounts payable178/9€0.4m€0.5m▲
Amounts payable within one year42/48€0.08m€0.09m▲
Current portion of amounts payable after more than one year42€0.04m€0.04m▲
Trade debts44€0.008m€0.006m▼
Suppliers440/4€0.008m€0.006m▼
Taxes, remuneration and social security45€293€0.001m▲
Taxes450/3€293€0.001m▲
Other amounts payable47/48€0.03m€0.04m▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Remuneration, social security and pensions62-€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m▲
Other operating charges640/8€0.007m€0.002m▼
Gross operating margin9900€0.006m€0.02m▲
Operating profit (loss)9901-€0.05m-€0.04m▲
Financial income75/76B€0.03m€3▼
Recurring financial income75€0€3▲
Non-recurring financial income76B€0.03m€3▼
Financial charges65/66B€0.007m€0.007m▲
Recurring financial charges65€0.007m€0.007m▲
Profit (loss) for the period before taxes9903-€0.03m-€0.04m▼
Income taxes67/77€293€410▲
Profit (loss) for the period9904-€0.03m-€0.04m▼
Profit (loss) for the period to be appropriated9905-€0.03m-€0.04m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m-€0.3m▼
Profit (loss) brought forward from the previous period14P-€0.3m-€0.3m▼

