PELGRIMO
Annual accounts 2025
full format, filed on 14-07-2026, 17 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €300,000. Estimated: probably between €290,000 and €380,000.
Balance sheet
balance sheet total €6.0m on 31-12-2025in euro
in euro
Position in the sector
9.8%
Higher than 23% of 5,810 companies in 2025.
17.10
Higher than 91% of 5,561 companies in 2025.
-0.8%
Higher than 31% of 5,784 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
6.0m | 6.5m | |
21/28 |
3.1m | 3.2m | |
22/27 |
3.1m | 3.2m | |
25 |
3.1m | 3.2m | |
26 |
47,456 | - | |
29/58 |
2.9m | 3.3m | |
40/41 |
2.9m | 3.2m | |
40 |
74,282 | 52,466 | |
41 |
2.8m | 3.2m | |
54/58 |
8,215 | 28,888 | |
| Balance sheet: equity and liabilities | |||
10/49 |
6.0m | 6.5m | |
10/15 |
593,782 | 640,727 | |
10/11 |
86,132 | 86,132 | |
10 |
86,132 | 86,132 | |
100 |
86,132 | 86,132 | |
12 |
393,843 | 393,843 | |
13 |
107,661 | 107,661 | |
130/1 |
6,978 | 6,978 | |
130 |
6,978 | 6,978 | |
133 |
100,684 | 100,684 | |
14 |
6,146 | 53,091 | |
16 |
23,323 | 23,323 | |
168 |
23,323 | 23,323 | |
17/49 |
5.4m | 5.8m | |
17 |
3.0m | 3.2m | |
170/4 |
3.0m | 3.2m | |
42/48 |
171,256 | 275,864 | |
42 |
135,671 | 130,066 | |
44 |
35,584 | 39,276 | |
440/4 |
35,584 | 39,276 | |
45 |
- | 4,522 | |
450/3 |
- | 4,522 | |
47/48 |
- | 102,000 | |
492/3 |
2.2m | 2.4m | |
| Income statement | |||
76A |
171,366 | 157,085 | |
9900 |
273,604 | 180,697 | |
630 |
170,029 | 155,604 | |
640/8 |
23,068 | 22,241 | |
9901 |
80,506 | 2,852 | |
65/66B |
127,451 | 166,315 | |
65 |
127,451 | 166,315 | |
9903 |
-46,945 | -163,463 | |
9904 |
-46,945 | -163,463 | |
9905 |
-46,945 | -163,463 | |
| Appropriation of the result | |||
9906 |
6,146 | 53,091 | |
14P |
53,091 | 216,554 | |
| Document | |||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| 250,535 | 158,456 | ||
| 123,084 | -7,859 | ||
| 47,735 | 5.9m | ||
| -20,673 | - | ||
| 2.8m | 3.0m | ||
| 9.8% | 9.9% | ||
| 17.10 | 11.83 | ||
| 9.14 | 9.11 | ||
| -7.9% | -25.5% | ||
| -0.8% | -2.5% | ||
| 1.97 | 0.95 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 |
|---|---|---|
| Debts secured on the company's own assets | €3.2m | €3.3m |
| Mortgages, amount registered | €25,000 | €25,000 |
| €2.2m | €2.2m | |
| Carrying value of the mortgaged assets | €3.1m | €3.2m |
Source: notes to the 2024 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 |
|---|---|---|
| Tangible fixed assets | €47,735 | €5.9m |
| €170,029 | €155,604 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
Insights on PELGRIMO
The operating result for 2025 is over 28 times that of 2024.
Debt's share of the balance-sheet total stays at 89.8%.
- 2025 Net result +71% on 2024. The accounts now follow the full format, last year the abbreviated format.