Staff
Between 2019 and 2021, 29% of the full-time equivalents disappeared.
Between 2019 and 2021, 29% of the full-time equivalents disappeared.
Short-term debts fell from €421,686 to €233,240.
Six of the last ten came late. The 2019 accounts came latest: 46 days after the end of the period.
Absorbed by NV PELEMAN INDUSTRIES in December 2021. The last annual accounts are for financial year 2021. The company was dissolved without liquidation on 30-12-2021.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.0m. Estimated: probably between €1.4m and €3.4m.
Staff costs divided by the average number of full-time equivalents.
In 2021, 2 people joined and 5 left. Training hours in 2021: 24.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
896,429 | 1.1m | 1.7m | 1.6m | 2.2m | 2.1m | 1.9m | 1.9m | 1.8m | 1.7m | 1.4m | 1.0m | 893,061 | |
21/28 |
545,812 | 782,824 | 1.0m | 1.3m | 1.7m | 1.6m | 1.6m | 1.5m | 1.4m | 1.3m | 1.0m | 630,154 | 565,381 | |
21 |
541,268 | 756,287 | 993,072 | 1.3m | 1.4m | 1.5m | 1.6m | 1.5m | 1.4m | 1.3m | 982,820 | 606,782 | 543,028 | |
22/27 |
4,544 | 26,537 | 47,749 | 68,294 | 277,859 | 53,933 | 4,768 | 1,726 | 3,442 | 8,538 | 16,042 | 21,872 | 22,353 | |
23 |
1,573 | 24,661 | 47,718 | 68,198 | 2,222 | 3,698 | 4,273 | 1,099 | 2,628 | 7,542 | 14,864 | 20,706 | 21,642 | |
24 |
2,971 | 1,876 | 32 | 96 | 229 | 362 | 495 | 627 | 814 | 996 | 1,178 | 1,166 | 711 | |
27 |
- | - | - | - | 275,408 | 49,873 | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | - | - | 1,500 | 1,500 | 1,500 | - | |
282/3 |
- | - | - | - | - | - | - | - | - | - | 1,500 | 1,500 | - | |
282 |
- | - | - | - | - | - | - | - | - | - | 1,500 | 1,500 | - | |
29/58 |
350,617 | 301,389 | 648,562 | 299,998 | 554,417 | 518,865 | 262,688 | 368,567 | 368,260 | 425,246 | 390,213 | 413,223 | 327,680 | |
40/41 |
264,834 | 212,012 | 618,253 | 242,921 | 506,172 | 501,515 | 234,614 | 303,437 | 362,827 | 348,599 | 305,930 | 281,876 | 88,853 | |
40 |
67,313 | 212,012 | 618,253 | 242,921 | 478,880 | 501,515 | 226,611 | 296,001 | 346,560 | 326,285 | 262,270 | 243,891 | 60,208 | |
41 |
197,521 | - | - | - | 27,291 | - | 8,003 | 7,437 | 16,268 | 22,314 | 43,659 | 37,985 | 28,646 | |
54/58 |
75,348 | 71,459 | 10,355 | 35,838 | 46,972 | 15,016 | 25,774 | 63,007 | 1,524 | 72,661 | 76,198 | 120,691 | 237,744 | |
490/1 |
10,436 | 17,917 | 19,954 | 21,239 | 1,273 | 2,334 | 2,300 | 2,123 | 3,909 | 3,987 | 8,086 | 10,656 | 1,083 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
896,429 | 1.1m | 1.7m | 1.6m | 2.2m | 2.1m | 1.9m | 1.9m | 1.8m | 1.7m | 1.4m | 1.0m | 893,061 | |
10/15 |
628,948 | 617,250 | 615,758 | 626,706 | 625,748 | 620,186 | 604,458 | 601,168 | 583,641 | 567,412 | 556,775 | 548,722 | 545,171 | |
10/11 |
555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 554,700 | 542,700 | 542,700 | 542,700 | 542,700 | 542,700 | |
10 |
555,100 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | 555,100 | |
101 |
- | - | - | - | - | - | - | 400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
