Skip to content

Pertinium

Active
Private limited companyfounded 2023active for 3 yearsLouizalaan 54, 1050 Brussel, BelgiumKBO/BCE: BE 0802.628.874

Financials · financial year 2025, micro format

2025 annual accounts filed 10 days after the deadline Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00390884.

Annual accounts 2025 filed on 10-08-2026 at the NBB all 2 filings

Turnover
≈ €58,000
Estimated: probably between €28,000 and €120,000
Total assets
€15,776▲ 57.3%
2024 · €10,030
Net result
€4,609
2024 · -€12,268
Working capital
€2,340
2024 · -€2,268
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a profit of €5,111, after a loss of €11,479 in 2024.

Operating result€5,111 2025 Net result€4,609 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€11,479-€5,111
Net result-€12,268below the sector's middle half-€4,609within the sector's middle half
Equity-€2,268below the sector's middle half-€2,340below the sector's middle half
Total assets€10,030below the sector's middle half-€15,776below the sector's middle half▲ 57.3%
Debt€12,299-€13,435▲ 9.2%
Working capital-€2,268within the sector's middle half-€2,340within the sector's middle half
Solvency-22.6%below the sector's middle half-14.8%within the sector's middle half▲ 37.4pp
Current ratio0.82below the sector's middle half-1.17within the sector's middle half▲ 0.36
Return on assets (ROA)-122.3%below the sector's middle half-29.2%above the sector's middle half▲ 151.5pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Equity and liabilities €15,776
Equity €2,340
Debt €13,435
Debt's share of the balance-sheet total is 85.2%.
Key figures and ratios
2025 value · change against 2024
Debt to equity
5.74
ROE
196.9%
Debt ≤ 1 year
€13,435▲
2024 · €12,299
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Pertinium: other non-specialised retail sale (NACE 47120). They are comparable in size and age: total assets between €14,000 and €30,900, founded in 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
Pertinium Brussel2023€15,776€2,340€5,510-€4,6092025
Afro bazaar Elsene2023€20,162€15,983€4,399€20,231€2,6302025
MOKA DIGITAL Esneux2023€18,198-€947€6,672-€1,8792025
DRINK AND FIX IT Fleurus2023€19,439€17,943€5,353-€1,9372025
TK Nutrition Heusden-Zolder2023€14,227€5,309€7,778-€3,4872025
NiNa Boutik Waterloo2023€14,030€4,299€3,260--€1,4292025
Amandine Vanderbecq Elsene2023€30,874€23,720€7,120-€3,2962025

They were chosen from the 2,370 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 7,976 companies had the same profile as Pertinium has now. Two years later, 3.6% had gone bankrupt and 94.3% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Pertinium itself: 1.4% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for Pertinium. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 28 lines

Source: Annual accounts 2025 at the NBB, filed on 10-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€10,030€15,776▲
Current assets29/58€10,030€15,776▲
Amounts receivable within one year40/41€751€3,022▲
Trade receivables40€418€570▲
Other amounts receivable41€333€2,452▲
Cash at bank and in hand54/58€9,280€12,654▲
Deferred charges and accrued income490/1-€100
Equity and liabilities
Total equity and liabilities10/49€10,030€15,776▲
Equity10/15-€2,268€2,340▲
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€12,268-€7,660▲
Amounts payable17/49€12,299€13,435▲
Amounts payable within one year42/48€12,299€13,435▲
Trade debts44€2,299€2,932▲
Suppliers440/4€2,299€2,932▲
Other amounts payable47/48€10,000€10,504▲
Income statement Code20242025
Other operating charges640/8€772€400▼
Gross operating margin9900-€10,707€5,510▲
Operating profit (loss)9901-€11,479€5,111▲
Financial income75/76B€111€23▼
Recurring financial income75€111€23▼
Financial charges65/66B€900€525▼
Recurring financial charges65€900€525▼
Profit (loss) for the period before taxes9903-€12,268€4,609▲
Profit (loss) for the period9904-€12,268€4,609▲
Profit (loss) for the period to be appropriated9905-€12,268€4,609▲
Appropriation of the result
Profit (loss) to be appropriated9906-€12,268-€7,660▲
Profit (loss) brought forward from the previous period14P--€12,268

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Line20242025Change
Other operating charges640/8€772€400▼ 48.2%
Gross operating margin9900-€10,707€5,510-
Operating profit (loss)9901-€11,479€5,111-
Financial income75/76B€111€23▼ 79.1%
Recurring financial income75€111€23▼ 79.1%
Financial charges65/66B€900€525▼ 41.6%
Recurring financial charges65€900€525▼ 41.6%
Profit (loss) for the period before taxes9903-€12,268€4,609-
Profit (loss) for the period9904-€12,268€4,609-
Profit (loss) for the period to be appropriated9905-€12,268€4,609-
Line20242025Change
Assets
Total assets20/58€10,030€15,776▲ 57.3%
Current assets29/58€10,030€15,776▲ 57.3%
Amounts receivable within one year40/41€751€3,022▲ 303%
Trade receivables40€418€570▲ 36.3%
Other amounts receivable41€333€2,452▲ 637%
Cash at bank and in hand54/58€9,280€12,654▲ 36.4%
Deferred charges and accrued income490/1-€100-
Equity and liabilities
Total equity and liabilities10/49€10,030€15,776▲ 57.3%
Equity10/15-€2,268€2,340-
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€12,268-€7,660▲ 37.6%
Amounts payable17/49€12,299€13,435▲ 9.2%
Amounts payable within one year42/48€12,299€13,435▲ 9.2%
Trade debts44€2,299€2,932▲ 27.6%
Suppliers440/4€2,299€2,932▲ 27.6%
Other amounts payable47/48€10,000€10,504▲ 5.0%
Line20242025Change
Profit (loss) for the period9904-€12,268€4,609-
Operating cash flow (approximation)-€12,268€4,609-
Change in cash-€3,374-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 10-08-2026 2026-00390884 NBB
31-12-2024 micro format 30-09-2025 2025-00521907 PDF

Next steps