Balance sheet
Code20222023
Assets
Total assets20/58€202k€122k▼
Fixed assets21/28€188k-
Tangible fixed assets22/27€184k-
Land and buildings22€174k-
Plant, machinery and equipment23€9k-
Furniture and vehicles24€683-
Financial fixed assets28€4k-
Current assets29/58€14k€122k▲
Amounts receivable within one year40/41€9k€898▼
Trade receivables40€8k-
Other amounts receivable41€955€898▼
Cash at bank and in hand54/58€5k€120k▲
Deferred charges and accrued income490/1-€971
Equity and liabilities
Total equity and liabilities10/49€202k€122k▼
Equity10/15€-21k€-69k▼
Contributions10/11€12k€12k=
Profit (loss) carried forward14€-33k€-82k▼
Amounts payable17/49€223k€191k▼
Amounts payable within one year42/48€214k€191k▼
Financial debts43€6k-
Other loans439€6k-
Trade debts44€23k€15k▼
Suppliers440/4€23k€15k▼
Taxes, remuneration and social security45€66-
Remuneration and social security454/9€66-
Other amounts payable47/48€185k€176k▼
Accrued charges and deferred income492/3€9k-
Income statement
Code20222023
Turnover70€135k€10k▼
Goods, raw materials, services and sundry goods60/61€134k€48k▼
Remuneration, social security and pensions62€14k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€194k▲
Other operating charges640/8€16k€21k▲
Gross operating margin9900€960€-37k▼
Operating profit (loss)9901€-42k€-253k▼
Financial income75/76B€13k€200k▲
Recurring financial income75€1k€200k▲
Non-recurring financial income76B€12k-
Financial charges65/66B€4k€29▼
Recurring financial charges65€4k€29▼
Non-recurring financial charges66B€336-
Profit (loss) for the period before taxes9903€-34k€-53k▼
Income taxes67/77€-389€-4k▼
Profit (loss) for the period9904€-33k€-48k▼
Profit (loss) for the period to be appropriated9905€-33k€-48k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-33k€-82k▼
Profit (loss) brought forward from the previous period14P€-295€-33k▼