4,240 | 3,655 | 3,580 | 3,580 | 3,532 | 3,254 | 2,468 | 2,323 | 2,047 | 1,236 | 704 | 301 | 124 | |
130/1 |
4,240 | 3,655 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
4,240 | 3,655 | 3,580 | 3,580 | 3,532 | 3,254 | 2,468 | 2,323 | 2,047 | 1,236 | 704 | 301 | 124 | |
14 |
69,608 | 58,495 | 57,077 | 68,025 | 67,116 | 61,832 | 46,890 | 44,145 | 38,894 | 23,476 | 13,371 | 5,721 | 2,347 | |
16 |
- | - | - | 38,138 | 38,138 | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | 38,138 | 38,138 | - | - | - | - | - | - | - | - | |
163 |
- | - | - | 38,138 | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | 38,138 | - | - | - | - | - | - | - | - | |
17/49 |
267,481 | 466,963 | 1.1m | 962,147 | 1.5m | 1.5m | 1.3m | 1.3m | 1.2m | 1.2m | 833,800 | 494,655 | 347,890 | |
17 |
- | - | 403,582 | 670,669 | 1.1m | 944,305 | 689,783 | 263,450 | 537,250 | 878,750 | 280,250 | - | - | |
170/4 |
- | - | 43,582 | 100,669 | 156,623 | - | 85,131 | 11,380 | 336,000 | 738,000 | 200,000 | - | - | |
173 |
- | - | - | - | - | - | - | - | - | - | 200,000 | - | - | |
175 |
- | - | 360,000 | 570,000 | 944,305 | 944,305 | 604,652 | 252,070 | 201,250 | 140,750 | 80,250 | - | - | |
1750 |
- | - | - | - | - | - | - | - | - | - | 80,250 | - | - | |
42/48 |
233,240 | 421,686 | 631,133 | 260,952 | 410,640 | 505,487 | 561,190 | 1.0m | 669,099 | 272,706 | 530,908 | 439,825 | 343,576 | |
42 |
- | 43,582 | 187,088 | 55,954 | 54,837 | 85,131 | 136,370 | 279,620 | 48,789 | 20,794 | - | - | - | |
43 |
17,538 | 77,559 | 75,085 | 49,855 | 79,095 | 35,000 | 270,000 | 375,209 | 270,353 | - | 350,000 | 350,000 | 250,000 | |
430/8 |
17,538 | 72,531 | 75,000 | 25,000 | 55,000 | 35,000 | 270,000 | 375,000 | 270,353 | - | 350,000 | 350,000 | 250,000 | |
439 |
- | 5,028 | 85 | 24,855 | 24,095 | - | - | 209 | - | - | - | - | - | |
44 |
92,488 | 154,544 | 188,557 | 107,867 | 229,051 | 333,295 | 129,789 | 362,156 | 325,069 | 227,422 | 163,379 | 68,476 | 72,046 | |
440/4 |
92,488 | 154,544 | 188,557 | 107,867 | 229,051 | 333,295 | 129,789 | 362,156 | 325,069 | 227,422 | 163,379 | 68,476 | 72,046 | |
45 |
123,214 | 146,002 | 180,404 | 47,276 | 47,657 | 52,061 | 25,031 | 22,312 | 24,888 | 24,489 | 17,529 | 21,349 | 21,530 | |
450/3 |
29,313 | 23,204 | 40,889 | 5,011 | 5,217 | 10,232 | 1,528 | 1,205 | 368 | - | - | 1,176 | - | |
454/9 |
93,901 | 122,798 | 139,515 | 42,266 | 42,440 | 41,829 | 23,503 | 21,107 | 24,520 | 24,489 | 17,529 | 20,173 | 21,530 | |
492/3 |
34,241 | 45,276 | 38,910 | 30,526 | 31,518 | 38,180 | 17,611 | 5,525 | 11,486 | 7,464 | 22,642 | 54,830 | 4,314 | |
| Income statement | ||||||||||||||
70/76A |
- | - | - | - | - | - | - | - | - | - | 929,127 | 1.1m | 438,545 | |
70 |
- | - | - | - | - | - | - | - | - | - | 710,815 | 917,082 | 433,004 | |
72 |
- | - | - | - | - | - | - | - | - | - | 149,600 | 121,000 | - | |
76A |
27 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
1.2m | 1.1m | 1.7m | 813,741 | 924,768 | 795,609 | 495,092 | 427,398 | 438,515 | 382,149 | - | - | - | |
60/66A |
- | - | - | - | - | - | - | - | - | - | 903,122 | 1.0m | 435,099 | |
60 |
