Skip to content

PGE CONSTRUCT

Active
Private limited companyfounded 2024active for 2 yearsVoldersstraat 74, 1000 Brussel, BelgiumKBO/BCE: BE 1008.386.858

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 88 days after the deadline Filed on 27 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00569262.

Annual accounts 2025 filed on 27-10-2026 at the NBB all 2 filings

Turnover
€396,306▲ 116%
2024 · €183,502
EBIT margin
1.3%▼ 10.1pp
2024 · 11.4%
Net result
€359▼ 97.7%
2024 · €15,634
Working capital
-€1,273
2024 · €14,565
Multi-year overview
2024 to 2025, 2 financial years
Turnover
€396,306
▲ 116% 2025
20242025
Operating result
€5,165
▼ 75.3% 2025
20242025
Net result
€359
▼ 97.7% 2025
lowest quarter of the sector
20242025
EBIT margin
1.3%
▼ 10.1pp 2025
20242025
Equity
€15,994
▲ 2.3% 2025
lowest quarter of the sector
20242025
Total assets
€63,927
▼ 66.1% 2025
lowest quarter of the sector
20242025
Debt
€47,933
▼ 72.3% 2025
20242025
Working capital
-€1,273
2025
lowest quarter of the sector
20242025
Solvency
25.0%
▲ 16.7pp 2025
middle half of the sector
20242025
Current ratio
0.97
▼ 0.11 2025
lowest quarter of the sector
20242025
Return on assets (ROA)
0.6%
▼ 7.7pp 2025
middle half of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Turnover€183,502-€396,306▲ 116%
Operating result€20,887-€5,165▼ 75.3%
Net result€15,634within the sector's middle half-€359below the sector's middle half▼ 97.7%
EBIT margin11.4%-1.3%▼ 10.1pp
Equity€15,634below the sector's middle half-€15,994below the sector's middle half▲ 2.3%
Total assets€188,730below the sector's middle half-€63,927below the sector's middle half▼ 66.1%
Debt€173,096-€47,933▼ 72.3%
Working capital€14,565below the sector's middle half--€1,273below the sector's middle half
Solvency8.3%below the sector's middle half-25.0%within the sector's middle half▲ 16.7pp
Current ratio1.08below the sector's middle half-0.97below the sector's middle half▼ 0.11
Return on assets (ROA)8.3%within the sector's middle half-0.6%within the sector's middle half▼ 7.7pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 75% lower than in 2024.

Large changes and their cause
  • 2025 Turnover +116% on 2024. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €63,927
Fixed assets €17,267 ▲ 16×
Current assets €46,660 ▼ 75.1%
Equity and liabilities €63,927
Equity €15,994 ▲ 2.3%
Debt €47,933 ▼ 72.3%
Debt's share of the balance-sheet total falls from 91.7% to 75.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,744▼
2024 · €20,950
Cash flow
€938▼
2024 · €15,697
Debt to equity
3.00▼
2024 · 11.07
ROE
2.2%▼
2024 · 100.0%
Interest coverage
14.13
Debt ≤ 1 year
€47,933▼
2024 · €173,096
Income taxes
€4,399▼
2024 · €5,253
Customer credit
22 days▼
2024 · 367 days
Supplier credit
43 days▼
2024 · 377 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€1,132€16,775
Depreciation and write-downs of the year€63€579

