Penthai
Annual accounts 2025
micro format, filed on 13-08-2026, 13 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €120,000 and €210,000.
Balance sheet
balance sheet total €617,590 on 31-12-2025in euro
in euro
Position in the sector
24.3%
Higher than 45% of 18,509 companies in 2025.
0.66
Higher than 31% of 17,864 companies in 2025.
1.2%
Higher than 40% of 17,961 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
617,590 | 637,425 | 320,936 | 332,685 | 324,227 | 307,211 | 75,907 | 52,950 | |
21/28 |
567,410 | 566,104 | 240,061 | 243,609 | 247,156 | 250,704 | - | - | |
22/27 |
242,410 | 241,104 | 240,061 | 243,609 | 247,156 | 250,704 | - | - | |
22 |
233,056 | 236,389 | 239,722 | 243,056 | 246,389 | 249,722 | - | - | |
23 |
6,164 | 4,715 | 339 | 553 | 768 | 982 | - | - | |
24 |
3,190 | - | - | - | - | - | - | - | |
28 |
325,000 | 325,000 | - | - | - | - | - | - | |
29/58 |
50,180 | 71,320 | 80,875 | 89,076 | 77,071 | 56,507 | 75,907 | 52,950 | |
29 |
- | - | 8,302 | 17,453 | 35,748 | 23,914 | - | - | |
291 |
- | - | 8,302 | 17,453 | 35,748 | 23,914 | - | - | |
3 |
3,015 | 1,197 | 1,339 | 1,632 | 2,738 | 2,643 | 2,664 | 3,248 | |
30/36 |
3,015 | 1,197 | 1,339 | 1,632 | 2,738 | 2,643 | 2,664 | 3,248 | |
40/41 |
1,789 | 4,081 | 753 | - | - | 897 | 38 | 40 | |
40 |
1,789 | - | - | - | - | - | 38 | - | |
41 |
- | 4,081 | 753 | - | - | 897 | - | 40 | |
54/58 |
42,109 | 64,025 | 64,738 | 56,492 | 33,453 | 23,140 | 72,289 | 49,120 | |
490/1 |
3,267 | 2,017 | 5,743 | 13,500 | 5,131 | 5,912 | 916 | 541 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
617,590 | 637,425 | 320,936 | 332,685 | 324,227 | 307,211 | 75,907 | 52,950 | |
10/15 |
150,142 | 142,560 | 137,902 | 137,503 | 125,643 | 106,497 | 69,680 | 40,904 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | |
13 |
1,860 | 122,518 | 117,860 | 117,860 | 106,860 | 87,860 | 50,860 | 21,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | |
1319 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | |
133 |
- | 120,658 | 116,000 | 116,000 | 105,000 | 86,000 | 49,000 | 20,000 | |
14 |
129,682 | 1,442 | 1,442 | 1,043 | 183 | 37 | 220 | 444 | |
17/49 |
467,448 | 494,865 | 183,035 | 195,182 | 198,584 | 200,714 | 6,227 | 12,046 | |
17 |
389,342 | 422,104 | 163,700 | 172,135 | 180,411 | 188,532 | - | - | |
170/4 |
384,842 | 417,604 | 159,200 | 167,635 | 175,911 | 184,032 | - | - | |
178/9 |
4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | - | - | |
42/48 |
76,235 | 72,761 | 18,363 | 22,075 | 15,669 | 12,182 | 6,227 | 12,046 | |
42 |
37,711 | 67,306 | 8,435 | 8,276 | 8,121 | 7,968 | - | - | |
44 |
3,972 | 3,972 | 3,310 | 3,895 | 5,197 | 2,649 | 3,375 | 2,822 | |
440/4 |
3,972 | 3,972 | 3,310 | 3,895 | 5,197 | 2,649 | 3,375 | 2,822 | |
45 |
7,806 | 1,484 | 6,588 | 9,742 | 1,733 | 1,516 | 613 | 6,891 | |
450/3 |
5,291 | 1,484 | 422 | 3,616 | 1,338 | 1,263 | 373 | 3,712 | |
454/9 |
2,515 | - | 6,167 | 6,126 | 395 | 253 | 240 | 3,179 | |
47/48 |
26,746 | - | 30 | 162 | 619 | 49 | 2,238 | 2,333 | |
492/3 |
1,871 | - | 971 | 972 | 2,503 | - | - | - | |
| Income statement | |||||||||
76A |
- | - | - | - | 1,000 | - | - | - | |
9900 |
28,749 | 19,411 | 14,375 | 29,358 | 42,401 | 69,026 | 42,749 | 44,394 | |
62 |
- | - | 2 | 3,144 | 6,493 | 6,606 | 3,427 | 820 | |
630 |
5,337 | 4,259 | 3,548 | 3,548 | 3,548 | 14,367 | - | 9,938 | |
