Skip to content

PAVI & CHAPE

Active
Private limited companyfounded 20188 yrs activeRue Rafhay 21, 4630 Soumagne, BelgiumKBO/BCE: BE 0691.780.937
Summary

PAVI & CHAPE has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €137k and a net result of €48k. Equity is growing by ~41.1% per year across the filed fiscal years. Its solvency ranks better than 40% of 36375 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.3% (low).

Checked score

Score 2024
67 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability85▲+21
Solvency63▲+5
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
1.3% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity ample (current ratio 1.59 against 1.55 in 2023; short-term debt: 52.9% and cash: 25.6% of total assets), but 62.1% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Sector 43
higher
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 8 years 0 10 y
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 25-08-2025, 25 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 7 filings
Deviation from the deadline
2025
not confirmed
2024
25 d late
2023
55 d early
2022
31 d late
2021
48 d early
2020
17 d late
2019
72 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€137k▲ 53.1%
2023 · €89k
2018: €19k 2019: €20k 2020: €32k 2021: €61k 2022: €74k 2023: €89k
2018 → 2024
Total assets
€361k▲ 31.9%
2023 · €274k
2018: €73k 2019: €131k 2020: €174k 2021: €281k 2022: €271k 2023: €274k
2018 → 2024
Net result
€48k▲ 211%
2023 · €15k
2018: €37k 2019: €2k 2020: €12k 2021: €29k 2022: €13k 2023: €15k
2018 → 2024
Working capital
€112k▲ 19.5%
2023 · €94k
2018: €17k 2019: €42k 2020: €66k 2021: €96k 2022: €94k 2023: €94k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€32k-€61k▲ 91.9%€74k▲ 21.2%€89k▲ 20.6%€137k▲ 53.1%
Operating result€16k-€44k▲ 167%€15k▼ 64.8%€25k▲ 62.8%€65k▲ 159%
Net result€12k-€29k▲ 151%€13k▼ 55.8%€15k▲ 18.0%€48k▲ 211%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2020: €16k€16kNet result 2020: €12k€12kOperating result 2021: €44k€44kNet result 2021: €29k€29kOperating result 2022: €15k€15kNet result 2022: €13k€13kOperating result 2023: €25k€25kNet result 2023: €15k€15kOperating result 2024: €65k€65kNet result 2024: €48k€48k20202021202220232024€0€20k€40k€60kOperating result 2022: €15k€15kNet result 2022: €13k€13kOperating result 2023: €25k€25kNet result 2023: €15k€15kOperating result 2024: €65k€65kNet result 2024: €48k€48k202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 159% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €361k
Fixed assets €58k ▲ 487%
Current assets €303k ▲ 14.8%
Equity and liabilities €361k
Equity €137k ▲ 53.1%
Debt €224k ▲ 21.6%
Debt's share of the balance-sheet total falls from 67.4% to 62.1%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€81k
2023 · €34k
Cash flow
€64k
2023 · €25k
Current ratio
1.59
2023 · 1.55
Debt to equity
1.64
2023 · 2.06
ROE
34.7%
2023 · 17.1%
ROA
13.2%
2023 · 5.6%
Interest coverage
19.59
2023 · 4.54
Debt ≤ 1 year
€191k
2023 · €170k
Debt > 1 year
€30k
2023 · €13k
Income taxes
€16k
2023 · €6k
Staff costs
€71k
2023 · €90k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
Balance sheet Code20232024
Assets
Total assets20/58€274k€361k
Fixed assets21/28€10k€58k
Tangible fixed assets22/27€8k€56k
Furniture and vehicles24€8k€56k
Financial fixed assets28€2k€2k=
Current assets29/58€264k€303k
Amounts receivable after more than one year29€14k€14k=
Other amounts receivable291€14k€14k=
Amounts receivable within one year40/41€192k€184k
Trade receivables40€151k€128k
Other amounts receivable41€41k€56k
Cash at bank and in hand54/58€56k€92k
Deferred charges and accrued income490/1€1k€13k
Equity and liabilities
Total equity and liabilities10/49€274k€361k
Equity10/15€89k€137k
Contributions10/11€6k€6k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€81k€129k
Amounts payable17/49€184k€224k
Amounts payable after more than one year17€13k€30k
Financial debts170/4€13k€30k
Amounts payable within one year42/48€170k€191k
Current portion of amounts payable after more than one year42€23k€28k
Trade debts44€136k€149k
Suppliers440/4€136k€149k
Taxes, remuneration and social security45€11k€15k
Taxes450/3€2k€12k
Remuneration and social security454/9€9k€3k
Accrued charges and deferred income492/3€2k€3k
Income statement Code20232024
Remuneration, social security and pensions62€90k€71k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€16k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-7k€2k
Other operating charges640/8€10k€3k
Gross operating margin9900€127k€157k
Operating profit (loss)9901€25k€65k
Financial income75/76B€4k€3k
Recurring financial income75€2k€3k
Non-recurring financial income76B€2k-
Financial charges65/66B€8k€4k
Recurring financial charges65€8k€4k
Profit (loss) for the period before taxes9903€21k€63k
Income taxes67/77€6k€16k
Profit (loss) for the period9904€15k€48k
Profit (loss) for the period to be appropriated9905€15k€48k
Appropriation of the result
Profit (loss) to be appropriated9906€81k€129k
Profit (loss) brought forward from the previous period14P€66k€81k

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
25-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 25 days late
2024
31-12
Financial Highest result since 2018net €48k ▲211%
Operating result €65k, net result €48k, both a record.
31-12
Financial Equity above €100kEq €137k ▲53.1%
7 profitable years in a row build equity to €137k.
06-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
13-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
17-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 17 days late
2020
20-05
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Weakest financial yearnet €2k ▼96%
Net result drops to €2k, the lowest in the series; recovery starts the following year.
21-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 21 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Soumagne · 1 establishment unit since 2018
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Rafhay 214630 Soumagne
Ground area
985 m²
Building footprint
183 m²
Volume, LiDAR
901 m³
Parcel 62099D0059/00V000, Wallonia · tallest building 7.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Pavi & Chape
Rue Rafhay 21, 4630 SoumagneSite preparation
since 20182.273.992.774
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62099D0059/00V000 Wallonia 984 m² 1 · 183 m² 7.1 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

2549005EC2R79EB6CY59
live in the LEI register

Similar companies · same sector, comparable size

Of 751 companies in sector 43422 we hold annual accounts for 424. 353 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded06-03-2018
Fiscal year end31-12
Activities, NACEBEL 2025
43422Screed work
Sources
Crossroads Bank for EnterprisesNational Bank · 7 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.