Skip to content

Pekoconstruct

Active
Private limited companyfounded 2010active for 16 yearsKiezel 189, 2450 Meerhout, BelgiumKBO/BCE: BE 0827.639.830
Summary

Pekoconstruct has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €459,808 and a net result of €37,046. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 56% of 34,040 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€459,808▼ 34.4%
2024 · €700,837
Total assets
€874,946▼ 5.7%
2024 · €927,978
Net result
€37,046▼ 50.2%
2024 · €74,420
Working capital
€198,686▼ 56.4%
2024 · €455,523
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 49% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€57,029 2025 Net result€37,046 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€5,727-€101,281€70,426▼ 30.5%€97,310▲ 38.2%€133,428▲ 37.1%€109,753▼ 17.7%€112,907▲ 2.9%€57,029▼ 49.5%
Net result-€12,750-€82,999€49,447above the sector's middle half▼ 40.4%€67,435above the sector's middle half▲ 36.4%€88,344above the sector's middle half▲ 31.0%€74,025above the sector's middle half▼ 16.2%€74,420above the sector's middle half▲ 0.5%€37,046above the sector's middle half▼ 50.2%
Equity€262,519-€345,519▲ 31.6%€394,965above the sector's middle half▲ 14.3%€462,400above the sector's middle half▲ 17.1%€550,744above the sector's middle half▲ 19.1%€626,418above the sector's middle half▲ 13.7%€700,837above the sector's middle half▲ 11.9%€459,808above the sector's middle half▼ 34.4%
Total assets€747,260-€797,095▲ 6.7%€764,213above the sector's middle half▼ 4.1%€788,685above the sector's middle half▲ 3.2%€821,062above the sector's middle half▲ 4.1%€853,656above the sector's middle half▲ 4.0%€927,978above the sector's middle half▲ 8.7%€874,946above the sector's middle half▼ 5.7%
Debt€483,825-€450,708▼ 6.8%€368,428▼ 18.3%€325,513▼ 11.6%€269,595▼ 17.2%€226,563▼ 16.0%€226,513=€414,559▲ 83.0%
Working capital€115,476-€186,861▲ 61.8%€208,992above the sector's middle half▲ 11.8%€269,949above the sector's middle half▲ 29.2%€352,774above the sector's middle half▲ 30.7%€420,088above the sector's middle half▲ 19.1%€455,523above the sector's middle half▲ 8.4%€198,686above the sector's middle half▼ 56.4%
Solvency35.1%-43.3%▲ 8.2pp51.7%within the sector's middle half▲ 8.3pp58.6%within the sector's middle half▲ 6.9pp67.1%above the sector's middle half▲ 8.4pp73.4%above the sector's middle half▲ 6.3pp75.5%above the sector's middle half▲ 2.1pp52.6%within the sector's middle half▼ 23.0pp
Current ratio1.80-2.25▲ 0.452.97within the sector's middle half▲ 0.723.66above the sector's middle half▲ 0.695.17above the sector's middle half▲ 1.516.03above the sector's middle half▲ 0.864.70above the sector's middle half▼ 1.331.56within the sector's middle half▼ 3.14
Return on assets (ROA)-1.7%-10.4%▲ 12.1pp6.5%within the sector's middle half▼ 3.9pp8.6%within the sector's middle half▲ 2.1pp10.8%within the sector's middle half▲ 2.2pp8.7%within the sector's middle half▼ 2.1pp8.0%within the sector's middle half▼ 0.7pp4.2%within the sector's middle half▼ 3.8pp
Staff (FTE)0.2below the sector's middle half1▲ 400%0.7▼ 30.0%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €874,946
Fixed assets €323,639 ▼ 7.4%
Current assets €551,307 ▼ 4.7%
Equity and liabilities €874,946
Equity €459,808 ▼ 34.4%
Provisions €579 ▼ 7.7%
Debt €414,559 ▲ 83.0%
Debt's share of the balance-sheet total rises from 24.4% to 47.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€82,758▼
2024 · €138,637
Cash flow
€62,776▼
2024 · €100,149
Debt to equity
0.90▲
2024 · 0.32
ROE
8.1%▼
2024 · 10.6%
Interest coverage
14.26▼
2024 · 15.90
Debt ≤ 1 year
€352,621▲
2024 · €123,087
Debt > 1 year
€58,818▼
2024 · €100,869
Income taxes
€14,226▼
2024 · €30,375
