PERSPECTIVE
Annual accounts 2011
abbreviated format, filed on 26-01-2012, 5 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €64,000 and €390,000.
Balance sheet
balance sheet total €3.3m on 30-06-2011in €m
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
3.3m | 2.9m | 2.5m | 2.4m | 2.2m | |
21/28 |
2.1m | 2.1m | 2.1m | 2.1m | 2.1m | |
28 |
2.1m | 2.1m | 2.1m | 2.1m | 2.1m | |
29/58 |
1.3m | 824,213 | 435,398 | 352,430 | 157,385 | |
40/41 |
1.2m | 476,487 | - | - | 2,110 | |
40 |
- | 32,065 | - | - | - | |
41 |
1.2m | 444,422 | - | - | 2,110 | |
54/58 |
69,538 | 347,727 | 435,398 | 352,430 | 155,274 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
3.3m | 2.9m | 2.5m | 2.4m | 2.2m | |
10/15 |
3.3m | 2.9m | 2.4m | 2.2m | 1.9m | |
10/11 |
347,051 | 347,051 | 347,051 | 347,051 | 347,051 | |
100 |
347,051 | 347,051 | 347,051 | 347,051 | 347,051 | |
13 |
34,705 | 34,705 | 34,705 | 34,705 | 34,705 | |
130 |
34,705 | 34,705 | 34,705 | 34,705 | 34,705 | |
14 |
2.9m | 2.5m | 2.1m | 1.8m | 1.5m | |
17/49 |
34,994 | 29,742 | 57,191 | 223,245 | 350,588 | |
17 |
- | - | - | - | 168,000 | |
170/4 |
- | - | - | - | 168,000 | |
42/48 |
21,494 | 16,492 | 43,941 | 209,995 | 182,588 | |
42 |
- | - | - | 168,000 | 167,000 | |
43 |
- | - | 53 | 34 | 3,939 | |
430/8 |
- | - | 53 | 34 | 3,939 | |
44 |
312 | 262 | 489 | 190 | 941 | |
440/4 |
312 | 262 | 489 | 190 | 941 | |
45 |
18,527 | 13,575 | 14,095 | 10,210 | - | |
450/3 |
18,527 | 13,575 | 14,095 | 10,210 | - | |
47/48 |
2,656 | 2,656 | 29,304 | 31,562 | 10,708 | |
492/3 |
13,500 | 13,250 | 13,250 | 13,250 | - | |
| Income statement | ||||||
9900 |
22,724 | 22,296 | 19,451 | 29,296 | -9,341 | |
640/8 |
907 | 907 | 957 | 853 | 1,286 | |
9901 |
21,817 | 21,390 | 18,494 | 28,444 | -10,628 | |
75/76B |
431,476 | 403,740 | 247,407 | 322,162 | 302,612 | |
75 |
431,476 | 403,740 | 247,407 | 322,162 | 302,612 | |
65/66B |
235 | 759 | 6,108 | 18,014 | 29,464 | |
65 |
235 | 759 | 6,108 | 18,014 | 29,464 | |
9903 |
453,058 | 424,370 | 259,793 | 332,592 | 262,520 | |
67/77 |
14,246 | 8,106 | 10,770 | 10,204 | - | |
9904 |
438,812 | 416,264 | 249,023 | 322,388 | 262,520 | |
9905 |
438,812 | 416,264 | 249,023 | 322,388 | 262,520 | |
| Appropriation of the result | ||||||
9906 |
2.9m | 2.5m | 2.1m | 1.8m | 1.5m | |
| Document | ||||||
The accounts for 6 older financial years (2001-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2011 (PDF), filed on 26-01-2012.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2011 | abbreviated format | 26-01-2012 | 2012-01400388 | |
| 30-06-2010 | abbreviated format | 15-12-2010 | 2010-63000094 | |
| 30-06-2009 | abbreviated format | 03-02-2010 | 2010-03400385 | |
| 30-06-2008 | abbreviated format | 06-02-2009 | 2009-03500260 | |
| 30-06-2007 | abbreviated format | 07-01-2008 | 2008-00400206 | |
| 30-06-2006 | abbreviated format | 12-01-2007 | 2007-01301145 | |
| 30-06-2005 | abbreviated format | 12-12-2005 | 2005-89201863 | |
| 30-06-2004 | abbreviated format | 14-12-2004 | 2004-85203579 | |
| 30-06-2003 | abbreviated format | 09-01-2004 | 2004-00700135 | |
| 30-06-2002 | abbreviated format | 10-01-2003 | 2003-00801641 | |
| 30-06-2001 | abbreviated format | 08-01-2002 | 2002-00600289 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|
| -278,189 | -87,672 | 82,969 | 197,155 | - | ||
| 1.2m | 807,721 | 391,457 | 142,434 | -25,203 | ||
| 99.0% | 99.0% | 97.7% | 90.8% | 84.3% | ||
| 59.01 | 49.98 | 9.91 | 1.68 | 0.86 | ||
| 0.01 | 0.01 | 0.02 | 0.10 | 0.19 | ||
| 13.3% | 14.5% | 10.2% | 14.7% | 14.0% | ||
| 13.1% | 14.4% | 9.9% | 13.3% | 11.8% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on PERSPECTIVE
The operating result for 2011 is 2% higher than in 2010 and the highest since 2008. It is the second rise in a row, after the fall in 2009.
Debt's share of the balance-sheet total stays at 1.0%.