Skip to content

PERASMA

Active
Private limited companyfounded 2000active for 26 yearsRue de Bomerée 87, 6032 Charleroi, BelgiumKBO/BCE: BE 0471.570.547
Summary

PERASMA has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €478,656 and a net result of €33,985. Equity is growing by about 3% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €240,000
Estimated: probably between €160,000 and €410,000
Total assets
€648,335▼ 4.5%
2024 · €678,743
Net result
€33,985▲ 50.0%
2024 · €22,656
Working capital
-€154,484▼ 3.7%
2024 · -€148,947
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 44% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€52,748 2025 Net result€33,985 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€117,256-€19,615▼ 83.3%€20,240▲ 3.2%€22,019▲ 8.8%€13,220▼ 40.0%€36,574▲ 177%€52,748▲ 44.2%
Net result€79,025-€8,788▼ 88.9%€10,500▲ 19.5%€11,957▲ 13.9%€6,507▼ 45.6%€22,656▲ 248%€33,985▲ 50.0%
Equity€384,263-€393,051▲ 2.3%€403,551▲ 2.7%€415,508▲ 3.0%€422,015▲ 1.6%€444,671▲ 5.4%€478,656▲ 7.6%
Total assets€924,484-€857,904▼ 7.2%€808,183▼ 5.8%€752,880▼ 6.8%€708,290▼ 5.9%€678,743▼ 4.2%€648,335▼ 4.5%
Debt€540,221-€464,853▼ 14.0%€404,632▼ 13.0%€337,373▼ 16.6%€286,275▼ 15.1%€234,072▼ 18.2%€169,679▼ 27.5%
Working capital€59,146-€19,382▼ 67.2%-€20,285-€61,838▼ 205%-€105,948▼ 71.3%-€148,947▼ 40.6%-€154,484▼ 3.7%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €648,335
Fixed assets €639,346 ▼ 3.8%
Current assets €8,989 ▼ 37.7%
Equity and liabilities €648,335
Equity €478,656 ▲ 7.6%
Debt €169,679 ▼ 27.5%
Debt's share of the balance-sheet total falls from 34.5% to 26.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€77,723▲
2024 · €59,033
Cash flow
€58,960▲
2024 · €45,114
Current ratio
0.05▼
2024 · 0.09
Debt to equity
0.35▼
2024 · 0.53
ROE
7.1%▲
2024 · 5.1%
ROA
5.2%▲
2024 · 3.3%
Interest coverage
82.80▲
2024 · 41.96
Debt ≤ 1 year
€163,473▲
2024 · €163,368
Debt > 1 year
€5,359▼
2024 · €69,406
Income taxes
€17,868▲
2024 · €12,658
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€678,743€648,335▼
Fixed assets21/28€664,321€639,346▼
Tangible fixed assets22/27€597,571€572,596▼
Land and buildings22€567,450€549,900▼
Furniture and vehicles24€22,810€17,801▼
Other tangible fixed assets26€7,310€4,895▼
Financial fixed assets28€66,750€66,750=
Current assets29/58€14,422€8,989▼
Amounts receivable within one year40/41€2,001€1,019▼
Trade receivables40€616€875▲
Other amounts receivable41€1,386€145▼
Cash at bank and in hand54/58€7,300€2,395▼
Deferred charges and accrued income490/1€5,120€5,575▲
Equity and liabilities
Total equity and liabilities10/49€678,743€648,335▼
Equity10/15€444,671€478,656▲
Contributions10/11€12,397€12,397=
Reserves13€426,859€460,759▲
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Distributable reserves133€425,000€458,900▲
Profit (loss) carried forward14€5,414€5,499▲
Amounts payable17/49€234,072€169,679▼
Amounts payable after more than one year17€69,406€5,359▼
Financial debts170/4€69,406€5,359▼
Amounts payable within one year42/48€163,368€163,473▲
Current portion of amounts payable after more than one year42€63,575€64,047▲
Trade debts44€1,899€1,656▼
Suppliers440/4€1,899€1,656▼
Other amounts payable47/48€97,894€97,770▼
Accrued charges and deferred income492/3€1,298€848▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,458€24,975▲
Other operating charges640/8€1,030€991▼
Gross operating margin9900€60,063€78,714▲
Operating profit (loss)9901€36,574€52,748▲
Financial income75/76B€146€44▼
Recurring financial income75€146€44▼
Financial charges65/66B€1,407€939▼
Recurring financial charges65€1,407€939▼
Profit (loss) for the period before taxes9903€35,313€51,854▲
Income taxes67/77€12,658€17,868▲
Profit (loss) for the period9904€22,656€33,985▲
Profit (loss) for the period to be appropriated9905€22,656€33,985▲
Appropriation of the result
Profit (loss) to be appropriated9906€28,014€39,399▲
Profit (loss) brought forward from the previous period14P€5,359€5,414▲
Transfer to equity691/2€22,600€33,900▲
To other reserves6921€22,600€33,900▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,122€21,836€21,009€18,990€19,366€22,458€24,975▲ 11.2%