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,049 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 96% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.4% went bankrupt
3.6% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,049 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€927,978€874,946▼
Fixed assets21/28€349,368€323,639▼
Tangible fixed assets22/27€324,368€298,639▼
Land and buildings22€314,278€291,225▼
Plant, machinery and equipment23€8,375€5,948▼
Furniture and vehicles24€1,716€1,466▼
Financial fixed assets28€25,000€25,000=
Current assets29/58€578,609€551,307▼
Amounts receivable within one year40/41€204,835€102,819▼
Trade receivables40€204,835€102,819▼
Cash at bank and in hand54/58€371,778€444,755▲
Deferred charges and accrued income490/1€1,997€3,733▲
Equity and liabilities
Total equity and liabilities10/49€927,978€874,946▼
Equity10/15€700,837€459,808▼
Contributions10/11€18,550€18,550=
Reserves13€682,287€441,258▼
Tax-exempt reserves132€2,508€2,315▼
Distributable reserves133€679,779€438,943▼
Provisions and deferred taxes16€627€579▼
Deferred taxes168€627€579▼
Amounts payable17/49€226,513€414,559▲
Amounts payable after more than one year17€100,869€58,818▼
Financial debts170/4€85,869€43,818▼
Other amounts payable178/9€15,000€15,000=
Amounts payable within one year42/48€123,087€352,621▲
Current portion of amounts payable after more than one year42€41,369€42,050▲
Trade debts44€7,216€34,905▲
Suppliers440/4€7,216€34,905▲
Taxes, remuneration and social security45€74,054€11,172▼
Taxes450/3€74,054€11,172▼
Other amounts payable47/48€448€264,494▲
Accrued charges and deferred income492/3€2,558€3,120▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,730€25,730=
Other operating charges640/8€5,165€4,862▼
Gross operating margin9900€143,801€87,621▼
Operating profit (loss)9901€112,907€57,029▼
Financial income75/76B€560€0▼
Recurring financial income75€560€0▼
Financial charges65/66B€8,720€5,805▼
Recurring financial charges65€8,720€5,805▼
Profit (loss) for the period before taxes9903€104,747€51,224▼
Transfer from deferred taxes780€48€48=
Income taxes67/77€30,375€14,226▼
Profit (loss) for the period9904€74,420€37,046▼
Transfer from tax-exempt reserves789€193€193=
Profit (loss) for the period to be appropriated9905€74,613€37,239▼
Appropriation of the result
Profit (loss) to be appropriated9906€74,613€37,239▼
Transfer from equity791/2-€278,076
Transfer to equity691/2€74,613€37,239▼
To other reserves6921€74,613€37,239▼
Profit to be distributed694/7-€278,076
Return on contributions (dividend)694-€278,076

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€33,618€21,544€945---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€42,999€39,467€33,104€36,896€37,126€35,194€25,730€25,730=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€3,120----
Other operating charges640/8---€5,391€5,482€5,031€5,165€4,862▼ 5.9%
Non-recurring operating charges66A----€63,341----
Gross operating margin9900€43,449€144,437€116,546€173,215€264,041€150,922€143,801€87,621▼ 39.1%
Operating profit (loss)9901-€5,727€101,281€70,426€97,310€133,428€109,753€112,907€57,029▼ 49.5%
Financial income75/76B---€5,586€853€1,627€560€0▼ 100.0%
Recurring financial income75€3,275€8,788€5,253€5,586€853€1,627€560€0▼ 100.0%
Financial charges65/66B---€10,350€8,775€9,038€8,720€5,805▼ 33.4%
Recurring financial charges65€9,828€10,144€9,333€10,350€8,775€9,038€8,720€5,805▼ 33.4%
Profit (loss) for the period before taxes9903-€12,280€99,924€66,347€92,546€125,506€102,341€104,747€51,224▼ 51.1%
Transfer from deferred taxes780---€48€48€48€48€48=
Income taxes67/77€518€16,973€16,948€25,159€37,210€28,365€30,375€14,226▼ 53.2%
Profit (loss) for the period9904-€12,750€82,999€49,447€67,435€88,344€74,025€74,420€37,046▼ 50.2%