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€188,730€63,927▼
Fixed assets21/28€1,069€17,267▲
Tangible fixed assets22/27€1,069€17,267▲
Plant, machinery and equipment23-€3,428
Furniture and vehicles24€1,069€692▼
Leasing and similar rights25-€13,146
Current assets29/58€187,661€46,660▼
Amounts receivable within one year40/41€187,661€36,969▼
Trade receivables40€184,435€23,597▼
Other amounts receivable41€3,226€13,372▲
Cash at bank and in hand54/58-€9,691
Equity and liabilities
Total equity and liabilities10/49€188,730€63,927▼
Equity10/15€15,634€15,994▲
Contributions10/11€0-
Contributions outside capital11€0-
Other1109/19€0-
Profit (loss) carried forward14€15,634€15,994▲
Amounts payable17/49€173,096€47,933▼
Amounts payable within one year42/48€173,096€47,933▼
Trade debts44€167,843€46,381▼
Suppliers440/4€167,843€46,381▼
Taxes, remuneration and social security45€5,253€1,552▼
Taxes450/3€5,253€1,552▼
Income statement Code20242025
Turnover70€183,502€396,306▲
Goods, raw materials, services and sundry goods60/61€162,490€391,142▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€63€579▲
Other operating charges640/8€61€71▲
Gross operating margin9900€21,011€5,815▼
Operating profit (loss)9901€20,887€5,165▼
Financial charges65/66B-€406
Recurring financial charges65-€406
Profit (loss) for the period before taxes9903€20,887€4,758▼
Income taxes67/77€5,253€4,399▼
Profit (loss) for the period9904€15,634€359▼
Profit (loss) for the period to be appropriated9905€15,634€359▼
Appropriation of the result
Profit (loss) to be appropriated9906€15,634€15,994▲
Profit (loss) brought forward from the previous period14P-€15,634

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-10-2026.

Line20242025Change
Turnover70€183,502€396,306▲ 116%
Goods, raw materials, services and sundry goods60/61€162,490€391,142▲ 141%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€63€579▲ 821%
Other operating charges640/8€61€71▲ 16.4%
Gross operating margin9900€21,011€5,815▼ 72.3%
Operating profit (loss)9901€20,887€5,165▼ 75.3%
Financial charges65/66B-€406-
Recurring financial charges65-€406-
Profit (loss) for the period before taxes9903€20,887€4,758▼ 77.2%
Income taxes67/77€5,253€4,399▼ 16.2%
Profit (loss) for the period9904€15,634€359▼ 97.7%
Profit (loss) for the period to be appropriated9905€15,634€359▼ 97.7%
Line20242025Change
Assets
Total assets20/58€188,730€63,927▼ 66.1%
Fixed assets21/28€1,069€17,267▲ 16×
Tangible fixed assets22/27€1,069€17,267▲ 16×
Plant, machinery and equipment23-€3,428-
Furniture and vehicles24€1,069€692▼ 35.3%
Leasing and similar rights25-€13,146-
Current assets29/58€187,661€46,660▼ 75.1%
Amounts receivable within one year40/41€187,661€36,969▼ 80.3%
Trade receivables40€184,435€23,597▼ 87.2%
Other amounts receivable41€3,226€13,372▲ 314%
Cash at bank and in hand54/58-€9,691-
Equity and liabilities
Total equity and liabilities10/49€188,730€63,927▼ 66.1%
Equity10/15€15,634€15,994▲ 2.3%
Contributions10/11€0--
Contributions outside capital11€0--
Other1109/19€0--
Profit (loss) carried forward14€15,634€15,994▲ 2.3%
Amounts payable17/49€173,096€47,933▼ 72.3%
Amounts payable within one year42/48€173,096€47,933▼ 72.3%
Trade debts44€167,843€46,381▼ 72.4%
Suppliers440/4€167,843€46,381▼ 72.4%
Taxes, remuneration and social security45€5,253€1,552▼ 70.5%
Taxes450/3€5,253€1,552▼ 70.5%
Line20242025Change
Profit (loss) for the period9904€15,634€359▼ 97.7%
+ Depreciation and write-downs630€63€579▲ 821%
Operating cash flow (approximation)€15,697€938▼ 94.0%
Investment in fixed assets (approximation)--€16,776-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,542 companies had the same profile as PGE CONSTRUCT has now. Two years later, 94.9% were still going and 3.5% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
94.9% was still going
1.2% stopped otherwise
3.5% went bankrupt

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of PGE CONSTRUCT itself: 4.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,542 companies, not a prediction for PGE CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 27-10-2026 2026-00569262 PDF
31-12-2024 full format 19-11-2025 2025-00568416 PDF

Next steps