Skip to content

PGT

Open bankruptcy
Private limited company (pre-2019)founded 2014Eekhoekstraat 62, 9270 Laarne, BelgiumKBO/BCE: BE 0544.320.844
Summary

A bankruptcy procedure is open for PGT according to publications in the Belgian Official Gazette. The 2020 annual accounts show equity of €26,369 and a net result of €8,614.

PGTOpen bankruptcy

Financials · financial year 2020, micro format

2020 annual accounts filed late (224 days) Filed on 12 March 2022, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2022-07600154.

Turnover
≈ €370,000
Estimated: probably between €260,000 and €560,000
Total assets
€120,368▲ 27.0%
2019 · €94,810
Net result
€8,614▲ 57.3%
2019 · €5,476
Working capital
€22,775▲ 81.8%
2019 · €12,528
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result has risen two years in a row; 2020 is 33% above 2019 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,247 2020 Net result€8,614 2020

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result€5,294-€10,743▲ 103%€14,247▲ 32.6%
Net result€2,460-€5,476▲ 123%€8,614within the sector's middle half▲ 57.3%
Equity€12,279-€17,755▲ 44.6%€26,369within the sector's middle half▲ 48.5%
Total assets€76,070-€94,810▲ 24.6%€120,368within the sector's middle half▲ 27.0%
Debt€63,791-€77,055▲ 20.8%€93,999▲ 22.0%
Working capital€4,438-€12,528▲ 182%€22,775within the sector's middle half▲ 81.8%
Solvency16.1%-18.7%▲ 2.6pp21.9%within the sector's middle half▲ 3.2pp
Current ratio1.07-1.16▲ 0.091.24within the sector's middle half▲ 0.08
Return on assets (ROA)3.2%-5.8%▲ 2.5pp7.2%within the sector's middle half▲ 1.4pp
Staff (FTE)3.4-2.7▼ 20.6%2.6within the sector's middle half▼ 3.7%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €120,368
Fixed assets €3,594 ▼ 31.2%
Current assets €116,774 ▲ 30.4%
Equity and liabilities €120,368
Equity €26,369 ▲ 48.5%
Debt €93,999 ▲ 22.0%
Debt's share of the balance-sheet total falls from 81.3% to 78.1%. Equity and debt are higher.
Key figures and ratios
2020 value · change against 2019
EBITDA
€16,938▲
2019 · €13,357
Cash flow
€11,305▲
2019 · €8,090
Quick ratio
1.21▲
2019 · 1.11
ROE
32.7%▲
2019 · 30.8%
Debt ≤ 1 year
€93,999▲
2019 · €77,055
Income taxes
€4,780▲
2019 · €4,717
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 24 lines
Balance sheet Code20192020
Assets
Total assets20/58€94,810€120,368▲
Fixed assets21/28€5,227€3,594▼
Intangible fixed assets21€3,600€1,800▼
Tangible fixed assets22/27€1,627€1,794▲
Current assets29/58€89,583€116,774▲
Stocks and contracts in progress3€4,121€3,047▼
Amounts receivable within one year40/41€85,462€113,727▲
Equity and liabilities
Total equity and liabilities10/49€94,810€120,368▲
Equity10/15€17,755€26,369▲
Contributions10/11€6,200-
Reserves13€1,860€1,860=
Profit (loss) carried forward14€9,695€18,309▲
Amounts payable17/49€77,055€93,999▲
Amounts payable within one year42/48€77,055€93,999▲
Trade debts44€30,298€24,806▼
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,614€2,691▲
Gross operating margin9900€106,713€112,357▲
Operating profit (loss)9901€10,743€14,247▲
Recurring financial income75€1-
Recurring financial charges65€551€853▲
Profit (loss) for the period before taxes9903€10,193€13,394▲
Income taxes67/77€4,717€4,780▲
Profit (loss) for the period9904€5,476€8,614▲
Profit (loss) for the period to be appropriated9905€5,476€8,614▲
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,614€2,614€2,691▲ 2.9%
Gross operating margin9900€112,611€106,713€112,357▲ 5.3%
Operating profit (loss)9901€5,294€10,743€14,247▲ 32.6%
Recurring financial income75€3€1--
Recurring financial charges65€145€551€853▲ 54.8%
Profit (loss) for the period before taxes9903€5,152€10,193€13,394▲ 31.4%
Income taxes67/77€2,692€4,717€4,780▲ 1.3%
Profit (loss) for the period9904€2,460€5,476€8,614▲ 57.3%
Profit (loss) for the period to be appropriated9905€2,460€5,476€8,614▲ 57.3%
Line201820192020Change
Assets
Total assets20/58€76,070€94,810€120,368▲ 27.0%
Fixed assets21/28€7,841€5,227€3,594▼ 31.2%
Intangible fixed assets21€5,400€3,600€1,800▼ 50.0%
Tangible fixed assets22/27€2,441€1,627€1,794▲ 10.3%
Current assets29/58€68,229€89,583€116,774▲ 30.4%
Stocks and contracts in progress3€3,846€4,121€3,047▼ 26.1%
Amounts receivable within one year40/41€64,383€85,462€113,727▲ 33.1%
Equity and liabilities
Total equity and liabilities10/49€76,070€94,810€120,368▲ 27.0%
Equity10/15€12,279€17,755€26,369▲ 48.5%
Contributions10/11€6,200€6,200--
Reserves13€1,860€1,860€1,860=
Profit (loss) carried forward14€4,219€9,695€18,309▲ 88.8%
Amounts payable17/49€63,791€77,055€93,999▲ 22.0%
Amounts payable within one year42/48€63,791€77,055€93,999▲ 22.0%
Trade debts44€19,248€30,298€24,806▼ 18.1%
Line201820192020Change
Profit (loss) for the period9904€2,460€5,476€8,614▲ 57.3%
+ Depreciation and write-downs630€2,614€2,614€2,691▲ 2.9%
Operating cash flow (approximation)€5,074€8,090€11,305▲ 39.7%
Investment in fixed assets (approximation)-€0-€1,058-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2020 micro format 12-03-2022 2022-07600154
31-12-2019 micro format 12-03-2022 2022-07500370
31-12-2018 micro format 07-08-2019 2019-44600254
31-12-2017 micro format 05-04-2019 2019-09400209
31-12-2016 micro format 04-09-2018 2018-62300566
31-12-2015 abbreviated format 01-08-2016 2016-39000554
31-12-2014 abbreviated format 31-08-2015 2015-54200443

Similar companies · same sector, comparable size

Of the 3,973 active companies whose main activity is plastering work (NACE 43310), figures are known for 1,766. 1,433 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.