Transfer from tax-exempt reserves789---€193€193€193€193€193=
Profit (loss) for the period to be appropriated9905-€12,557€83,192€49,640€67,628€88,537€74,218€74,613€37,239▼ 50.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€747,260€797,095€764,213€788,685€821,062€853,656€927,978€874,946▼ 5.7%
Fixed assets21/28€487,409€460,800€449,281€417,311€383,659€350,098€349,368€323,639▼ 7.4%
Tangible fixed assets22/27€487,409€460,800€449,281€417,311€383,659€350,098€324,368€298,639▼ 7.9%
Land and buildings22---€387,017€362,173€337,330€314,278€291,225▼ 7.3%
Plant, machinery and equipment23---€9,926€11,100€10,802€8,375€5,948▼ 29.0%
Furniture and vehicles24---€20,368€10,386€1,966€1,716€1,466▼ 14.6%
Financial fixed assets28------€25,000€25,000=
Current assets29/58€259,851€336,295€314,932€371,374€437,403€503,558€578,609€551,307▼ 4.7%
Stocks and contracts in progress3€12,450€12,288€41,945€131,296€50,225€36,639---
Stocks30/36---€131,296€50,225€36,639---
Amounts receivable within one year40/41€56,682€86,385€68,622€42,786€40,319€92,094€204,835€102,819▼ 49.8%
Trade receivables40---€23,011€38,308€71,518€204,835€102,819▼ 49.8%
Other amounts receivable41---€19,775€2,012€20,576---
Cash at bank and in hand54/58€182,206€236,985€192,231€197,253€346,819€373,988€371,778€444,755▲ 19.6%
Deferred charges and accrued income490/1---€39€39€838€1,997€3,733▲ 87.0%
Equity and liabilities
Total equity and liabilities10/49€747,260€797,095€764,213€788,685€821,062€853,656€927,978€874,946▼ 5.7%
Equity10/15€262,519€345,519€394,965€462,400€550,744€626,418€700,837€459,808▼ 34.4%
Contributions10/11€18,550€18,550-€18,550€18,550€18,550€18,550€18,550=
Reserves13€243,969€326,969€376,415€443,850€532,194€607,868€682,287€441,258▼ 35.3%
Non-distributable reserves130/1---€1,855€1,855----
Reserves not available under the articles1311---€1,855€1,855----
Tax-exempt reserves132---€3,087€2,894€2,701€2,508€2,315▼ 7.7%
Distributable reserves133---€438,908€527,445€605,167€679,779€438,943▼ 35.4%
Profit (loss) carried forward14€2,196€2,196-------
Provisions and deferred taxes16€916€868€820€772€723€675€627€579▼ 7.7%
Deferred taxes168---€772€723€675€627€579▼ 7.7%
Amounts payable17/49€483,825€450,708€368,428€325,513€269,595€226,563€226,513€414,559▲ 83.0%
Amounts payable after more than one year17€339,366€301,190€262,403€222,991€182,941€142,238€100,869€58,818▼ 41.7%
Financial debts170/4---€207,991€167,941€127,238€85,869€43,818▼ 49.0%
Other amounts payable178/9---€15,000€15,000€15,000€15,000€15,000=
Amounts payable within one year42/48€144,375€149,434€105,940€101,425€84,629€83,471€123,087€352,621▲ 186%
Current portion of amounts payable after more than one year42---€39,412€40,050€40,703€41,369€42,050▲ 1.6%
Trade debts44€25,962€5,086€40,503€32,625€29,830€38,816€7,216€34,905▲ 384%
Suppliers440/4---€32,625€29,830€38,816€7,216€34,905▲ 384%
Advances received on contracts in progress46---€7,924-----
Taxes, remuneration and social security45---€6,198€12,210-€74,054€11,172▼ 84.9%
Taxes450/3---€393€12,210-€74,054€11,172▼ 84.9%
Remuneration and social security454/9---€5,805-----
Other amounts payable47/48---€15,267€2,538€3,952€448€264,494▲ 59,005%
Accrued charges and deferred income492/3---€1,097€2,025€855€2,558€3,120▲ 22.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€12,750€82,999€49,447€67,435€88,344€74,025€74,420€37,046▼ 50.2%
+ Depreciation and write-downs630€42,999€39,467€33,104€36,896€37,126€35,194€25,730€25,730=
Operating cash flow (approximation)€30,249€122,466€82,551€104,331€125,470€109,218€100,149€62,776▼ 37.3%
Investment in fixed assets (approximation)--€12,858-€21,585-€4,926-€3,475-€1,632-€25,000€0-
Change in cash-€54,779-€44,753€5,022€149,566€27,169-€2,210€72,977-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.