- | - | - | - | - | - | - | - | - | - | 311,620 | 318,763 | 107,491 | |
600/8 |
- | - | - | - | - | - | - | - | - | - | 311,620 | 318,763 | 107,491 | |
61 |
- | - | - | - | - | - | - | - | - | - | 290,650 | 338,480 | 198,713 | |
62 |
882,972 | 764,101 | 1.3m | 442,516 | 422,312 | 475,082 | 234,221 | 198,011 | 220,448 | 211,647 | 213,841 | 319,013 | 97,487 | |
630 |
240,201 | 261,309 | 289,790 | 304,816 | 268,962 | 259,386 | 234,357 | 194,373 | 171,836 | 136,949 | 85,820 | 63,599 | 30,551 | |
631/4 |
17,026 | -130,348 | 39,771 | 22,192 | 145,748 | - | - | - | - | - | - | - | - | |
635/8 |
- | - | -38,138 | - | 38,138 | - | - | - | - | - | - | - | - | |
640/8 |
1,897 | 146,837 | 3,192 | 1,145 | 1,279 | 3,645 | 2,166 | 1,030 | 1,023 | 1,015 | 1,191 | 442 | 857 | |
66A |
- | 231 | - | - | - | - | - | - | 1,500 | - | - | - | - | |
9901 |
48,448 | 25,967 | 54,631 | 43,072 | 48,329 | 57,496 | 24,349 | 33,984 | 45,209 | 32,539 | 26,005 | 14,691 | 3,446 | |
75/76B |
2,387 | 5,699 | 107 | 3,285 | 32 | 1,779 | 3,272 | 192 | 323 | 703 | 404 | 274 | 26 | |
75 |
2,387 | 5,699 | 107 | 3,285 | 32 | 1,779 | 3,272 | 192 | 323 | 703 | 404 | 274 | 26 | |
750 |
- | - | - | - | - | - | - | - | - | - | 54 | - | 23 | |
751 |
- | - | - | - | - | - | - | - | - | - | - | 143 | - | |
752/9 |
- | - | - | - | - | - | - | - | - | - | 350 | 132 | 2 | |
65/66B |
15,207 | 23,371 | 45,166 | 36,076 | 38,717 | 31,851 | 24,213 | 28,656 | 27,102 | 22,622 | 18,347 | 11,393 | 1,000 | |
65 |
15,207 | 23,371 | 45,166 | 36,076 | 38,717 | 31,851 | 24,213 | 28,656 | 27,102 | 22,622 | 18,347 | 11,393 | 1,000 | |
650 |
- | - | - | - | - | - | - | - | - | - | 17,080 | 10,868 | 286 | |
652/9 |
- | - | - | - | - | - | - | - | - | - | 1,268 | 526 | 714 | |
9903 |
35,627 | 8,295 | 9,572 | 10,281 | 9,644 | 27,425 | 3,408 | 5,520 | 16,930 | 10,619 | 8,061 | 3,572 | 2,471 | |
67/77 |
23,929 | 6,803 | 20,520 | 9,324 | 4,082 | 11,696 | 519 | -8 | 701 | -17 | 8 | 21 | 0 | |
670/3 |
- | - | - | - | - | - | - | - | - | - | 8 | 21 | 0 | |
9904 |
11,698 | 1,493 | -10,948 | 957 | 5,562 | 15,729 | 2,889 | 5,528 | 16,229 | 10,637 | 8,053 | 3,551 | 2,471 | |
9905 |
11,698 | 1,493 | -10,948 | 957 | 5,562 | 15,729 | 2,889 | 5,528 | 16,229 | 10,637 | 8,053 | 3,551 | 2,471 | |
| Appropriation of the result | ||||||||||||||
9906 |
70,193 | 58,570 | 57,077 | 68,073 | 67,394 | 62,619 | 47,034 | 44,421 | 39,705 | 24,008 | 13,774 | 5,898 | 2,471 | |
14P |
58,495 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
585 | 75 | - | 48 | 278 | 786 | 144 | 276 | 811 | 532 | 403 | 178 | 124 | |
6920 |
585 | 75 | - | 48 | 278 | 786 | 144 | 276 | 811 | 532 | 403 | 178 | 124 | |
| Social balance sheet | ||||||||||||||
9087 |
12 | 12.1 | 17 | 5.2 | 5.4 | 5.9 | 3.2 | 3.6 | 4.3 | 4.1 | 3.9 | 5.3 | 3.6 | |
Agency workers1501 |
- | - | - | - | - | - | - | - | - | - | 0.3 | 1 | 0.2 | |
Hours worked1013 |
20,487 | 18,680 | 28,988 | 9,150 | 9,188 | 9,988 | 5,282 | 6,331 | 7,250 | 6,908 | 6,903 | 9,192 | 2,583 | |
| Document | ||||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 31-08-2022.