The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€75€0---
Remuneration, social security and pensions62----€100€0-€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,046€42,141€43,310€43,697€37,715€27,878€48,968€53,112▲ 8.5%
Other operating charges640/8---€2,086€1,853€1,724€6,570€1,706▼ 74.0%
Gross operating margin9900€40,196€54,523-€18,115-€40,634-€24,630-€20,058€5,806€17,932▲ 209%
Operating profit (loss)9901-€5,059€8,843-€63,197-€86,417-€64,298-€49,660-€49,732-€36,886▲ 25.8%
Financial income75/76B---€393€3€117€26,280€3▼ 100.0%
Recurring financial income75€29€57-€393€3€117€0€3-
Non-recurring financial income76B------€26,280€3▼ 100.0%
Financial charges65/66B---€642€5,988€7,133€6,862€6,973▲ 1.6%
Recurring financial charges65€73€83€126€642€5,988€7,133€6,862€6,973▲ 1.6%
Profit (loss) for the period before taxes9903-€4,858€8,817-€63,323-€86,666-€70,284-€56,675-€30,313-€43,855▼ 44.7%
Income taxes67/77€512€565€517€518€493€399€293€410▲ 40.1%
Profit (loss) for the period9904-€5,370€8,252-€63,840-€87,184-€70,776-€57,074-€30,606-€44,265▼ 44.6%
Profit (loss) for the period to be appropriated9905-€5,370€8,252-€63,840-€87,184-€70,776-€57,074-€30,606-€44,265▼ 44.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.5m€0.5m€0.7m€0.9m€1.0m€1.1m€1.1m▲ 2.6%
Fixed assets21/28€0.4m€0.4m€0.5m€0.6m€0.8m€0.9m€1.0m€1.0m▲ 3.8%
Tangible fixed assets22/27€0.4m€0.4m€0.5m€0.6m€0.8m€0.9m€1.0m€1.0m▲ 3.8%
Land and buildings22---€0.6m€0.7m€0.7m€1.0m€1.0m▲ 5.0%
Plant, machinery and equipment23---€0.001m€255€153€0.001m€478▼ 30.5%
Furniture and vehicles24---€0.01m€0.002m€0€0.05m€0.04m▼ 17.4%
Other tangible fixed assets26---€0.001m€0.001m€420€280€140▼ 50.0%
Assets under construction and advance payments27----€0.1m€0.3m€0--
Financial fixed assets28---€15€15€15€15€15=
Current assets29/58€0.09m€0.1m€0.03m€0.08m€0.1m€0.07m€0.05m€0.04m▼ 22.6%
Stocks and contracts in progress3€0.001m€0.006m€0.01m€0.03m€0.05m€0.03m€0.02m€0.005m▼ 73.9%
Stocks30/36---€0.03m€0.05m€0.03m€0.02m€0.005m▼ 73.9%
Amounts receivable within one year40/41€0.02m€0.04m€0.004m€0.002m€0.03m€0.006m€0.006m€0.01m▲ 104%
Trade receivables40---€0.001m€0.02m€0.006m€0.006m€0.01m▲ 101%
Other amounts receivable41---€0.002m€0.005m€0€141€463▲ 228%
Cash at bank and in hand54/58€0.07m€0.09m€0.01m€0.05m€0.03m€0.03m€0.02m€0.02m▼ 22.1%
Deferred charges and accrued income490/1---€0.001m€0.003m€0.006m€0.006m€0.006m▲ 12.8%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.5m€0.5m€0.7m€0.9m€1.0m€1.1m€1.1m▲ 2.6%
Equity10/15€0.4m€0.4m€0.3m€0.2m€0.2m€0.1m€0.1m€0.05m▼ 46.5%
Contributions10/11€0.4m€0.4m-€0.4m€0.4m€0.4m€0.4m€0.4m=
Reserves13€330€330€330€330€330€330€330€330=
Non-distributable reserves130/1---€330€330€330€330€330=
Reserves not available under the articles1311---€330€330€330€330€330=
Profit (loss) carried forward14-€0.02m-€0.007m-€0.07m-€0.2m-€0.2m-€0.3m-€0.3m-€0.3m▼ 14.5%
Amounts payable17/49€0.1m€0.1m€0.2m€0.5m€0.7m€0.9m€1.0m€1.0m▲ 7.4%
Amounts payable after more than one year17€0.1m€0.1m€0.1m€0.5m€0.7m€0.8m€0.9m€0.9m▲ 7.1%
Financial debts170/4---€0.2m€0.5m€0.5m€0.5m€0.5m▼ 7.5%
Other amounts payable178/9---€0.3m€0.2m€0.3m€0.4m€0.5m▲ 26.7%
Amounts payable within one year42/48€0.006m€0.04m€0.07m€0.03m€0.02m€0.06m€0.08m€0.09m▲ 11.7%
Current portion of amounts payable after more than one year42-----€0.04m€0.04m€0.04m▲ 1.2%
Trade debts44€0.003m€0.04m€0.07m€0.03m€0.02m€0.01m€0.008m€0.006m▼ 23.2%
Suppliers440/4---€0.03m€0.02m€0.01m€0.008m€0.006m▼ 23.2%
Taxes, remuneration and social security45---€0.001m€0.001m€0.005m€293€0.001m▲ 140%
Taxes450/3---€0.001m€0.001m€0.005m€293€0.001m▲ 140%
Other amounts payable47/48----€0.003m€0.009m€0.03m€0.04m▲ 31.3%
Accrued charges and deferred income492/3-----€8€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€5,370€8,252-€63,840-€87,184-€70,776-€57,074-€30,606-€44,265▼ 44.6%
+ Depreciation and write-downs630€41,046€42,141€43,310€43,697€37,715€27,878€48,968€53,112▲ 8.5%
Operating cash flow (approximation)€35,677€50,393-€20,530-€43,487-€33,062-€29,196€18,362€8,847▼ 51.8%
Investment in fixed assets (approximation)--€31,312-€120,542-€225,270-€185,989-€155,640-€125,092-€91,564▲ 26.8%
Change in cash-€26,962-€81,939€42,732-€28,646€2,753-€7,572-€4,730▲ 37.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 07-08-2026 2026-00393603 NBB
31-12-2024 micro format 30-06-2025 2025-00208058 PDF
31-12-2023 micro format 07-08-2024 2024-00335385 PDF
31-12-2022 micro format 01-08-2023 2023-00301665 PDF
31-12-2021 micro format 15-07-2022 2022-20188588 PDF
31-12-2020 full format 21-05-2021 2021-14800489 PDF
31-12-2019 full format 17-07-2020 2020-31300551 PDF
31-12-2018 full format 09-08-2019 2019-45000420 PDF
31-12-2017 abbreviated format 19-06-2018 2018-19800428 PDF
31-12-2016 full format 30-05-2017 2017-13800189 PDF

Show all 12 filings

Next steps