Skip to content

PBIT

Active
Private limited companyfounded 2016active for 10 yearsStevoortse kiezel 290, 3512 Hasselt, BelgiumKBO/BCE: BE 0648.869.325

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 19-06-2026 at the NBB all 3 filings

Equity
€40,990▼ 12.4%
2024 · €46,814
Total assets
€64,243▼ 44.5%
2024 · €115,747
Net result
-€5,824▼ 20.8%
2024 · -€4,822
Working capital
€36,102▼ 11.0%
2024 · €40,560
Multi-year overview
2023 to 2025, 3 financial years
Operating result
-€5,752
▼ 21.0% 2025
20232025
Net result
-€5,824
▼ 20.8% 2025
lowest quarter of the sector
20232025
Equity
€40,990
▼ 12.4% 2025
middle half of the sector
20232025
Total assets
€64,243
▼ 44.5% 2025
lowest quarter of the sector
20232025
Debt
€23,253
▼ 66.3% 2025
20232025
Working capital
€36,102
▼ 11.0% 2025
middle half of the sector
20232025
Solvency
63.8%
▲ 23.4pp 2025
middle half of the sector
20232025
Current ratio
2.55
▲ 0.96 2025
middle half of the sector
20232025
Return on assets (ROA)
-9.1%
▼ 4.9pp 2025
lowest quarter of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€7,254--€4,754-€5,752▼ 21.0%
Net result€3,338below the sector's middle half--€4,822below the sector's middle half-€5,824below the sector's middle half▼ 20.8%
Equity€51,636within the sector's middle half-€46,814within the sector's middle half▼ 9.3%€40,990within the sector's middle half▼ 12.4%
Total assets€130,229within the sector's middle half-€115,747within the sector's middle half▼ 11.1%€64,243below the sector's middle half▼ 44.5%
Debt€78,593-€68,933▼ 12.3%€23,253▼ 66.3%
Working capital€49,313within the sector's middle half-€40,560within the sector's middle half▼ 17.8%€36,102within the sector's middle half▼ 11.0%
Solvency39.7%within the sector's middle half-40.4%within the sector's middle half▲ 0.8pp63.8%within the sector's middle half▲ 23.4pp
Current ratio1.63within the sector's middle half-1.59within the sector's middle half▼ 0.042.55within the sector's middle half▲ 0.96
Return on assets (ROA)2.6%below the sector's middle half--4.2%below the sector's middle half▼ 6.7pp-9.1%below the sector's middle half▼ 4.9pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €5,752, larger than the loss of €4,754 in 2024. It is the lowest result since 2023.

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €64,243
Fixed assets €4,888 ▼ 21.8%
Current assets €59,355 ▼ 45.8%
Equity and liabilities €64,243
Equity €40,990 ▼ 12.4%
Debt €23,253 ▼ 66.3%
Debt's share of the balance-sheet total falls from 59.6% to 36.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€4,385▼
2024 · -€3,411
Cash flow
-€4,458▼
2024 · -€3,478
Debt to equity
0.57▼
2024 · 1.47
ROE
-14.2%▼
2024 · -10.3%
Interest coverage
-60.78▼
2024 · -50.80
Debt ≤ 1 year
€23,253▼
2024 · €68,933
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets-€5,275-
Depreciation and write-downs of the year€311€1,343€1,366

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€115,747€64,243▼
Fixed assets21/28€6,255€4,888▼
Tangible fixed assets22/27€6,255€4,888▼
Land and buildings22€2,011€1,700▼
Plant, machinery and equipment23€4,243€3,188▼
Current assets29/58€109,493€59,355▼
Amounts receivable within one year40/41€6,622€5,240▼
Trade receivables40€443€1,646▲
Other amounts receivable41€6,179€3,595▼
Cash at bank and in hand54/58€102,871€54,115▼
Equity and liabilities
Total equity and liabilities10/49€115,747€64,243▼
Equity10/15€46,814€40,990▼
Contributions10/11€1,000€1,000=
Contributions outside capital11€1,000€1,000=
Other1109/19€1,000€1,000=
Reserves13€59,988€59,988=
Distributable reserves133€59,988€59,988=
Profit (loss) carried forward14-€14,173-€19,997▼
Amounts payable17/49€68,933€23,253▼
Amounts payable within one year42/48€68,933€23,253▼
Trade debts44€387-
Suppliers440/4€387-
Other amounts payable47/48€68,546€23,253▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,343€1,366▲
Other operating charges640/8€451€465▲
Gross operating margin9900-€2,960-€3,920▼
Operating profit (loss)9901-€4,754-€5,752▼
Financial charges65/66B€67€72▲
Recurring financial charges65€67€72▲
Profit (loss) for the period before taxes9903-€4,822-€5,824▼
Profit (loss) for the period9904-€4,822-€5,824▼
Profit (loss) for the period to be appropriated9905-€4,822-€5,824▼
Appropriation of the result
Profit (loss) to be appropriated9906-€14,173-€19,997▼
Profit (loss) brought forward from the previous period14P-€9,352-€14,173▼