2021 annual accounts filed 32 days after the deadline. Filed on 31 August 2022, deadline 30 July 2022 (7 months after the close on 30 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20403339.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-12-2021 | abbreviated format | 31-08-2022 | 2022-20403339 | |
| 31-12-2020 | abbreviated format | 29-07-2021 | 2021-43100105 | |
| 31-12-2019 | abbreviated format | 15-09-2020 | 2020-53300444 | |
| 31-12-2018 | abbreviated format | 23-08-2019 | 2019-50100546 | |
| 31-12-2017 | abbreviated format | 01-08-2018 | 2018-43300079 | |
| 31-12-2016 | abbreviated format | 12-07-2017 | 2017-31000349 | |
| 31-12-2015 | abbreviated format | 22-08-2016 | 2016-45600161 | |
| 31-12-2014 | abbreviated format | 17-08-2015 | 2015-43300502 | |
| 31-12-2013 | abbreviated format | 10-07-2014 | 2014-30500383 | |
| 31-12-2012 | abbreviated format | 11-07-2013 | 2013-29900548 | |
| 31-12-2011 | full format | 10-07-2012 | 2012-28100172 | |
| 31-12-2010 | full format | 23-06-2011 | 2011-21000355 | |
| 31-12-2009 | full format | 13-07-2010 | 2010-31400149 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 288,649 | 287,276 | 344,421 | 347,887 | 317,292 | 316,882 | 258,705 | 228,357 | 217,045 | 169,488 | 111,825 | 78,290 | 33,997 | ||
| 251,899 | 262,802 | 278,842 | 305,773 | 274,524 | 275,115 | 237,246 | 199,901 | 188,065 | 147,586 | 93,873 | 67,150 | 33,022 | ||
| 4,161 | 3,543 | 3,619 | 5,022 | 332,223 | 238,326 | 303,837 | 302,030 | 305,467 | 437,673 | 456,027 | 128,372 | 595,082 | ||
| 3,889 | 61,104 | -25,483 | -11,134 | 31,955 | -10,758 | -37,233 | 61,483 | -71,137 | -3,537 | -44,493 | -117,053 | - | ||
| 117,377 | -120,298 | 17,428 | 39,047 | 143,777 | 13,378 | -298,502 | -670,730 | -300,839 | 152,540 | -140,694 | -26,602 | -15,897 | ||
| - | - | - | - | - | - | - | - | - | - | 3.7% | 1.6% | 0.8% | ||
| 70.2% | 56.9% | 36.4% | 38.5% | 28.4% | 29.4% | 32.3% | 31.5% | 32.4% | 32.9% | 40.0% | 52.6% | 61.0% | ||
| 1.50 | 0.71 | 1.03 | 1.15 | 1.35 | 1.03 | 0.47 | 0.35 | 0.55 | 1.56 | 0.73 | 0.94 | 0.95 | ||
| 0.43 | 0.76 | 1.74 | 1.54 | 2.47 | 2.40 | 2.10 | 2.18 | 2.09 | 2.04 | 1.50 | 0.90 | 0.64 | ||
| 1.9% | 0.2% | -1.8% | 0.2% | 0.9% | 2.5% | 0.5% | 0.9% | 2.8% | 1.9% | 1.4% | 0.6% | 0.5% | ||
| 1.3% | 0.1% | -0.6% | 0.1% | 0.3% | 0.7% | 0.2% | 0.3% | 0.9% | 0.6% | 0.6% | 0.3% | 0.3% | ||
| 18.98 | - | - | - | - | - | - | - | - | - | 6.55 | 7.20 | over 100 | ||
| - | - | - | - | - | - | - | - | - | - | 135 days | 97 days | 51 days | ||
| - | - | - | - | - | - | - | - | - | - | 99 days | 38 days | 86 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-12-2021 |
|---|---|
| Employees at the balance-sheet date | 12 |
| full-time | 8 |
| part-time | 4 |
| in full-time equivalents | 10.6 |
| 12 | |
| On a permanent contract | 12 |
| Joined | 2 |
| Left | 5 |
| Training hours | 24 |
Source: social balance sheet in the 2021 annual accounts
| Item | 30-12-2021 |
|---|---|
| €350,000 |
Source: notes to the 2021 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-12-2021 |
|---|---|
| Tangible fixed assets | €2,672 |
| Intangible fixed assets | €1,490 |
| €240,201 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is 87% higher than in 2020. It is a recovery after the fall in 2020.
Debt's share of the balance-sheet total falls from 43.1% to 29.8%. Equity is higher and debt is lower.
Further up the chainPeleman Ltd CY consolidates
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2012 accounts. The amounts are in that list and come from the holdings' accounts at 31-03-2013, in their own currency.
| Name | 2010 | 2011 | 2012 |
|---|---|---|---|
| ProEasySoft SARLFR | 15% | ||
Source: list of holdings in its own accounts
The network starts from the directors of PELEMAN. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Since 2019 the company has been called PELEMAN.1 PELEMAN has filed 13 sets of annual accounts, the latest for financial year 2021.2 In 2021 the company was absorbed by merger into NV PELEMAN INDUSTRIES.3
deed of 12-08-2019 (in Dutch)
PELEMAN is no longer in the KBO register. NV PELEMAN INDUSTRIES took it over in a merger by absorption, published in the Belgian Official Gazette on 9 February 2022.
If something looks wrong or is missing, please tell us.