640/8 |
4,409 | 3,640 | 3,552 | 3,497 | 3,550 | 263 | 420 | 211 | |
66A |
- | - | - | - | - | - | - | 643 | |
9901 |
19,003 | 11,512 | 7,273 | 19,169 | 28,812 | 47,790 | 38,902 | 32,782 | |
75/76B |
178 | 708 | 318 | 943 | 1,003 | 1,532 | 86 | 168 | |
75 |
178 | 708 | 318 | 943 | 1,003 | 1,532 | 86 | 168 | |
65/66B |
8,615 | 5,903 | 6,888 | 4,955 | 5,977 | 2,337 | 2,142 | 1,493 | |
65 |
8,615 | 5,903 | 6,888 | 4,955 | 5,977 | 2,337 | 2,142 | 1,493 | |
9903 |
10,566 | 6,317 | 702 | 15,158 | 23,838 | 46,985 | 36,846 | 31,458 | |
67/77 |
2,984 | 1,659 | 304 | 3,297 | 4,692 | 10,168 | 8,071 | 9,154 | |
9904 |
7,582 | 4,658 | 398 | 11,861 | 19,146 | 36,817 | 28,776 | 22,304 | |
9905 |
7,582 | 4,658 | 398 | 11,861 | 19,146 | 36,817 | 28,776 | 22,304 | |
| Appropriation of the result | |||||||||
9906 |
129,682 | 6,100 | 1,442 | 12,043 | 19,183 | 37,037 | 29,220 | 22,304 | |
14P |
122,100 | 1,442 | 1,043 | 183 | 37 | - | - | - | |
691/2 |
- | 4,658 | - | 11,000 | 19,000 | 37,000 | 29,000 | 21,860 | |
6920 |
- | - | - | - | - | - | - | 1,860 | |
6921 |
- | 4,658 | - | 11,000 | 19,000 | 37,000 | 29,000 | 20,000 | |
| Social balance sheet | |||||||||
9087 |
- | - | - | 0.9 | 1 | 0.3 | - | - | |
Hours worked1013 |
- | - | - | 172 | 364 | 416 | - | - | |
| Document | |||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 13 days after the deadline. Filed on 13 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00395897.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 13-08-2026 | 2026-00395897 | |
| 31-12-2024 | micro format | 04-12-2025 | 2025-00576086 | |
| 31-12-2023 | micro format | 04-10-2024 | 2024-00499543 | |
| 31-12-2022 | micro format | 03-07-2023 | 2023-00190417 | |
| 31-12-2021 | micro format | 04-07-2022 | 2022-20124935 | |
| 31-12-2020 | micro format | 02-07-2021 | 2021-30500340 | |
| 31-12-2019 | micro format | 27-07-2020 | 2020-34800567 | |
| 31-12-2018 | micro format | 02-08-2019 | 2019-43100202 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 24,340 | 15,771 | 10,821 | 22,717 | 32,359 | 62,158 | - | 42,720 | ||
| 12,919 | 8,917 | 3,946 | 15,408 | 22,693 | 51,184 | - | 32,241 | ||
| 6,643 | 330,302 | 0 | 0 | 0 | 265,071 | - | 8,412 | ||
| -21,916 | -714 | 8,246 | 23,038 | 10,313 | -49,148 | 23,169 | - | ||
| -26,055 | -1,441 | 62,512 | 67,001 | 61,401 | 44,325 | 69,680 | 40,904 | ||
| 24.3% | 22.4% | 43.0% | 41.3% | 38.8% | 34.7% | 91.8% | 77.3% | ||
| 0.66 | 0.98 | 4.40 | 4.04 | 4.92 | 4.64 | 12.19 | 4.40 | ||
| 0.62 | 0.96 | 4.33 | 3.96 | 4.74 | 4.42 | 11.76 | 4.13 | ||
| 3.11 | 3.47 | 1.33 | 1.42 | 1.58 | 1.88 | 0.09 | 0.29 | ||
| 5.0% | 3.3% | 0.3% | 8.6% | 15.2% | 34.6% | 41.3% | 54.5% | ||
| 1.2% | 0.7% | 0.1% | 3.6% | 5.9% | 12.0% | 37.9% | 42.1% | ||
| 2.83 | 2.67 | 1.57 | 4.58 | 5.41 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | - | 1 |
| part-time | - | 1 |
| in full-time equivalents | - | 0.2 |
| 0.2 | 0.3 | |
| Joined | - | 22 |
| Left | - | 22 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,643 | €5,302 | - | - | - |
| Financial fixed assets | - | €325,000 | - | - | - |
| €5,337 | €4,259 | €3,548 | €3,548 | €3,548 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Penthai
The operating result for 2025 is 65% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 77.6% to 75.7%. Equity is higher and debt is lower.