Other operating charges640/8---€1,354€1,588€1,030€991▼ 3.8%
Gross operating margin9900€148,223€42,229€42,808€42,363€34,173€60,063€78,714▲ 31.1%
Operating profit (loss)9901€117,256€19,615€20,240€22,019€13,220€36,574€52,748▲ 44.2%
Financial income75/76B-----€146€44▼ 69.7%
Recurring financial income75€0€1---€146€44▼ 69.7%
Financial charges65/66B---€2,740€2,037€1,407€939▼ 33.3%
Recurring financial charges65€4,868€4,178€3,440€2,740€2,037€1,407€939▼ 33.3%
Profit (loss) for the period before taxes9903€112,388€15,439€16,800€19,279€11,183€35,313€51,854▲ 46.8%
Income taxes67/77€33,363€6,651€6,301€7,322€4,676€12,658€17,868▲ 41.2%
Profit (loss) for the period9904€79,025€8,788€10,500€11,957€6,507€22,656€33,985▲ 50.0%
Profit (loss) for the period to be appropriated9905€79,025€8,788€10,500€11,957€6,507€22,656€33,985▲ 50.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€924,484€857,904€808,183€752,880€708,290€678,743€648,335▼ 4.5%
Fixed assets21/28€733,901€712,707€692,537€674,865€660,943€664,321€639,346▼ 3.8%
Tangible fixed assets22/27€667,151€645,957€625,787€608,115€594,193€597,571€572,596▼ 4.2%
Land and buildings22---€602,550€585,000€567,450€549,900▼ 3.1%
Furniture and vehicles24---€552€273€22,810€17,801▼ 22.0%
Other tangible fixed assets26---€5,012€8,921€7,310€4,895▼ 33.0%
Financial fixed assets28€66,750€66,750€66,750€66,750€66,750€66,750€66,750=
Current assets29/58€190,583€145,197€115,646€78,015€47,346€14,422€8,989▼ 37.7%
Amounts receivable within one year40/41€837€6,839€501€667€1,589€2,001€1,019▼ 49.1%
Trade receivables40---€667€265€616€875▲ 42.0%
Other amounts receivable41----€1,324€1,386€145▼ 89.5%
Cash at bank and in hand54/58€145,144€133,060€108,468€73,286€42,251€7,300€2,395▼ 67.2%
Deferred charges and accrued income490/1---€4,063€3,506€5,120€5,575▲ 8.9%
Equity and liabilities
Total equity and liabilities10/49€924,484€857,904€808,183€752,880€708,290€678,743€648,335▼ 4.5%
Equity10/15€384,263€393,051€403,551€415,508€422,015€444,671€478,656▲ 7.6%
Contributions10/11€12,397€12,397-€12,397€12,397€12,397€12,397=
Reserves13€367,859€375,859€385,859€397,759€404,259€426,859€460,759▲ 7.9%
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859=
Distributable reserves133---€395,900€402,400€425,000€458,900▲ 8.0%
Profit (loss) carried forward14€4,006€4,794€5,294€5,351€5,359€5,414€5,499▲ 1.6%
Amounts payable17/49€540,221€464,853€404,632€337,373€286,275€234,072€169,679▼ 27.5%
Amounts payable after more than one year17€408,755€339,039€268,630€197,519€132,980€69,406€5,359▼ 92.3%
Financial debts170/4---€197,519€132,980€69,406€5,359▼ 92.3%
Amounts payable within one year42/48€131,437€125,814€135,931€139,854€153,294€163,368€163,473▲ 0.1%
Current portion of amounts payable after more than one year42---€71,111€64,539€63,575€64,047▲ 0.7%
Trade debts44€5,393€2,839€2,252€1,438€5,880€1,899€1,656▼ 12.8%
Suppliers440/4---€1,438€5,880€1,899€1,656▼ 12.8%
Taxes, remuneration and social security45---€322----
Taxes450/3---€322----
Other amounts payable47/48---€66,983€82,876€97,894€97,770▼ 0.1%
Accrued charges and deferred income492/3-----€1,298€848▼ 34.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€79,025€8,788€10,500€11,957€6,507€22,656€33,985▲ 50.0%
+ Depreciation and write-downs630€29,122€21,836€21,009€18,990€19,366€22,458€24,975▲ 11.2%
Operating cash flow (approximation)€108,147€30,624€31,509€30,947€25,873€45,114€58,960▲ 30.7%
Investment in fixed assets (approximation)--€642-€839-€1,318-€5,445-€25,836€0-
Change in cash--€12,084-€24,592-€35,182-€31,035-€34,951-€4,905▲ 86.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 26-01-2026 2026-00013337
30-06-2024 micro format 28-01-2025 2025-00011498
30-06-2023 micro format 22-01-2024 2024-00004133
30-06-2022 micro format 20-01-2023 2023-00000883
30-06-2021 micro format 31-01-2022 2022-03700464
30-06-2020 micro format 26-01-2021 2021-01900141
30-06-2019 micro format 15-01-2020 2020-01300495
30-06-2018 full format 23-01-2019 2019-02100359
30-06-2017 full format 15-01-2018 2018-01400272
30-06-2016 full format 18-01-2017 2017-01800105

Show all 25 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.