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€311€1,343€1,366▲ 1.7%
Other operating charges640/8€802€451€465▲ 3.2%
Gross operating margin9900€8,367-€2,960-€3,920▼ 32.4%
Operating profit (loss)9901€7,254-€4,754-€5,752▼ 21.0%
Financial charges65/66B€3,916€67€72▲ 7.4%
Recurring financial charges65€3,916€67€72▲ 7.4%
Profit (loss) for the period before taxes9903€3,338-€4,822-€5,824▼ 20.8%
Profit (loss) for the period9904€3,338-€4,822-€5,824▼ 20.8%
Profit (loss) for the period to be appropriated9905€3,338-€4,822-€5,824▼ 20.8%
Line202320242025Change
Assets
Total assets20/58€130,229€115,747€64,243▼ 44.5%
Fixed assets21/28€2,323€6,255€4,888▼ 21.8%
Tangible fixed assets22/27€2,323€6,255€4,888▼ 21.8%
Land and buildings22€2,323€2,011€1,700▼ 15.5%
Plant, machinery and equipment23-€4,243€3,188▼ 24.9%
Current assets29/58€127,906€109,493€59,355▼ 45.8%
Amounts receivable within one year40/41€10,632€6,622€5,240▼ 20.9%
Trade receivables40€7,463€443€1,646▲ 272%
Other amounts receivable41€3,169€6,179€3,595▼ 41.8%
Cash at bank and in hand54/58€117,275€102,871€54,115▼ 47.4%
Equity and liabilities
Total equity and liabilities10/49€130,229€115,747€64,243▼ 44.5%
Equity10/15€51,636€46,814€40,990▼ 12.4%
Contributions10/11€1,000€1,000€1,000=
Contributions outside capital11€1,000€1,000€1,000=
Other1109/19€1,000€1,000€1,000=
Reserves13€59,988€59,988€59,988=
Non-distributable reserves130/1€100---
Reserves not available under the articles1311€100---
Distributable reserves133€59,888€59,988€59,988=
Profit (loss) carried forward14-€9,352-€14,173-€19,997▼ 41.1%
Amounts payable17/49€78,593€68,933€23,253▼ 66.3%
Amounts payable within one year42/48€78,593€68,933€23,253▼ 66.3%
Trade debts44€3,732€387--
Suppliers440/4€3,732€387--
Taxes, remuneration and social security45€1,158---
Taxes450/3€1,158---
Other amounts payable47/48€73,703€68,546€23,253▼ 66.1%
Line202320242025Change
Profit (loss) for the period9904€3,338-€4,822-€5,824▼ 20.8%
+ Depreciation and write-downs630€311€1,343€1,366▲ 1.7%
Operating cash flow (approximation)€3,649-€3,478-€4,458▼ 28.2%
Investment in fixed assets (approximation)--€5,275€0-
Change in cash--€14,404-€48,756▼ 239%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 6,908 companies had the same profile as PBIT has now. Two years later, 90.9% were still going and 1.1% had gone bankrupt.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
90.9% was still going
7.8% stopped otherwise
1.1% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of PBIT itself is lower: < 0.1% within 12 months. It rests on far more data about PBIT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,908 companies, not a prediction for PBIT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 19-06-2026 2026-00184866 PDF
31-12-2024 micro format 25-06-2025 2025-00173732 PDF
31-12-2023 micro format 27-06-2024 2024-00167879 PDF

Next steps